XML 58 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2018
INCOME TAXES  
Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

    

2018

    

2017

 

2016

United States

 

 

$728.3

 

 

 

$847.3

 

 

 

$655.7

 

International

 

 

1,076.3

 

 

 

915.1

 

 

 

993.7

 

Total

 

 

$1,804.6

 

 

 

$1,762.4

 

 

 

$1,649.4

 

 

Provision (benefit) for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

    

2018

    

2017

 

2016

Federal and state

 

 

$103.5

 

 

 

$241.8

 

 

 

$224.2

 

International

 

 

175.7

 

 

 

355.1

 

 

 

269.7

 

Total current

 

 

279.2

 

 

 

596.9

 

 

 

493.9

 

Federal and state

 

 

51.8

 

 

 

(331.4)

 

 

 

(49.6)

 

International

 

 

33.3

 

 

 

(21.7)

 

 

 

(41.4)

 

Total deferred

 

 

85.1

 

 

 

(353.1)

 

 

 

(91.0)

 

Provision for income taxes

 

 

$364.3

 

 

 

$243.8

 

 

 

$402.9

 

 

Net deferred tax assets and deferred tax liabilities

 

 

 

 

 

 

 

 

 

December 31 (millions)

    

2018

    

2017

Deferred tax assets

 

 

 

 

 

 

 

 

Other accrued liabilities

 

 

$130.9

 

 

 

$122.8

 

Loss carryforwards

 

 

217.2

 

 

 

67.3

 

Share-based compensation

 

 

60.5

 

 

 

58.9

 

Pension and other comprehensive income

 

 

145.8

 

 

 

195.2

 

Other, net

 

 

68.5

 

 

 

132.7

 

Valuation allowance

 

 

(184.4)

 

 

 

(21.3)

 

Total

 

 

438.5

 

 

 

555.6

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Property, plant and equipment basis differences

 

 

(268.5)

 

 

 

(178.4)

 

Intangible assets

 

 

(783.3)

 

 

 

(844.0)

 

Other, net

 

 

(46.2)

 

 

 

(63.2)

 

Total

 

 

(1,098.0)

 

 

 

(1,085.6)

 

Net deferred tax liabilities balance

 

 

$(659.5)

 

 

 

$(530.0)

 

 

Reconciliation of the statutory U.S. federal income tax rate to the company's effective income tax rate

 

 

 

 

 

 

 

 

 

 

 

    

2018

 

2017

 

2016

Statutory U.S. rate

 

21.0

%  

 

35.0

%

 

35.0

%

One-time transition tax

 

3.7

 

 

9.1

 

 

 -

 

State income taxes, net of federal benefit

 

1.2

 

 

0.4

 

 

0.9

 

Foreign operations

 

(13.5)

 

 

(7.4)

 

 

(8.0)

 

Domestic manufacturing deduction

 

 -

 

 

(2.2)

 

 

(2.0)

 

R&D credit

 

(1.0)

 

 

(1.0)

 

 

(1.1)

 

Change in valuation allowance

 

9.1

 

 

0.2

 

 

(0.7)

 

Audit settlements and refunds

 

(0.8)

 

 

(0.1)

 

 

(0.2)

 

Excess stock benefits

 

(1.6)

 

 

(2.3)

 

 

 -

 

Change in federal tax rate (deferred taxes)

 

(0.6)

 

 

(18.2)

 

 

 -

 

Prior year adjustments

 

2.5

 

 

 -

 

 

 -

 

Worthless stock deduction

 

 -

 

 

 -

 

 

0.4

 

Other, net

 

0.2

 

 

0.3

 

 

0.1

 

Effective income tax rate

 

20.2

%

 

13.8

%

 

24.4

%

 

Reconciliation of the beginning and ending amount of gross liability for unrecognized tax benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

    

2018

    

2017

 

2016

Balance at beginning of year

 

 

$61.5

 

 

 

$75.9

 

 

 

$74.6

 

Additions based on tax positions related to the current year

    

 

3.0

 

 

 

3.2

 

 

 

8.8

 

Additions for tax positions of prior years

 

 

2.0

 

 

 

 -

 

 

 

2.1

 

Reductions for tax positions of prior years

 

 

(8.7)

 

 

 

(4.9)

 

 

 

(1.0)

 

Reductions for tax positions due to statute of limitations

 

 

(5.8)

 

 

 

(14.0)

 

 

 

(5.5)

 

Settlements

 

 

(0.8)

 

 

 

(10.8)

 

 

 

(2.0)

 

Assumed in connection with acquisitions

 

 

 -

 

 

 

10.0

 

 

 

 -

 

Foreign currency translation

 

 

(1.5)

 

 

 

2.1

 

 

 

(1.1)

 

Balance at end of year

 

 

$49.7

 

 

 

$61.5

 

 

 

$75.9