XML 55 R11.htm IDEA: XBRL DOCUMENT v3.3.0.814
Balance Sheet Information
9 Months Ended
Sep. 30, 2015
Balance Sheet Information  
Balance Sheet Information

4.Balance Sheet Information

 

 

 

September 30

 

December 31

 

(millions)

 

2015

 

2014

 

 

 

 

 

 

 

Accounts receivable, net

 

 

 

 

 

Accounts receivable

 

$

2,531.0

 

$

2,704.2

 

Allowance for doubtful accounts

 

(81.0

)

(77.5

)

 

 

 

 

 

 

Total

 

$

2,450.0

 

$

2,626.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

 

 

 

Finished goods

 

$

984.9

 

$

1,044.1

 

Raw materials and parts

 

444.8

 

447.3

 

 

 

 

 

 

 

Inventories at FIFO cost

 

1,429.7

 

1,491.4

 

FIFO cost to LIFO cost difference

 

9.5

 

(24.5

)

 

 

 

 

 

 

Total

 

$

1,439.2

 

$

1,466.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current assets

 

 

 

 

 

Prepaid assets

 

$

109.1

 

$

104.7

 

Taxes receivable

 

120.5

 

133.0

 

Derivative assets

 

59.2

 

57.4

 

Other

 

44.6

 

71.5

 

 

 

 

 

 

 

Total

 

$

333.4

 

$

366.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

 

 

 

Land

 

$

223.6

 

$

199.9

 

Buildings and improvements

 

925.7

 

759.9

 

Leasehold improvements

 

83.8

 

84.6

 

Machinery and equipment

 

1,898.2

 

1,858.1

 

Merchandising and customer equipment

 

1,995.9

 

1,917.5

 

Capitalized software

 

479.9

 

443.9

 

Construction in progress

 

362.7

 

277.5

 

 

 

 

 

 

 

 

 

5,969.8

 

5,541.4

 

Accumulated depreciation

 

(2,757.6

)

(2,490.8

)

 

 

 

 

 

 

Total

 

$

3,212.2

 

$

3,050.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other intangible assets, net

 

 

 

 

 

Cost of intangible assets not subject to amortization

 

 

 

 

 

 

 

Trade names

 

$

1,230.0

 

$

1,230.0

 

Cost of intangible assets subject to amortization

 

 

 

 

 

 

 

Customer relationships

 

$

3,261.5

 

$

3,385.7

 

Trademarks

 

300.6

 

311.1

 

Patents

 

430.3

 

434.5

 

Other technology

 

203.6

 

214.0

 

 

 

 

 

 

 

 

 

$

4,196.0

 

$

4,345.3

 

Accumulated amortization

 

 

 

 

 

Customer relationships

 

$

(913.7

)

$

(794.6

)

Trademarks

 

(99.2

)

(91.5

)

Patents

 

(122.1

)

(124.9

)

Other technology

 

(118.6

)

(107.5

)

 

 

 

 

 

 

Total

 

$

4,172.4

 

$

4,456.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

Deferred income taxes

 

$

73.3

 

$

71.5

 

Pension

 

24.8

 

15.9

 

Other

 

259.0

 

262.6

 

 

 

 

 

 

 

Total

 

$

357.1

 

$

350.0

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30

 

December 31

 

(millions)

 

2015

 

2014

 

 

 

 

 

 

 

Other current liabilities

 

 

 

 

 

Discounts and rebates

 

$

263.8

 

$

255.4

 

Dividends payable

 

97.5

 

99.1

 

Interest payable

 

65.8

 

18.9

 

Taxes payable, other than income

 

107.5

 

122.6

 

Derivative liabilities

 

28.9

 

34.0

 

Restructuring

 

49.4

 

66.3

 

Other

 

331.4

 

255.4

 

 

 

 

 

 

 

Total

 

$

944.3

 

$

851.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

Deferred income taxes

 

$

1,355.8

 

$

1,415.8

 

Income taxes payable - non-current

 

83.9

 

86.4

 

Restructuring

 

10.5

 

9.3

 

Other

 

133.4

 

134.0

 

 

 

 

 

 

 

Total

 

$

1,583.6

 

$

1,645.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

 

 

 

 

Unrealized gain (loss) on derivative financial instruments, net of tax

 

$

9.4

 

$

(2.7

)

Unrecognized pension and postretirement benefit expense, net of tax

 

(507.2

)

(552.5

)

Cumulative translation, net of tax

 

(906.8

)

(396.7

)

 

 

 

 

 

 

Total

 

$

(1,404.6

)

$

(951.9

)