XML 46 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
OPERATING ACTIVITIES    
Net income including noncontrolling interest $ 235.4us-gaap_ProfitLoss $ 194.5us-gaap_ProfitLoss
Adjustments to reconcile net income including noncontrolling interest to cash provided by operating activities:    
Depreciation 142.1us-gaap_Depreciation 136.5us-gaap_Depreciation
Amortization 75.1us-gaap_AdjustmentForAmortization 80.3us-gaap_AdjustmentForAmortization
Deferred income taxes 3.2us-gaap_DeferredIncomeTaxExpenseBenefit (8.3)us-gaap_DeferredIncomeTaxExpenseBenefit
Share-based compensation expense 25.3us-gaap_ShareBasedCompensation 22.8us-gaap_ShareBasedCompensation
Excess tax benefits from share-based payment arrangements (19.7)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (22.9)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Pension and postretirement plan contributions (21.0)us-gaap_PensionAndOtherPostretirementBenefitContributions (28.0)us-gaap_PensionAndOtherPostretirementBenefitContributions
Pension and postretirement plan expense 29.3us-gaap_PensionAndOtherPostretirementBenefitExpense 21.9us-gaap_PensionAndOtherPostretirementBenefitExpense
Restructuring, net of cash paid (9.5)us-gaap_RestructuringCosts 2.7us-gaap_RestructuringCosts
Other, net 4.8us-gaap_OtherNoncashIncomeExpense 3.7us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of effect of acquisitions:    
Accounts receivable (12.4)us-gaap_IncreaseDecreaseInAccountsReceivable 38.3us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (83.6)us-gaap_IncreaseDecreaseInInventories (54.8)us-gaap_IncreaseDecreaseInInventories
Other assets (45.3)us-gaap_IncreaseDecreaseInOtherOperatingAssets (44.9)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (170.0)us-gaap_IncreaseDecreaseInAccountsPayable (69.6)us-gaap_IncreaseDecreaseInAccountsPayable
Other liabilities (41.2)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (57.8)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Cash provided by operating activities 112.5us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 214.4us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
INVESTING ACTIVITIES    
Capital expenditures (166.8)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (142.2)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capitalized software expenditures (6.8)us-gaap_PaymentsForSoftware (8.7)us-gaap_PaymentsForSoftware
Property and other assets sold 6.0us-gaap_ProceedsFromSaleOfProductiveAssets 0.7us-gaap_ProceedsFromSaleOfProductiveAssets
Acquisitions and investments in affiliates, net of cash acquired (10.8)us-gaap_PaymentsToAcquireBusinessesAndInterestInAffiliates (25.3)us-gaap_PaymentsToAcquireBusinessesAndInterestInAffiliates
Release from acquisition related escrow 9.4ecl_ReleaseFromIndemnificationEscrow 1.1ecl_ReleaseFromIndemnificationEscrow
Cash used for investing activities (169.0)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (174.4)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
FINANCING ACTIVITIES    
Net issuances (repayments) of commercial paper and notes payable 335.7us-gaap_ProceedsFromRepaymentsOfShortTermDebt 397.5us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Long-term debt borrowings 599.7us-gaap_ProceedsFromIssuanceOfLongTermDebt  
Long-term debt repayments (375.7)us-gaap_RepaymentsOfLongTermDebt (101.4)us-gaap_RepaymentsOfLongTermDebt
Reacquired shares (412.6)us-gaap_PaymentsForRepurchaseOfCommonStock (242.6)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid (99.8)us-gaap_PaymentsOfDividendsCommonStock (85.9)us-gaap_PaymentsOfDividendsCommonStock
Exercise of employee stock options 23.0us-gaap_ProceedsFromStockOptionsExercised 24.0us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from share-based payment arrangements 19.7us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 22.9us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Acquisition related liabilities and contingent consideration 0.1ecl_PaymentsForAcquisitionRelatedLiabilitiesAndContingentConsiderationFinancingActivities (87.6)ecl_PaymentsForAcquisitionRelatedLiabilitiesAndContingentConsiderationFinancingActivities
Other, net (4.2)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities  
Cash provided by (used for) financing activities 85.9us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (73.1)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (1.1)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (5.8)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (decrease) in cash and cash equivalents 28.3us-gaap_NetCashProvidedByUsedInContinuingOperations (38.9)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents, beginning of period 209.6us-gaap_CashAndCashEquivalentsAtCarryingValue 339.2us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 237.9us-gaap_CashAndCashEquivalentsAtCarryingValue $ 300.3us-gaap_CashAndCashEquivalentsAtCarryingValue