XML 75 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS AND DISPOSITIONS (Details 4) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2011
Nalco merger
Dec. 31, 2013
Nalco merger
Dec. 31, 2011
Nalco merger
Initial Valuation
Dec. 31, 2012
Nalco merger
Adjustments to Fair Value
Dec. 31, 2012
Nalco merger
Final Valuation
Dec. 31, 2013
Customer relationships
Nalco merger
Dec. 31, 2011
Customer relationships
Nalco merger
Initial Valuation
Dec. 31, 2012
Customer relationships
Nalco merger
Final Valuation
Dec. 31, 2013
Other technology
Nalco merger
Dec. 31, 2011
Other technology
Nalco merger
Initial Valuation
Dec. 31, 2012
Other technology
Nalco merger
Final Valuation
Dec. 31, 2013
Patents
Nalco merger
Dec. 31, 2011
Patents
Nalco merger
Initial Valuation
Dec. 31, 2012
Patents
Nalco merger
Final Valuation
Dec. 31, 2013
Trademarks
Nalco merger
Dec. 31, 2011
Trademarks
Nalco merger
Initial Valuation
Dec. 31, 2012
Trademarks
Nalco merger
Final Valuation
Dec. 31, 2011
Trade names
Nalco merger
Initial Valuation
Dec. 31, 2012
Trade names
Nalco merger
Final Valuation
Assets acquired and liabilities assumed                                                            
Current assets                           $ 1,869.6 $ (0.1) $ 1,869.5                            
Property, plant and equipment                           1,069.2 (1.2) 1,068.0                            
Other assets                           97.3 (3.3) 94.0                            
Identifiable intangible assets                                   2,160.0 2,160.0   91.0 91.0   321.0 321.0   79.0 79.0 1,230.0 1,230.0
Total assets acquired                           6,917.1 (4.6) 6,912.5                            
Current liabilities                           1,105.5 (0.1) 1,105.4                            
Long-term debt                           2,858.4   2,858.4                            
Pension and postretirement benefits                           505.7 5.6 511.3                            
Net deferred tax liability                           1,188.7 5.3 1,194.0                            
Noncontrolling interests and other liabilities                           167.7 35.5 203.2                            
Total liabilities and noncontrolling interests assumed                           5,826.0 46.3 5,872.3                            
Goodwill 6,862.9       5,920.5       6,862.9 5,920.5     4,500.0 4,403.9 53.0 4,456.9                            
Total consideration transferred                       5,497.1   5,495.0 2.1 5,497.1                            
Net sales 3,559.5 3,484.0 3,337.8 2,872.1 3,045.8 3,023.3 2,958.7 2,810.9 13,253.4 11,838.7 6,798.5 193.4                                    
Operating Income 470.6 476.0 352.3 261.7 395.8 401.2 326.5 165.8 1,560.6 1,289.3 753.8 13.8                                    
Weighted average useful lives of identifiable intangible assets acquired                 13 years 13 years 13 years           15 years     8 years     14 years     15 years        
Pro forma net sales and results of operations                                                            
Net sales                     11,283.9                                      
Net income attributable to Ecolab                     $ 665.5                                      
Earnings attributable to Ecolab per common share                                                            
Basic (in dollars per share)                     $ 2.22                                      
Diluted (in dollars per share)                     $ 2.17