XML 53 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
OPERATING SEGMENTS (Tables)
6 Months Ended
Jun. 30, 2017
OPERATING SEGMENTS  
Schedule of financial information for each of the entity's reportable segments, including the impact of the preceding changes on previously reported full year 2016 net sales and oeprating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

  

 

 

 

  

Fixed

 

  

 

  

 

 

  

Values at

  

Currency

 

  

Segment

  

Values at

(millions)

  

2016 Rates

  

Rate Change

 

  

Change

  

2017 Rates

Net Sales

  

 

 

 

  

 

 

 

 

  

 

 

 

  

 

 

Global Industrial

  

 

$ 4,617.1

 

 

 

$ 6.9

 

 

 

$ 63.2

 

 

 

$ 4,687.2

 

Global Institutional

  

 

4,495.6

 

 

 

7.7

 

 

 

(63.2)

 

 

 

4,440.1

 

Global Energy

  

 

3,035.8

 

 

 

40.0

 

 

 

 -

 

 

 

3,075.8

 

Other

  

 

806.5

 

 

 

(4.8)

 

 

 

 -

 

 

 

801.7

 

Subtotal at fixed currency rates

  

 

12,955.0

 

 

 

49.8

 

 

 

 -

 

 

 

13,004.8

 

Effect of foreign currency translation

  

 

197.8

 

 

 

(49.8)

 

 

 

 -

 

 

 

148.0

 

Consolidated reported GAAP net sales

  

 

$ 13,152.8

 

 

 

$ -

 

 

 

$ -

 

 

 

$ 13,152.8

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Industrial

  

 

$ 703.0

 

 

 

$ (0.9)

 

 

 

$ 17.9

 

 

 

$ 720.0

 

Global Institutional

  

 

966.7

 

 

 

3.0

 

 

 

(19.2)

 

 

 

950.5

 

Global Energy

  

 

337.1

 

 

 

7.9

 

 

 

1.7

 

 

 

346.7

 

Other

  

 

148.1

 

 

 

(2.5)

 

 

 

(0.4)

 

 

 

145.2

 

Corporate

 

 

(272.1)

 

 

 

(0.5)

 

 

 

 -

 

 

 

(272.6)

 

Subtotal at fixed currency rates

 

 

1,882.8

 

 

 

7.0

 

 

 

 -

 

 

 

1,889.8

 

Effect of foreign currency translation

 

 

32.2

 

 

 

(7.0)

 

 

 

 -

 

 

 

25.2

 

Consolidated reported GAAP operating income

 

 

$ 1,915.0

 

 

 

$ -

 

 

 

$ -

 

 

 

$ 1,915.0

 

 

Schedule of financial information for each of the entity's reportable segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter Ended

 

Six Months Ended 

 

 

 

 

June 30

 

June 30

 

 

(millions)

    

2017

 

 

2016

 

2017

 

 

2016

 

  

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Industrial

 

 

$ 1,209.8

 

 

 

$ 1,170.8

 

 

$ 2,338.4

 

 

 

$ 2,266.3

 

 

Global Institutional

 

 

1,221.1

 

 

 

1,128.4

 

 

2,299.2

 

 

 

2,165.8

 

 

Global Energy

 

 

792.4

 

 

 

762.8

 

 

1,549.4

 

 

 

1,534.4

 

 

Other

 

 

215.3

 

 

 

202.2

 

 

412.1

 

 

 

388.9

 

 

Subtotal at fixed currency rates

 

 

3,438.6

 

 

 

3,264.2

 

 

6,599.1

 

 

 

6,355.4

 

 

Effect of foreign currency translation

 

 

24.1

 

 

 

53.0

 

 

25.2

 

 

 

59.2

 

 

Consolidated reported GAAP net sales

 

 

$ 3,462.7

 

 

 

$ 3,317.2

 

 

$ 6,624.3

 

 

 

$ 6,414.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Industrial

 

 

$ 167.5

 

 

 

$ 174.5

 

 

$ 294.5

 

 

 

$ 306.0

 

 

Global Institutional

 

 

259.8

 

 

 

243.0

 

 

451.9

 

 

 

435.7

 

 

Global Energy

 

 

73.4

 

 

 

79.7

 

 

146.4

 

 

 

142.3

 

 

Other

 

 

37.0

 

 

 

38.2

 

 

66.9

 

 

 

67.8

 

 

Corporate

 

 

(102.6)

 

 

 

(129.8)

 

 

(152.0)

 

 

 

(177.9)

 

 

Subtotal at fixed currency rates

 

 

435.1

 

 

 

405.6

 

 

807.7

 

 

 

773.9

 

 

Effect of foreign currency translation

 

 

3.9

 

 

 

6.9

 

 

4.6

 

 

 

10.1

 

 

Consolidated reported GAAP operating income

 

 

$ 439.0

 

 

 

$ 412.5

 

 

$ 812.3

 

 

 

$ 784.0