XML 36 R17.htm IDEA: XBRL DOCUMENT v3.20.4
DEBT AND INTEREST
12 Months Ended
Dec. 31, 2020
DEBT AND INTEREST  
DEBT AND INTEREST

7. DEBT AND INTEREST

Short-term Debt

The following table provides the components of the Company’s short-term debt obligations, along with applicable interest rates as of December 31, 2020 and 2019:

2020

2019

    

    

Average

    

    

    

Average

Carrying

Interest

Carrying

Interest

(millions)

Value

Rate

Value

Rate

Short-term debt

Commercial paper

$-

-

%

$55.1

(0.30)

%  

Notes payable

 

15.5

7.07

%

 

24.5

3.53

%  

Long-term debt, current maturities

 

1.8

 

300.9

Total

$17.3

$380.5

Line of Credit

As of December 31, 2020, the Company had in place a $2.0 billion multi-currency revolving credit facility which expires in November 2022. The credit facility has been established with a diverse syndicate of banks and supports the Company’s U.S. and Euro commercial paper programs. There were no borrowings under the Company’s credit facility as of December 31, 2020 and 2019.

As of December 31, 2020, the Company had a $500 million 364-day revolving credit agreement which expires in April 2021. The credit agreement has been established with a diverse syndicate of banks and is to be used for general corporate purposes. There were no borrowings under the Company’s 364-day credit facility as of December 31, 2020.

Commercial Paper

The Company’s commercial paper program is used as a potential source of liquidity and consists of a $2.0 billion U.S. commercial paper program and a $2.0 billion Euro commercial paper program. The maximum aggregate amount of commercial paper that may be issued by the Company under its commercial paper programs may not exceed $2.0 billion.

As of December 31, 2019, the Company had $55.1 million (€50.0 million) of commercial paper outstanding under its Euro program. The Company had no outstanding commercial paper under its Euro or U.S. program as of December 31, 2020.

As of December 31, 2020, the Company’s short-term borrowing program was rated A-2 by Standard & Poor’s, P-2 by Moody’s and F-1 by Fitch.

Notes Payable

The Company’s notes payable consists of uncommitted credit lines with major international banks and financial institutions, primarily to support global cash pooling structures. As of December 31, 2020 and 2019, the Company had $15.5 million and $24.5 million, respectively, outstanding under these credit lines. Approximately $1,734 million and $1,378 million of these credit lines were available for use as of December 31, 2020 and 2019, respectively.

Long-term Debt

The following table provides the components of the Company’s long-term debt obligations, along with applicable interest rates as of December 31, 2020 and 2019:

    

    

2020

    

    

2019

    

    

 

Stated

Effective

Stated

Effective

Maturity

Carrying

Interest

Interest

Carrying

Interest

Interest

(millions)

by Year

Value

Rate

Rate

Value

Rate

Rate

Long-term debt

Public notes (2020 principal amount)

Five year 2015 senior notes ($300 million)

2020

 

-

 

-

%  

-

%

 

300.0

 

2.25

%  

2.79

%  

Ten year 2011 senior notes ($1.02 billion)

2021

 

-

 

-

%  

-

%

 

1,018.3

 

4.35

%  

4.43

%  

Five year 2017 senior notes ($500 million)

2022

498.6

2.38

%  

2.55

%

497.8

2.38

%  

2.55

%  

Seven year 2016 senior notes ($400 million)

2023

399.0

3.25

%  

3.49

%

398.5

3.25

%  

3.49

%  

Seven year 2016 senior notes (€575 million)

2024

682.0

1.00

%  

1.18

%

628.4

1.00

%  

1.10

%  

Ten year 2015 senior notes (€575 million)

2025

 

682.9

 

2.63

%  

2.85

%

 

630.0

 

2.63

%  

2.96

%  

Ten year 2016 senior notes ($750 million)

2026

745.3

2.70

%  

2.93

%

744.5

2.70

%  

2.93

%  

Ten year 2017 senior notes ($500 million)

2027

496.0

3.25

%  

3.37

%

495.4

3.25

%  

3.37

%  

Ten year 2020 senior notes ($750 million)

2030

765.2

4.80

%  

4.64

%

-

-

%  

-

%  

Ten year 2020 senior notes ($600 million)

2031

594.4

1.30

%  

1.34

%

-

-

%  

-

%  

Thirty year 2011 senior notes ($458 million)

2041

452.2

 

5.50

%  

5.56

%

451.9

 

5.50

%  

5.56

%  

Thirty year 2016 senior notes ($250 million)

2046

246.4

 

3.70

%  

3.76

%

246.2

 

3.70

%  

3.76

%  

Thirty year 2017 senior notes ($700 million)

2047

611.9

3.95

%  

4.16

%

610.4

3.95

%  

4.15

%  

Thirty year 2020 senior notes ($500 million)

2050

490.1

2.13

%  

2.15

%

-

-

%  

-

%  

Private note (2020 principal amount)

Series B private placement senior notes ($250 million)

2023

 

-

 

-

%  

-

%

 

249.6

 

4.32

%  

4.36

%  

Finance lease obligations and other

 

7.1

 

3.0

Total debt

 

6,671.1

 

6,274.0

Long-term debt, current maturities

 

(1.8)

 

(300.9)

Total long-term debt

$6,669.3

$5,973.1

Public Notes

The Company’s public notes may be redeemed by the Company at its option at redemption prices that include accrued and unpaid interest and a make-whole premium. Upon the occurrence of a change of control accompanied by a downgrade of the notes below investment grade rating, within a specified time period, the Company would be required to offer to repurchase the public notes at a price equal to 101% of the aggregate principal amount thereof, plus any accrued and unpaid interest to the date of repurchase. The public notes are senior unsecured and unsubordinated obligations of the Company and rank equally with all other senior and unsubordinated indebtedness of the Company.

Private Note

In September 2020, the Company redeemed the private note at redemption prices that included accrued and unpaid interest and a make-whole premium.

Covenants and Future Maturities

The Company is in compliance with all covenants under the Company’s outstanding indebtedness at December 31, 2020.

As of December 31, 2020, the aggregate annual maturities of long-term debt for the next five years were:

(millions)

    

    

2021

$ 2

2022

 

502

2023

 

400

2024

 

683

2025

 

683

Net Interest Expense

Interest expense and interest income incurred during 2020, 2019 and 2018 were as follows:

(millions)

2020

    

2019

    

2018

Interest expense

$304.8

$214.4

$235.5

Interest income

 

 

(14.6)

 

(23.7)

 

(14.4)

Interest expense, net

$290.2

$190.7

$221.1

Interest expense generally includes the expense associated with the interest on the Company’s outstanding borrowings. Interest expense also includes the amortization of debt issuance costs and debt discounts, which are both recognized over the term of the related debt.

During 2020, the Company retired certain long-term debt, and incurred debt refinancing charges of $83.1 million ($64.0 million after tax), which are included as a component of interest expense, net on the Consolidated Statement of Income.