XML 45 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
OTHER COMPREHENSIVE INCOME (LOSS) INFORMATION (Tables)
9 Months Ended
Sep. 30, 2018
OTHER COMPREHENSIVE INCOME (LOSS) INFORMATION  
Schedule of other comprehensive income information related to the Company's derivatives and hedging instruments and pension and postretirement benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter Ended 

 

Nine Months Ended 

 

 

September 30

 

September 30

(millions)

    

2018

 

2017

    

2018

 

2017

Derivative and Hedging Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on derivative & hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount recognized in AOCI

 

 

$32.9

 

 

 

$(118.8)

 

 

$85.6

 

 

 

$(192.4)

(Gains) losses reclassified from AOCI into income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

2.0

 

 

 

0.9

 

 

8.7

 

 

 

11.7

SG&A

 

 

(12.4)

 

 

 

99.5

 

 

(39.3)

 

 

 

157.3

Interest (income) expense, net

 

 

(9.1)

 

 

 

(5.6)

 

 

(22.5)

 

 

 

(10.7)

 

 

 

(19.5)

 

 

 

94.8

 

 

(53.1)

 

 

 

158.3

Other activity

 

 

0.1

 

 

 

(0.6)

 

 

 -

 

 

 

(0.1)

Tax impact

 

 

(2.5)

 

 

 

3.8

 

 

(6.2)

 

 

 

5.1

Net of tax

 

 

$11.0

 

 

 

$(20.8)

 

 

$26.3

 

 

 

$(29.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and Postretirement Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount reclassified from AOCI into income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net actuarial loss and prior service costs

 

 

6.0

 

 

 

5.2

 

 

21.4

 

 

 

15.2

Postretirement benefits changes

 

 

 -

 

 

 

 -

 

 

18.9

 

 

 

 -

 

 

 

6.0

 

 

 

5.2

 

 

40.3

 

 

 

15.2

Other activity

 

 

3.3

 

 

 

 -

 

 

7.9

 

 

 

 -

Tax impact

 

 

(1.5)

 

 

 

(3.9)

 

 

(9.7)

 

 

 

(7.0)

Net of tax

 

 

$7.8

 

 

 

$1.3

 

 

$38.5

 

 

 

$8.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of the net of tax derivative and pension and postretirement benefit amounts reclassified from AOCI into income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter Ended 

 

Nine Months Ended 

 

 

September 30

 

September 30

 

    

2018

 

2017

    

2018

 

2017

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative (gains) losses reclassified from AOCI into income, net of tax

 

 

$(16.0)

 

 

 

$72.7

 

 

$(42.3)

 

 

 

$120.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits net actuarial losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and prior services costs reclassified from AOCI into income, net of tax

 

 

$4.5

 

 

 

$1.3

 

 

$16.2

 

 

 

$8.2