XML 71 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt and Interest (Tables)
9 Months Ended
Sep. 30, 2015
Debt and Interest  
Schedule of short-term debt obligations

 

 

September 30

 

December 31

 

(millions)

 

2015

 

2014

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

Commercial paper

 

$

686.8 

 

$

887.8 

 

Notes payable

 

35.6 

 

62.1 

 

Long-term debt, current maturities

 

286.7 

 

754.9 

 

 

 

 

 

 

 

Total

 

$

1,009.1 

 

$

1,704.8 

 

 

 

 

 

 

 

 

 

 

Schedule of long-term debt obligations including current maturities

 

 

Maturity

 

September 30

 

December 31

 

(millions)

 

by year

 

2015

 

2014

 

Long-term debt

 

 

 

 

 

 

 

Description / Third Quarter 2015 Principal Amount

 

 

 

 

 

 

 

Seven year 2008 senior notes ($0 million)

 

2015

 

$

 

$

250.0

 

Three year 2012 senior notes ($0 million)

 

2015

 

 

499.4

 

Term loan ($275 million)

 

2016

 

275.0

 

399.7

 

Series B private placement senior euro notes (€175 million)

 

2016

 

196.1

 

217.7

 

Five year 2011 senior notes ($1.25 billion)

 

2016

 

1,247.8

 

1,245.3

 

Five year 2012 senior notes ($500 million)

 

2017

 

501.2

 

495.0

 

Three year 2015 senior notes ($300 million)

 

2018

 

299.9

 

 

Series A private placement senior notes ($250 million)

 

2018

 

251.1

 

249.3

 

Five year 2015 senior notes ($300 million)

 

2020

 

298.0

 

 

Ten year 2011 senior notes ($1.25 billion)

 

2021

 

1,243.5

 

1,242.7

 

Series B private placement senior notes ($250 million)

 

2023

 

249.1

 

249.0

 

Ten year 2015 senior euro notes (€575 million)

 

2025

 

639.2

 

 

Thirty year 2011 senior notes ($750 million)

 

2041

 

738.1

 

737.8

 

Capital lease obligations

 

 

 

5.4

 

9.3

 

Other

 

 

 

96.0

 

3.1

 

 

 

 

 

 

 

 

 

Total debt

 

 

 

6,040.4

 

5,598.3

 

Long-term debt, current maturities

 

 

 

(286.7

)

(754.9

)

 

 

 

 

 

 

 

 

Total long-term debt

 

 

 

$

5,753.7

 

$

4,843.4

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of interest expense and interest income

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

September 30

 

September 30

 

(millions)

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

61.6

 

$

66.1

 

$

190.3

 

$

202.0

 

Interest income

 

(4.0

)

(2.8

)

(9.0

)

(7.4

)

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

$

57.6

 

$

63.3

 

$

181.3

 

$

194.6