XML 34 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Derivatives and Hedging Transactions (Tables)
9 Months Ended
Sep. 30, 2015
Derivatives and Hedging Transactions  
Impact on AOCI and earnings from derivative contracts qualified as cash flow hedges

 

 

 

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

 

 

September 30

 

September 30

 

(millions)

 

Location

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) recognized into AOCI (effective portion)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

AOCI (equity)

 

$

19.0

 

$

5.5

 

$

38.9

 

$

2.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap contracts

 

AOCI (equity)

 

7.7

 

0.5

 

1.2

 

0.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

26.7

 

$

6.0

 

$

40.1

 

$

3.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) reclassified from AOCI into income (effective portion)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

Cost of sales

 

$

13.3

 

$

0.9

 

$

23.2

 

$

3.4

 

 

 

SG&A

 

0.2

 

 

1.1

 

1.0

 

 

 

Interest expense, net

 

1.4

 

 

1.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

14.9

 

$

0.9

 

$

25.7

 

$

4.4

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap contracts

 

Interest expense, net

 

(1.4

)

(1.0

)

(4.0

)

(3.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13.5

 

$

(0.1

)

$

21.7

 

$

1.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact on earnings from derivative contracts that qualified as fair value hedges

 

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

 

 

September 30

 

September 30

 

(millions)

 

Location

 

2015

 

2014

 

2015

 

2014

 

Gain (loss) on derivative recognized in income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Interest expense, net

 

$

7.6

 

$

(3.4

)

$

9.5

 

$

(4.4

)

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) on hedged item recognized in income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Interest expense, net

 

$

(7.6

)

$

3.4

 

$

(9.5

)

$

4.4

 

 

Revaluation gains and losses on euronotes and forward contracts

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

September 30

 

September 30

 

(millions)

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Revaluation gain (loss), net of tax

 

$

(12.0

)

$

7.4

 

$

66.8

 

$

5.6

 

 

Impact on earnings from derivative contracts not designated as hedging instruments

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

 

September 30

 

September 30

 

(millions)

 

Location

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) recognized in income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

SG&A

 

$

7.1

 

$

(0.6

)

$

6.4

 

$

6.2

 

 

 

Interest expense, net

 

(0.3

)

(2.7

)

(10.9

)

(8.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

6.8

 

$

(3.3

)

$

(4.5

)

$

(1.9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net fair value of the company's outstanding derivative assets and liabilities

 

 

Asset Derivatives

 

Liability Derivatives

 

 

 

September 30

 

December 31

 

September 30

 

December 31

 

(millions)

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross value of derivatives

 

$

97.8

 

$

75.5

 

$

42.6

 

$

52.1

 

 

 

 

 

 

 

 

 

 

 

Gross amounts offset in the Consolidated Balance Sheet

 

(13.7

)

(18.1

)

(13.7

)

(18.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net value of derivatives presented in the Consolidated Balance Sheet

 

$

84.1

 

$

57.4

 

$

28.9

 

$

34.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross fair value of the company's outstanding derivative assets and liabilities

 

 

Asset Derivatives

 

Liability Derivatives

 

 

 

September 30

 

December 31

 

September 30

 

December 31

 

(millions)

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

53.5 

 

$

17.9 

 

$

6.7 

 

$

0.6 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap contracts

 

7.4 

 

 

5.7 

 

24.2 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

36.9 

 

57.6 

 

30.2 

 

27.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

97.8 

 

$

75.5 

 

$

42.6 

 

$

52.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of notional values of outstanding derivatives

 

 

 

 

Notional Values

 

 

 

September 30

 

December 31

 

(millions)

 

2015

 

2014

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

3,800 

 

$

2,800 

 

 

 

 

 

 

 

Interest rate swap agreements

 

$

1,675 

 

$

725 

 

 

 

 

400 

 

 

 

 

 

 

 

Net investment hedge contracts(a)

 

80 

 

495 

 

 

(a)

The net investment hedge contracts exclude the company’s euro denominated debt