XML 28 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
BALANCE SHEET INFORMATION
9 Months Ended
Sep. 30, 2017
BALANCE SHEET INFORMATION  
BALANCE SHEET INFORMATION

4. BALANCE SHEET INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30

 

December 31

(millions)

    

2017

 

2016

Accounts receivable, net

 

 

 

 

 

 

 

 

Accounts receivable

 

 

$2,606.4

 

 

 

$2,408.8

 

Allowance for doubtful accounts

 

 

(73.2)

 

 

 

(67.6)

 

Total

 

 

$2,533.2

 

 

 

$2,341.2

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

 

 

 

 

 

 

Finished goods

 

 

$1,004.8

 

 

 

$860.0

 

Raw materials and parts

 

 

461.0

 

 

 

408.4

 

Inventories at FIFO cost

 

 

1,465.8

 

 

 

1,268.4

 

FIFO cost to LIFO cost difference

 

 

43.2

 

 

 

51.0

 

Total

 

 

$1,509.0

 

 

 

$1,319.4

 

 

 

 

 

 

 

 

 

 

Other current assets

 

 

 

 

 

 

 

 

Prepaid assets

 

 

$128.2

 

 

 

$98.3

 

Taxes receivable

 

 

155.9

 

 

 

105.0

 

Derivative assets

 

 

29.0

 

 

 

46.3

 

Other

 

 

50.1

 

 

 

41.8

 

Total

 

 

$363.2

 

 

 

$291.4

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

 

 

 

 

 

 

Land

 

 

$227.4

 

 

 

$211.0

 

Buildings and leasehold improvements

 

 

1,174.5

 

 

 

1,121.2

 

Machinery and equipment

 

 

2,219.3

 

 

 

2,035.8

 

Merchandising and customer equipment

 

 

2,396.6

 

 

 

2,199.4

 

Capitalized software

 

 

583.0

 

 

 

531.1

 

Construction in progress

 

 

422.0

 

 

 

344.1

 

 

 

 

7,022.8

 

 

 

6,442.6

 

Accumulated depreciation

 

 

(3,405.6)

 

 

 

(3,077.6)

 

Total

 

 

$3,617.2

 

 

 

$3,365.0

 

 

 

 

 

 

 

 

 

 

Other intangible assets, net

 

 

 

 

 

 

 

 

Intangible assets not subject to amortization

 

 

 

 

 

 

 

 

Trade names

 

 

$1,230.0

 

 

 

$1,230.0

 

Intangible assets subject to amortization

 

 

 

 

 

 

 

 

Customer relationships

 

 

$3,588.2

 

 

 

$3,206.1

 

Trademarks

 

 

378.8

 

 

 

303.3

 

Patents

 

 

459.7

 

 

 

446.5

 

Other technology

 

 

229.1

 

 

 

210.5

 

 

 

 

4,655.8

 

 

 

4,166.4

 

Accumulated amortization

 

 

 

 

 

 

 

 

Customer relationships

 

 

(1,356.1)

 

 

 

(1,148.2)

 

Trademarks

 

 

(144.6)

 

 

 

(125.2)

 

Patents

 

 

(179.0)

 

 

 

(157.3)

 

Other technology

 

 

(166.5)

 

 

 

(147.9)

 

 

 

 

(1,846.2)

 

 

 

(1,578.6)

 

Net intangible assets subject to amortization

 

 

2,809.6

 

 

 

2,587.8

 

Total

 

 

$4,039.6

 

 

 

$3,817.8

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

$105.3

 

 

 

$92.3

 

Pension

 

 

35.6

 

 

 

27.2

 

Derivative assets

 

 

 -

 

 

 

21.5

 

Restricted cash

 

 

 -

 

 

 

53.0

 

Other

 

 

290.1

 

 

 

291.0

 

Total

 

 

$431.0

 

 

 

$485.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30

 

December 31

(millions)

    

2017

 

2016

Other current liabilities

 

 

 

 

 

 

 

 

Discounts and rebates

 

 

$318.3

 

 

 

$275.2

 

Dividends payable

 

 

106.9

 

 

 

108.0

 

Interest payable

 

 

70.4

 

 

 

37.3

 

Taxes payable, other than income

 

 

117.0

 

 

 

103.7

 

Derivative liabilities

 

 

86.6

 

 

 

24.6

 

Restructuring

 

 

45.7

 

 

 

30.5

 

Other

 

 

261.3

 

 

 

311.9

 

Total

 

 

$1,006.2

 

 

 

$891.2

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

 

 

 

 

 

 

 

Unrealized loss on derivative financial instruments, net of tax

 

 

$(37.6)

 

 

 

$(8.5)

 

Unrecognized pension and postretirement benefit expense, net of tax

 

 

(527.2)

 

 

 

(511.4)

 

Cumulative translation, net of tax

 

 

(999.5)

 

 

 

(1,193.0)

 

Total

 

 

$(1,564.3)

 

 

 

$(1,712.9)