XML 29 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT AND INTEREST
9 Months Ended
Sep. 30, 2017
DEBT AND INTEREST  
DEBT AND INTEREST

5. DEBT AND INTEREST

 

Short-term Debt

 

The following table provides the components of the Company’s short-term debt obligations as of September 30, 2017 and December 31, 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30

 

December 31

(millions)

    

2017

 

2016

Short-term debt

 

 

 

 

 

 

 

 

Commercial paper

 

 

$238.0

 

 

 

$-

 

Notes payable

 

 

24.2

 

 

 

29.9

 

Long-term debt, current maturities

 

 

810.8

 

 

 

511.4

 

Total

 

 

$1,073.0

 

 

 

$541.3

 

 

Line of Credit

 

As of September 30, 2017, the Company had in place a $2.0 billion multi-year credit facility which expires in December 2019. The credit facility has been established with a diverse syndicate of banks and supports the Company’s U.S. and Euro commercial paper programs. There were no borrowings under the Company’s credit facility as of either September 30, 2017 or December 31, 2016.

 

Commercial Paper

 

The Company’s commercial paper program is used as a potential source of liquidity and consists of a $2.0 billion U.S. commercial paper program and a $2.0 billion Euro commercial paper program. The maximum aggregate amount of commercial paper that may be issued by the Company under its commercial paper programs may not exceed $2.0 billion.

 

As of September 30, 2017, the Company had $238.0 million (€200 million) of commercial paper outstanding under its Euro program and no commercial paper outstanding under its U.S. program. As of December 31, 2016, the Company had no commercial paper outstanding under either program.

 

 

Long-term Debt

 

The following table provides the components of the Company’s long-term debt obligations, including current maturities, as of September 30, 2017 and December 31, 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

 

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

September 30

 

December 31

(millions)

 

by Year

 

2017

 

2016

Long-term debt

 

 

 

 

 

 

 

 

 

 

Public notes (2017 principal amount)

 

 

 

 

 

 

 

 

 

 

Five year 2012 senior notes ($500 million)

 

2017

 

 

$499.6

 

 

 

$498.9

 

Three year 2015 senior notes ($300 million)

 

2018

 

 

299.5

 

 

 

298.9

 

Three year 2016 senior notes ($400 million)

 

2019

 

 

396.6

 

 

 

395.9

 

Five year 2015 senior notes ($300 million)

 

2020

 

 

298.9

 

 

 

298.6

 

Ten year 2011 senior notes ($1.25 billion)

 

2021

 

 

1,245.6

 

 

 

1,244.8

 

Five year 2017 senior notes ($500 million)

 

2022

 

 

496.0

 

 

 

 -

 

Seven year 2016 senior notes ($400 million)

 

2023

 

 

397.4

 

 

 

397.0

 

Seven year 2016 senior notes (€575 million)

 

2024

 

 

676.5

 

 

 

608.4

 

Ten year 2015 senior notes (€575 million)

 

2025

 

 

679.5

 

 

 

604.3

 

Ten year 2016 senior notes ($750 million)

 

2026

 

 

742.7

 

 

 

742.1

 

Thirty year 2011 senior notes ($750 million)

 

2041

 

 

739.1

 

 

 

738.7

 

Thirty year 2016 senior notes ($250 million)

 

2046

 

 

245.9

 

 

 

245.9

 

Private notes (2017 principal amount)

 

 

 

 

 

 

 

 

 

 

Series A private placement senior notes ($250 million)

 

2018

 

 

248.8

 

 

 

248.9

 

Series B private placement senior notes ($250 million)

 

2023

 

 

249.3

 

 

 

249.2

 

Capital lease obligations

 

 

 

 

4.9

 

 

 

5.2

 

Other

 

 

 

 

75.0

 

 

 

80.3

 

Total debt

 

 

 

 

7,295.3

 

 

 

6,657.1

 

Long-term debt, current maturities

 

 

 

 

(810.8)

 

 

 

(511.4)

 

Total long-term debt

 

 

 

 

$6,484.5

 

 

 

$6,145.7

 

 

Public Notes

 

In August 2017, the Company issued a $500 million aggregate principal five year fixed rate note with a coupon rate of 2.375%. The proceeds were used to repay a portion of the Company’s outstanding commercial paper and for general corporate purposes.

 

The Company’s public notes may be redeemed by the Company at its option at redemption prices that include accrued and unpaid interest and a make-whole premium. Upon the occurrence of a change of control accompanied by a downgrade of the public notes below investment grade rating, within a specified time period, the Company would be required to offer to repurchase the public notes at a price equal to 101% of the aggregate principal amount thereof, plus any accrued and unpaid interest to the date of repurchase. The public notes are senior unsecured and unsubordinated obligations of the Company and rank equally with all other senior and unsubordinated indebtedness of the Company.

 

Private Notes

 

The Company’s private notes may be redeemed by the Company at its option at redemption prices that include accrued and unpaid interest and a make-whole premium. Upon the occurrence of specified changes of control involving the Company, the Company would be required to offer to repurchase the private notes at a price equal to 100% of the aggregate principal amount thereof, plus any accrued and unpaid interest to the date of repurchase. Additionally, the Company would be required to make a similar offer to repurchase the private notes upon the occurrence of specified merger events or asset sales involving the Company, when accompanied by a downgrade of the private notes below investment grade rating, within a specified time period. The private notes are unsecured senior obligations of the Company and rank equal in right of payment with all other senior indebtedness of the Company. The private notes shall be unconditionally guaranteed by subsidiaries of the Company in certain circumstances, as described in the note purchase agreement as amended.

 

Covenants

 

The Company is in compliance with its debt covenants as of September 30, 2017.

 

Net Interest Expense

 

Interest expense and interest income recognized during the third quarter and the first nine months of 2017 and 2016 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter Ended 

 

Nine Months Ended 

 

 

 

September 30

 

September 30

 

(millions)

    

2017

 

2016

 

2017

 

2016

 

Interest expense

 

 

$60.7

 

 

 

$69.0

 

 

$191.0

 

 

 

$209.4

 

Interest income

 

 

(5.6)

 

 

 

(4.1)

 

 

(13.8)

 

 

 

(13.1)

 

Interest expense, net

 

 

$55.1

 

 

 

$64.9

 

 

$177.2

 

 

 

$196.3