XML 60 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
RETIREMENT PLANS (Tables)
12 Months Ended
Dec. 31, 2018
Pension and Postretirement Plans  
Financial information related to pension and postretirement health care plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

International

 

U.S. Postretirement

 

 

 

Pension (a)

 

Pension

 

Health Care

 

(millions)

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

Accumulated Benefit Obligation, end of year

 

 

$2,189.0

 

 

 

$2,399.5

 

 

$1,349.9

 

 

 

$1,434.5

 

 

$147.3

 

 

 

$181.3

 

Projected Benefit Obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation, beginning of year

 

 

$2,485.1

 

 

 

$2,267.9

 

 

$1,537.9

 

 

 

$1,335.6

 

 

$181.3

 

 

 

$173.5

 

Service cost

 

 

74.5

 

 

 

70.2

 

 

33.2

 

 

 

31.4

 

 

2.7

 

 

 

2.6

 

Interest

 

 

83.1

 

 

 

83.4

 

 

29.1

 

 

 

28.4

 

 

5.6

 

 

 

5.8

 

Participant contributions

 

 

 -

 

 

 

 -

 

 

3.5

 

 

 

3.5

 

 

3.5

 

 

 

8.3

 

Medicare subsidies received

 

 

 -

 

 

 

 -

 

 

 -

 

 

 

 -

 

 

 -

 

 

 

0.5

 

Curtailments and settlements

 

 

 -

 

 

 

0.1

 

 

(22.8)

 

 

 

(10.7)

 

 

 -

 

 

 

 -

 

Plan amendments

 

 

(40.4)

 

 

 

 -

 

 

 -

 

 

 

 -

 

 

(13.7)

 

 

 

1.8

 

Actuarial (gain) loss

 

 

(181.3)

 

 

 

183.1

 

 

(42.7)

 

 

 

31.9

 

 

(18.4)

 

 

 

9.2

 

Assumed through acquisitions

 

 

 -

 

 

 

 -

 

 

11.4

 

 

 

24.1

 

 

 -

 

 

 

 -

 

Benefits paid

 

 

(180.0)

 

 

 

(119.6)

 

 

(38.7)

 

 

 

(35.8)

 

 

(13.7)

 

 

 

(20.4)

 

Foreign currency translation

 

 

 -

 

 

 

 -

 

 

(74.2)

 

 

 

129.5

 

 

 -

 

 

 

 -

 

Projected benefit obligation, end of year

 

 

$2,241.0

 

 

 

$2,485.1

 

 

$1,436.7

 

 

 

$1,537.9

 

 

$147.3

 

 

 

$181.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

 

$2,226.4

 

 

 

$1,950.1

 

 

$981.1

 

 

 

$821.9

 

 

$7.6

 

 

 

$9.6

 

Actual returns on plan assets

 

 

(70.7)

 

 

 

310.2

 

 

2.6

 

 

 

76.1

 

 

(0.2)

 

 

 

1.2

 

Company contributions

 

 

5.7

 

 

 

85.9

 

 

42.0

 

 

 

41.0

 

 

12.3

 

 

 

17.2

 

Participant contributions

 

 

 -

 

 

 

 -

 

 

3.5

 

 

 

3.5

 

 

 -

 

 

 

 -

 

Acquisitions

 

 

 -

 

 

 

 -

 

 

6.4

 

 

 

12.5

 

 

 -

 

 

 

 -

 

Settlements

 

 

 -

 

 

 

(0.2)

 

 

(22.8)

 

 

 

(10.7)

 

 

 -

 

 

 

 -

 

Benefits paid

 

 

(180.0)

 

 

 

(119.6)

 

 

(38.7)

 

 

 

(35.8)

 

 

(13.7)

 

 

 

(20.4)

 

Foreign currency translation

 

 

 -

 

 

 

 -

 

 

(48.5)

 

 

 

72.6

 

 

 -

 

 

 

 -

 

Fair value of plan assets, end of year

 

 

$1,981.4

 

 

 

$2,226.4

 

 

$925.6

 

 

 

$981.1

 

 

$6.0

 

 

 

$7.6

 

Funded Status, end of year

 

 

$(259.6)

 

 

 

$(258.7)

 

 

$(511.1)

 

 

 

$(556.8)

 

 

$(141.3)

 

 

 

$(173.7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in Consolidated Balance Sheet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

$-

 

 

 

$-

 

 

$39.0

 

 

 

$41.7

 

 

$-

 

 

 

$-

 

Other current liabilities

 

 

(5.9)

