XML 52 R33.htm IDEA: XBRL DOCUMENT v3.20.4
SPECIAL (GAINS) AND CHARGES (Tables)
12 Months Ended
Dec. 31, 2020
Restructuring Activities  
Special (gains) and charges

(millions)

2020

2019

2018

Cost of sales

Restructuring activities

 

$7.4

 

$20.4

$5.4

Acquisition and integration activities

3.9

7.6

(0.6)

COVID-19 activities, net

12.5

-

-

Other

24.4

10.5

-

Cost of sales subtotal

 

48.2

 

38.5

 

 

4.8

Special (gains) and charges

Restructuring activities

 

71.4

 

93.2

75.9

Acquisition and integration activities

8.5

5.6

8.8

Disposal and impairment activities

41.4

-

-

COVID-19 activities, net

23.6

-

-

Other

 

34.7

 

21.4

28.0

Special (gains) and charges subtotal

 

179.6

 

120.2

 

 

112.7

Operating income subtotal

227.8

158.7

117.5

Interest expense, net

83.8

0.2

0.3

Other (income) expense

0.4

9.5

-

Total special (gains) and charges

$312.0

$168.4

$117.8

Restructuring activity

 

    

Employee

    

    

    

    

 

Termination

Asset

 

(millions)

    

Costs

    

Disposals

    

Other

    

Total

 

2018 Activity

Recorded expense

$80.2

$-

$4.2

$84.4

Net cash payments

 

(22.2)

-

(1.1)

 

(23.3)

Non-cash charges

 

-

-

-

 

0.0

Effect of foreign currency translation

 

(0.5)

-

-

 

(0.5)

Restructuring liability, December 31, 2018

57.5

-

3.1

60.6

2019 Activity

Recorded expense

102.3

0.2

10.5

113.0

Net cash payments

 

(65.3)

1.2

(10.1)

 

(74.2)

Non-cash charges

 

-

(1.4)

(2.0)

 

(3.4)

Effect of foreign currency translation

 

(0.5)

-

-

 

(0.5)

Restructuring liability, December 31, 2019

94.0

-

1.5

95.5

2020 Activity

Recorded expense

29.5

7.8

4.5

41.8

Net cash payments

 

(56.8)

-

(1.0)

(57.8)

Non-cash charges

 

-

(7.8)

-

(7.8)

Effect of foreign currency translation

 

0.1

-

-

0.1

Restructuring liability, December 31, 2020

$66.8

$-

$5.0

$71.8

Institutional Advancement Program  
Restructuring Activities  
Restructuring activity

 

Employee

    

    

    

    

 

Termination

Asset

 

(millions)

    

Costs

    

Disposals

    

Other

    

Total

  

2020 Activity

Recorded expense (income) and accrual

 

 

$25.6

$-

$9.6

 

$35.2

Net cash payments

 

 

(0.9)

-

(9.6)

 

(10.5)

Non-cash net charges

 

 

-

-

-

 

-

Effect of foreign currency translation

 

 

-

-

-

 

-

Restructuring liability, December 31, 2020

$24.7

$-

$-

$24.7