XML 92 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
BALANCE SHEET INFORMATION
12 Months Ended
Dec. 31, 2014
BALANCE SHEET INFORMATION  
BALANCE SHEET INFORMATION

 

5. BALANCE SHEET INFORMATION

 

DECEMBER 31 (MILLIONS)

 

 

2014

 

 

2013

 

Accounts receivable, net

 

 

 

 

 

 

 

Accounts receivable

 

 

$

2,704.2

 

 

$

2,648.9

 

Allowance for doubtful accounts

 

 

(77.5

)

 

(80.9

)

Total

 

 

$

2,626.7

 

 

$

2,568.0

 

Inventories

 

 

 

 

 

 

 

Finished goods

 

 

$

1,044.1

 

 

$

953.3

 

Raw materials and parts

 

 

447.3

 

 

391.0

 

Inventories at FIFO cost

 

 

1,491.4

 

 

1,344.3

 

Excess of FIFO cost over LIFO cost

 

 

(24.5

)

 

(22.4

)

Total

 

 

$

1,466.9

 

 

$

1,321.9

 

Property, plant and equipment, net

 

 

 

 

 

 

 

Land

 

 

$

199.9

 

 

$

191.4

 

Buildings and improvements

 

 

759.9

 

 

666.0

 

Leasehold improvements

 

 

84.6

 

 

87.9

 

Machinery and equipment

 

 

1,858.1

 

 

1,677.5

 

Merchandising and customer equipment

 

 

1,917.5

 

 

1,802.8

 

Capitalized software

 

 

443.9

 

 

435.4

 

Construction in progress

 

 

277.5

 

 

291.6

 

 

 

 

5,541.4

 

 

5,152.6

 

Accumulated depreciation

 

 

(2,490.8

)

 

(2,270.6

)

Total

 

 

$

3,050.6

 

 

$

2,882.0

 

Other intangible assets, net

 

 

 

 

 

 

 

Cost of intangible assets not subject to amortization:

 

 

 

 

 

 

 

Trade names

 

 

$

1,230.0

 

 

$

1,230.0

 

Cost of intangible assets subject to amortization:

 

 

 

 

 

 

 

Customer relationships

 

 

$

3,385.7

 

 

$

3,455.6

 

Trademarks

 

 

311.1

 

 

308.1

 

Patents

 

 

434.5

 

 

425.6

 

Other technology

 

 

214.0

 

 

210.2

 

 

 

 

4,345.3

 

 

4,399.5

 

Accumulated amortization:

 

 

 

 

 

 

 

Customer relationships

 

 

(794.6

)

 

(594.9

)

Trademarks

 

 

(91.5

)

 

(70.4

)

Patents

 

 

(124.9

)

 

(95.7

)

Other technology

 

 

(107.5

)

 

(83.2

)

Total

 

 

$

4,456.8

 

 

$

4,785.3

 

Other assets

 

 

 

 

 

 

 

Deferred income taxes

 

 

$

71.5

 

 

$

54.5

 

Deferred financing costs

 

 

27.1

 

 

31.7

 

Pension

 

 

15.9

 

 

90.2

 

Other

 

 

256.7

 

 

231.5

 

Total

 

 

$

371.2

 

 

$

407.9

 

Other current liabilities

 

 

 

 

 

 

 

Discounts and rebates

 

 

$

255.4

 

 

$

263.2

 

Dividends payable

 

 

99.1

 

 

82.8

 

Interest payable

 

 

18.9

 

 

19.6

 

Taxes payable, other than income

 

 

122.6

 

 

115.3

 

Derivative liabilities

 

 

52.1

 

 

14.2

 

Restructuring

 

 

66.3

 

 

68.3

 

Future consideration payable to Champion sellers

 

 

 

 

86.4

 

Other

 

 

255.4

 

 

304.0

 

Total

 

 

$

869.8

 

 

$

953.8

 

Other liabilities

 

 

 

 

 

 

 

Deferred income taxes

 

 

$

1,415.8

 

 

$

1,661.3

 

Income taxes payable — noncurrent

 

 

86.4

 

 

90.2

 

Restructuring

 

 

9.3

 

 

12.9

 

Other

 

 

134.0

 

 

134.9

 

Total

 

 

$

1,645.5

 

 

$

1,899.3

 

Accumulated other comprehensive loss

 

 

 

 

 

 

 

Unrealized gain (loss) on derivative financial instruments, net of tax

 

 

$

(2.7

)

 

$

(6.6

)

Unrecognized pension and postretirement benefit expense, net of tax

 

 

(552.5

)

 

(235.0

)

Cumulative translation, net of tax

 

 

(396.7

)

 

(63.6

)

Total

 

 

$

(951.9

)

 

$

(305.2

)