 

 

 

(5.6)

 

 

(24.4)

 

 

 

(23.0)

 

 

(5.0)

 

 

 

(3.5)

 

Postretirement healthcare and pension benefits

 

 

(253.7)

 

 

 

(253.1)

 

 

(525.7)

 

 

 

(575.5)

 

 

(136.3)

 

 

 

(170.2)

 

Net liability

 

 

$(259.6)

 

 

 

$(258.7)

 

 

$(511.1)

 

 

 

$(556.8)

 

 

$(141.3)

 

 

 

$(173.7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in Accumulated Other Comprehensive Loss (Income):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrecognized net actuarial loss (gain)

 

 

$539.2

 

 

 

$526.9

 

 

$368.0

 

 

 

$388.2

 

 

$(36.0)

 

 

 

$(20.1)

 

Unrecognized net prior service benefits

 

 

(52.3)

 

 

 

(18.7)

 

 

(6.0)

 

 

 

(7.0)

 

 

(34.4)

 

 

 

(40.4)

 

Tax expense (benefit)

 

 

(194.4)

 

 

 

(199.5)

 

 

(92.7)

 

 

 

(98.4)

 

 

27.6

 

 

 

25.2

 

Accumulated other comprehensive loss (income), net of tax

 

 

$292.5

 

 

 

$308.7

 

 

$269.3

 

 

 

$282.8

 

 

$(42.8)

 

 

 

$(35.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Accumulated Other Comprehensive Loss (Income):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net actuarial (gain) loss

 

 

$(38.9)

 

 

 

$(28.7)

 

 

$(16.5)

 

 

 

$(18.5)

 

 

$1.9

 

 

 

$2.4

 

Amortization of prior service costs

 

 

6.8

 

 

 

6.8

 

 

0.9

 

 

 

0.7

 

 

19.7

 

 

 

16.7

 

Current period net actuarial loss (gain)

 

 

51.2

 

 

 

22.6

 

 

17.9

 

 

 

14.0

 

 

(17.8)

 

 

 

8.5

 

Current period prior service costs

 

 

 -

 

 

 

 -

 

 

 -

 

 

 

 -

 

 

5.2

 

 

 

1.8

 

Settlement

 

 

 -

 

 

 

 -

 

 

(2.3)

 

 

 

(0.9)

 

 

 -

 

 

 

 -

 

Tax expense (benefit)

 

 

5.1

 

 

 

(0.3)

 

 

5.7

 

 

 

(9.0)

 

 

2.4

 

 

 

(6.9)

 

Pension and Postretirement benefits changes

 

 

(40.4)

 

 

 

 -

 

 

 -

 

 

 

 -

 

 

(18.9)

 

 

 

 -

 

Foreign currency translation

 

 

 -

 

 

 

 -

 

 

(19.2)

 

 

 

35.6

 

 

 -

 

 

 

 -

 

Other comprehensive loss (income)

 

 

$(16.2)

 

 

 

$0.4

 

 

$(13.5)

 

 

 

$21.9

 

 

$(7.5)

 

 

 

$22.5

 

 

(a)

Includes qualified and non-qualified plans

 

Estimated amounts in accumulated other comprehensive loss expected to be reclassified to net period cost

Estimated amounts in accumulated other comprehensive loss expected to be reclassified to net period cost during 2019 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Post-

 

 

 

U.S.

 

International

 

Retirement

 

(millions)

 

Pension (a)

 

Pension

 

Health Care

 

Net actuarial loss (gain)

 

 

$23.6

 

 

 

$16.4

 

 

 

$(4.0)

 

 

Net prior service costs (benefits)

 

 

(11.5)

 

 

 

(0.9)

 

 

 

(23.2)

 

 

Total

 

 

$12.1

 

 

 

$15.5

 

 

 

$(27.2)

 

 

 

Includes qualified and non-qualified plans

Aggregate projected benefit obligation, accumulated benefit obligation and fair value of pension plan assets for plans with accumulated benefit obligations in excess of plan assets

 

 

 

 

 

 

 

 

 

 

December 31, (millions)

    

2018

    

2017

 

Aggregate projected benefit obligation

 

 

$3,427.1

 

 

 

$3,636.2

 

Accumulated benefit obligation

 

 

3,308.4

 

 

 

3,476.1

 

Fair value of plan assets

 

 

2,624.3

 

 

 

2,794.0

 

 

Net periodic pension and postretirement health care benefit costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

International

 

U.S. Postretirement

 

 

Pension (a)

 

Pension

 

Health Care

(millions)

