XML 44 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
DERIVATIVES AND HEDGING TRANSACTIONS (Tables)
9 Months Ended
Sep. 30, 2018
DERIVATIVES AND HEDGING TRANSACTIONS  
Gross fair value of the company's outstanding derivative assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Derivatives

Liability Derivatives

 

 

 

September 30

 

December 31

 

September 30

 

December 31

 

(millions)

    

 

2018

 

2017

    

2018

 

2017

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

 

$19.8

 

 

 

$19.6

 

 

$36.8

 

 

 

$125.2

 

Interest rate swap agreements

 

 

 

 -

 

 

 

 -

 

 

1.9

 

 

 

4.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

 

21.0

 

 

 

26.2

 

 

16.8

 

 

 

27.9

 

Gross value of derivatives

 

 

 

40.8

 

 

 

45.8

 

 

55.5

 

 

 

157.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross amounts offset in the Consolidated Balance Sheet

 

 

 

(7.6)

 

 

 

(17.0)

 

 

(7.6)

 

 

 

(17.0)

 

Net value of derivatives

 

 

 

$33.2

 

 

 

$28.8

 

 

$47.9

 

 

 

$140.3

 

 

Summary of notional values of outstanding derivatives

 

 

 

 

 

 

 

 

 

 

 

Notional Values

 

 

September 30

 

December 31

(millions)

    

2018

    

2017

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

$ 4,311

 

 

 

$ 5,593

 

Interest rate agreements

 

 

650

 

 

 

950

 

 

Impact on AOCI and earnings from derivative contracts qualified as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter Ended 

 

Nine Months Ended 

 

 

 

 

September 30

 

September 30

(millions)

    

 

 

2018

 

2017

 

2018

 

2017

Unrealized gain (loss) recognized into AOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

AOCI (equity)

 

 

$32.9

 

 

 

$(118.8)

 

 

$85.6

 

 

 

$(192.4)

Interest rate swap agreements

 

AOCI (equity)

 

 

 -

 

 

 

 -

 

 

 -

 

 

 

 -

 

 

Total

 

 

$32.9

 

 

 

$(118.8)

 

 

$85.6

 

 

 

$(192.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) recognized in income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

Cost of sales

 

 

$(2.0)

 

 

 

$(0.9)

 

 

$(8.7)

 

 

 

$(11.7)

 

 

SG&A

 

 

12.4

 

 

 

(99.5)

 

 

39.3

 

 

 

(157.3)

 

 

Interest expense, net

 

 

10.4

 

 

 

7.4

 

 

27.2

 

 

 

16.1

 

 

Subtotal

 

 

20.8

 

 

 

(93.0)

 

 

57.8

 

 

 

(152.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

Interest expense, net

 

 

(1.3)

 

 

 

(1.8)

 

 

(4.7)

 

 

 

(5.4)

 

 

Total

 

 

$19.5

 

 

 

$(94.8)

 

 

$53.1

 

 

 

$(158.3)

 

Impact on earnings from derivative contracts that qualified as fair value hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter Ended 

 

Nine Months Ended 

 

 

 

 

September 30

 

September 30

(millions)

    

 

    

2018

 

2017

    

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) on derivative recognized income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

Interest expense, net

 

 

$2.0

 

 

 

$0.3

 

 

$2.3

 

 

 

$(0.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) on hedged item recognized income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

Interest expense, net

 

 

$(2.0)

 

 

 

$(0.3)

 

 

$(2.3)

 

 

 

$0.1

 

Revaluation gains and losses on euronotes and forward contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter Ended 

 

Nine Months Ended 

 

 

September 30

 

September 30

(millions)

    

2018

 

2017

 

2018

 

2017

Revaluation gains (losses), net of tax

 

 

$9.1

 

 

 

$(50.9)

 

 

 

$31.9

 

 

 

$(103.7)

 

Impact on earnings from derivative contracts not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter Ended 

 

Nine Months Ended 

 

 

 

 

September 30

 

September 30

(millions)

    

 

    

2018

 

2017

    

2018

 

2017

Gain (loss) recognized in income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

SG&A

 

 

$7.1

 

 

 

$(29.4)

 

 

 

$5.0

 

 

 

$(38.1)

 

 

Interest expense, net

 

 

0.8

 

 

 

(0.2)

 

 

 

4.5

 

 

 

(3.5)

 

 

Total

 

 

$7.9

 

 

 

$(29.6)

 

 

 

$9.5

 

 

 

$(41.6)