XML 27 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Millions
Ecolab Shareholders Equity
Common Stock
Additional Paid-in Capital
Retained Earnings
OCI (Loss)
Treasury Stock
Non-Controlling Interest
Total
Balance at Dec. 31, 2012 $ 6,077.0 $ 342.1 $ 4,249.1 $ 4,020.6 $ (459.7) $ (2,075.1) $ 83.1 $ 6,160.1
Balance (in shares) at Dec. 31, 2012   342,106,581       (47,384,557)    
Increase (Decrease) in Stockholders' Equity                
Net income 967.8     967.8     5.8 973.6
Comprehensive income (loss) activity 154.5       154.5   (16.0) 138.5
Total comprehensive income (loss) 1,122.3           (10.2) 1,112.1
Cash dividends declared (289.4)     (289.4)     (11.4) (300.8)
Champion acquisition 543.0   258.1     $ 284.9 3.6 546.6
Champion acquisition           6,596,444    
Stock options and awards 199.0 $ 3.0 184.8     $ 11.2   199.0
Stock options (in shares)   2,206,661       254,680    
Stock awards, net issuances (in shares)   787,767       11,008    
Reacquired shares (307.6)         $ (307.6)   (307.6)
Reacquired shares (in shares)           (3,443,405)    
Balance at Dec. 31, 2013 7,344.3 $ 345.1 4,692.0 4,699.0 (305.2) $ (2,086.6) 65.1 7,409.4
Balance (in shares) at Dec. 31, 2013   345,101,009       (43,965,830)    
Increase (Decrease) in Stockholders' Equity                
Net income 1,202.8     1,202.8     19.4 1,222.2
Comprehensive income (loss) activity (646.7)       (646.7)   (8.3) (655.0)
Total comprehensive income (loss) 556.1           11.1 567.2
Cash dividends declared (346.7)     (346.7)     (14.0) (360.7)
Champion acquisition             (2.9) (2.9)
Acquisition of noncontrolling interests (0.3)   (0.3)       6.9 6.6
Stock options and awards 191.1 $ 2.6 182.8     $ 5.7   191.1
Stock options (in shares)   1,850,757       122,455    
Stock awards, net issuances (in shares)   773,022       8,231    
Reacquired shares (428.6)         $ (428.6)   (428.6)
Reacquired shares (in shares)           (4,037,188)    
Balance at Dec. 31, 2014 7,315.9 $ 347.7 4,874.5 5,555.1 (951.9) $ (2,509.5) 66.2 $ 7,382.1
Balance (in shares) at Dec. 31, 2014   347,724,788       (47,872,332)   299,900,000
Increase (Decrease) in Stockholders' Equity                
Net income 1,002.1     1,002.1     15.1 $ 1,017.2
Comprehensive income (loss) activity (471.4)       (471.4)   (2.0) (473.4)
Total comprehensive income (loss) 530.7           13.1 543.8
Cash dividends declared (396.9)     (396.9)     (8.3) (405.2)
Venezuela deconsolidation             (0.5) (0.5)
Stock options and awards 215.3 $ 2.6 205.4     $ 7.3   215.3
Stock options (in shares)   1,962,360       151,261    
Stock awards, net issuances (in shares)   652,672       14,745    
Reacquired shares (755.1)   6.2     $ (761.3)   (755.1)
Reacquired shares (in shares)           (6,666,403)    
Balance at Dec. 31, 2015 $ 6,909.9 $ 350.3 $ 5,086.1 $ 6,160.3 $ (1,423.3) $ (3,263.5) $ 70.5 $ 6,980.4
Balance (in shares) at Dec. 31, 2015   350,339,820       (54,372,729)   296,000,000