    

2018

    

2017

    

2016

    

2018

    

2017

    

2016

    

2018

    

2017

    

2016

Service cost

 

 

$74.5

 

 

 

$70.2

 

 

$67.1

 

 

$33.2

 

 

 

$31.4

 

 

$27.8

 

 

$2.7

 

 

 

$2.6

 

 

$3.0

Interest cost on benefit obligation

 

 

83.1

 

 

 

83.4

 

 

81.5

 

 

29.1

 

 

 

28.4

 

 

31.9

 

 

5.6

 

 

 

5.8

 

 

7.4

Expected return on plan assets

 

 

(161.9)

 

 

 

(149.9)

 

 

(143.6)

 

 

(63.2)

 

 

 

(56.3)

 

 

(52.5)

 

 

(0.4)

 

 

 

(0.5)

 

 

(0.7)

Recognition of net actuarial (gain) loss

 

 

39.0

 

 

 

28.7

 

 

30.7

 

 

17.2

 

 

 

18.5

 

 

12.8

 

 

(1.9)

 

 

 

(2.4)

 

 

(1.6)

Amortization of prior service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost (benefit)

 

 

(6.8)

 

 

 

(6.8)

 

 

(6.9)

 

 

(0.9)

 

 

 

(0.7)

 

 

(0.8)

 

 

(19.7)

 

 

 

(16.7)

 

 

(4.3)

Settlements/Curtailments

 

 

 -

 

 

 

0.3

 

 

0.5

 

 

2.3

 

 

 

0.9

 

 

1.8

 

 

 -

 

 

 

 -

 

 

 -

Total expense (benefit)

 

 

$27.9

 

 

 

$25.9

 

 

$29.3

 

 

$17.7

 

 

 

$22.2

 

 

$21.0

 

 

$(13.7)

 

 

 

$(11.2)

 

 

$3.8

 

(a)

Includes qualified and non-qualified plans

 

Plan Assumptions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan Assumptions

 

U.S.

 

International

 

U.S. Postretirement

 

 

 

Pension (a)

 

Pension

 

Health Care

 

(percent)

    

2018

 

2017

 

2016

    

2018

 

2017

 

2016

 

2018

 

2017

 

2016

 

Weighted-average actuarial assumptions used to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

determine benefit obligations as of year end:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

4.34

%  

 

3.70

%

 

4.27

%

 

2.49

%  

 

2.17

%

 

2.33

%

 

4.29

%  

 

3.66

%

 

4.14

%

 

Projected salary increase

 

4.03

 

 

4.03

 

 

4.03

 

 

2.46

 

 

2.46

 

 

2.52

 

 

 

 

 

 

 

 

 

 

 

Weighted-average actuarial assumptions used to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

determine net cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

3.70

 

 

4.27

 

 

4.51

 

 

2.29

 

 

2.32

 

 

2.68

 

 

3.66

 

 

4.14

 

 

4.38

 

 

Expected return on plan assets

 

7.75

 

 

7.75

 

 

7.75

 

 

6.67

 

 

6.67

 

 

6.71

 

 

7.75

 

 

7.75

 

 

7.75

 

 

Projected salary increase

 

4.03

 

 

4.03

 

 

4.32

 

 

2.67

 

 

2.83

 

 

2.75

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Includes qualified and non-qualified plans

 

Estimated future benefits payments

 

 

 

 

 

 

    

 

 

    

 

 

 

 

 

(millions)

 

All Plans

 

2019

 

 

$ 203

 

2020

 

 

223

 

2021

 

 

234

 

2022

 

 

243

 

2023

 

 

238

 

2024 - 2028

 

 

1,233

 

 

Pension and Postretirement Health Care Benefit Plans  
Pension and Postretirement Plans  
Allocation and fair value of plan assets for defined benefit pension and postretirement health care benefit plans

The fair value of the Company’s U.S. plan assets for its defined benefit pension and postretirement health care benefit plans are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value as of

 

Fair Value as of

(millions)

 

December 31, 2018

 

December 31, 2017

 

    

Level 1

    

Level 2

    

Total

 

Level 1

    

Level 2

    

Total

Cash

 

 

$7.1

 

 

$-

 

 

$7.1

 

 

$8.0

 

 

$-

 

 

$8.0

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Large cap equity

 

 

683.5

 

 

 -

 

 

683.5

 

 

869.8

 

 

 -

 

 

869.8

Small cap equity

 

 

168.6

 

 

 -

 

 

168.6

 

 

198.4

 

 

 -

 

 

