XML 105 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEET (USD $)
In Millions, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets    
Cash and cash equivalents $ 209.6us-gaap_CashAndCashEquivalentsAtCarryingValue $ 339.2us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 2,626.7us-gaap_AccountsReceivableNetCurrent 2,568.0us-gaap_AccountsReceivableNetCurrent
Inventories 1,466.9us-gaap_InventoryNet 1,321.9us-gaap_InventoryNet
Deferred income taxes 183.2us-gaap_DeferredTaxAssetsNetCurrent 163.0us-gaap_DeferredTaxAssetsNetCurrent
Other current assets 384.7us-gaap_OtherAssetsCurrent 306.3us-gaap_OtherAssetsCurrent
Total current assets 4,871.1us-gaap_AssetsCurrent 4,698.4us-gaap_AssetsCurrent
Property, plant and equipment, net 3,050.6us-gaap_PropertyPlantAndEquipmentNet 2,882.0us-gaap_PropertyPlantAndEquipmentNet
Goodwill 6,717.0us-gaap_Goodwill 6,862.9us-gaap_Goodwill
Other intangible assets, net 4,456.8us-gaap_FiniteLivedIntangibleAssetsNet 4,785.3us-gaap_FiniteLivedIntangibleAssetsNet
Other assets 371.2us-gaap_OtherAssetsNoncurrent 407.9us-gaap_OtherAssetsNoncurrent
Total assets 19,466.7us-gaap_Assets 19,636.5us-gaap_Assets
Current liabilities    
Short-term debt 1,705.4us-gaap_DebtCurrent 861.0us-gaap_DebtCurrent
Accounts payable 1,162.4us-gaap_AccountsPayableCurrent 1,021.9us-gaap_AccountsPayableCurrent
Compensation and benefits 560.4us-gaap_EmployeeRelatedLiabilitiesCurrent 571.1us-gaap_EmployeeRelatedLiabilitiesCurrent
Income taxes 88.6us-gaap_AccruedIncomeTaxesCurrent 80.9us-gaap_AccruedIncomeTaxesCurrent
Other current liabilities 869.8us-gaap_OtherLiabilitiesCurrent 953.8us-gaap_OtherLiabilitiesCurrent
Total current liabilities 4,386.6us-gaap_LiabilitiesCurrent 3,488.7us-gaap_LiabilitiesCurrent
Long-term debt 4,864.0us-gaap_LongTermDebtAndCapitalLeaseObligations 6,043.5us-gaap_LongTermDebtAndCapitalLeaseObligations
Postretirement health care and pension benefits 1,188.5us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent 795.6us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
Other liabilities 1,645.5us-gaap_OtherLiabilitiesNoncurrent 1,899.3us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 12,084.6us-gaap_Liabilities 12,227.1us-gaap_Liabilities
Equity    
Common stock 347.7us-gaap_CommonStockValue [1] 345.1us-gaap_CommonStockValue [1]
Additional paid-in capital 4,874.5us-gaap_AdditionalPaidInCapitalCommonStock 4,692.0us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 5,555.1us-gaap_RetainedEarningsAccumulatedDeficit 4,699.0us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (951.9)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (305.2)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock (2,509.5)us-gaap_TreasuryStockValue (2,086.6)us-gaap_TreasuryStockValue
Total Ecolab shareholders' equity 7,315.9us-gaap_StockholdersEquity 7,344.3us-gaap_StockholdersEquity
Noncontrolling interest 66.2us-gaap_MinorityInterest 65.1us-gaap_MinorityInterest
Total equity 7,382.1us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 7,409.4us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity $ 19,466.7us-gaap_LiabilitiesAndStockholdersEquity $ 19,636.5us-gaap_LiabilitiesAndStockholdersEquity
[1] Common stock, 800.0 million shares authorized, $1.00 par value, 299.9 million shares outstanding at December 31, 2014, 301.1 million shares outstanding at December 31, 2013. Shares outstanding are net of treasury stock.