198.4

International equity

 

 

285.0

 

 

 -

 

 

285.0

 

 

340.2

 

 

 -

 

 

340.2

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core fixed income

 

 

358.3

 

 

 -

 

 

358.3

 

 

390.0

 

 

 -

 

 

390.0

High-yield bonds

 

 

107.6

 

 

 -

 

 

107.6

 

 

109.9

 

 

 -

 

 

109.9

Emerging markets

 

 

39.4

 

 

 -

 

 

39.4

 

 

42.9

 

 

 -

 

 

42.9

Insurance company accounts

 

 

 -

 

 

0.3

 

 

0.3

 

 

 -

 

 

0.3

 

 

0.3

Total investments at fair value

 

 

1,649.5

 

 

0.3

 

 

1,649.8

 

 

1,959.2

 

 

0.3

 

 

1,959.5

Investments measured at NAV

 

 

 

 

 

 

 

 

337.6

 

 

 

 

 

 

 

 

274.5

Total

 

 

$1,649.5

 

 

$0.3

 

 

$1,987.4

 

 

$1,959.2

 

 

$0.3

 

 

$2,234.0

 

The Company had no level 3 assets as part of its U.S. plan assets as of December 31, 2018 or 2017.

 

The allocation of the Company’s U.S. plan assets for its defined benefit pension and postretirement health care benefit plans are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Target Asset

 

 

 

 

 

 

Asset Category

 

Allocation

 

Percentage

 

 

Percentage

 

of Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31 (%)

    

2018

 

2017

    

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 -

%  

 

 -

%

 

 -

%  

 

 -

%

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Large cap equity

 

34

 

 

34

 

 

34

 

 

39

 

Small cap equity

 

 9

 

 

 9

 

 

 9

 

 

 9

 

International equity

 

15

 

 

15

 

 

14

 

 

15

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

Core fixed income

 

18

 

 

18

 

 

19

 

 

18

 

High-yield bonds

 

 5

 

 

 5

 

 

 5

 

 

 5

 

Emerging markets

 

 2

 

 

 2

 

 

 2

 

 

 2

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 6

 

 

 6

 

 

 8

 

 

 7

 

Private equity

 

 8

 

 

 8

 

 

 7

 

 

 5

 

Distressed debt

 

 3

 

 

 3

 

 

 2

 

 

 -

 

Total

 

100

%

 

100

%

 

100

%

 

100

%

 

International  
Pension and Postretirement Plans  
Allocation and fair value of plan assets for defined benefit pension and postretirement health care benefit plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value as of

 

 

Fair Value as of

(millions)

 

December 31, 2018

 

 

December 31, 2017

 

    

Level 1

    

Level 2

    

Total

   

 

Level 1

    

Level 2

    

Total

Cash

 

$7.1

 

$-

 

$7.1

 

 

$8.7

 

$-

 

$8.7

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

International equity

 

 -

 

412.1

 

412.1

 

 

 -

 

442.2

 

442.2

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

7.9

 

162.1

 

170.0

 

 

8.2

 

173.0

 

181.2

Government bonds

 

12.3

 

169.2

 

181.5

 

 

12.4

 

177.6

 

190.0

Insurance company accounts

 

 -

 

140.5

 

140.5

 

 

 -

 

144.1

 

144.1

Total investments at fair value

 

27.3

 

883.9

 

911.2

 

 

29.3

 

936.9

 

966.2

Investments measured at NAV

 

 

 

 

 

14.4

 

 

 

 

 

 

14.9

Total

 

$27.3

 

$883.9

 

$925.6

 

 

$29.3

 

$936.9

 

$981.1

 

 

The Company had no level 3 assets as part of its international plan assets as of December 31, 2018 or 2017.

 

The allocation of plan assets of the Company’s international plan assets for its defined benefit pension plans are as follows:

 

 

 

 

 

 

 

 

 

 

Percentage

Asset Category

 

of Plan Assets

 

 

 

 

 

 

 

December 31 (%)

 

2018

 

2017

 

 

 

 

 

 

 

Cash

 

 1

%

 

 1

%

Equity securities:

 

 

 

 

 

 

International equity

 

45

 

 

45

 

Fixed income:

 

 

 

 

 

 

Corporate bonds

 

18

 

 

19

 

Government bonds

 

20

 

 

19

 

Total fixed income

 

38

 

 

38

 

Other:

 

 

 

 

 

 

Insurance contracts

 

15

 

 

15

 

Real estate

 

 1

 

 

 1

 

Total

 

100

%

 

100

%