XML 32 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
RETIREMENT PLANS (Tables)
12 Months Ended
Dec. 31, 2013
Pension and Postretirement Plans  
Financial information related to pension and postretirement health care plans

 

 

 

 

U.S.

 

INTERNATIONAL

 

U.S. POSTRETIREMENT

 

 

 

PENSION(a)

 

PENSION

 

HEALTH CARE

 

MILLIONS

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Benefit Obligation, end of year

 

 

$  1,748.1

 

 

$  1,889.2

 

 

$  1,124.5

 

 

$  1,075.2

 

 

$     234.1

 

 

$     281.5

 

Projected Benefit Obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation, beginning of year

 

 

2,105.1

 

 

1,892.4

 

 

1,180.6

 

 

978.6

 

 

281.5

 

 

277.3

 

Service cost

 

 

68.6

 

 

50.5

 

 

36.0

 

 

29.6

 

 

5.9

 

 

5.1

 

Interest

 

 

84.7

 

 

89.3

 

 

47.2

 

 

48.3

 

 

10.8

 

 

12.9

 

Participant contributions

 

 

 

 

 

 

3.7

 

 

4.1

 

 

9.6

 

 

10.0

 

Medicare subsidies received

 

 

 

 

 

 

 

 

 

 

0.7

 

 

1.9

 

Curtailments and settlements

 

 

 

 

 

 

(7.3)

 

 

(4.8)

 

 

 

 

 

Plan amendments

 

 

 

 

(24.8)

 

 

2.2

 

 

(8.3)

 

 

 

 

(1.8)

 

Actuarial loss (gain)

 

 

(270.5)

 

 

173.0

 

 

(11.1)

 

 

165.5

 

 

(52.2)

 

 

0.7

 

Assumed through acquisitions

 

 

 

 

 

 

8.5

 

 

6.9

 

 

 

 

 

Benefits paid

 

 

(101.6)

 

 

(75.3)

 

 

(39.2)

 

 

(35.2)

 

 

(22.2)

 

 

(24.6)

 

Foreign currency translation

 

 

 

 

 

 

23.0

 

 

(4.1)

 

 

 

 

 

Projected benefit obligation, end of year

 

 

1,886.3

 

 

2,105.1

 

 

1,243.6

 

 

1,180.6

 

 

234.1

 

 

281.5

 

Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

 

1,633.5

 

 

1,352.1

 

 

689.3

 

 

612.6

 

 

15.1

 

 

16.6

 

Actual returns on plan assets

 

 

307.3

 

 

174.0

 

 

64.7

 

 

57.3

 

 

2.8

 

 

1.9

 

Company contributions

 

 

9.7

 

 

182.7

 

 

52.6

 

 

52.5

 

 

17.7

 

 

19.7

 

Participant contributions

 

 

 

 

 

 

3.7

 

 

4.1

 

 

1.4

 

 

1.5

 

Assumed through acquisitions

 

 

 

 

 

 

5.9

 

 

 

 

 

 

 

Settlements

 

 

 

 

 

 

(1.5)

 

 

(3.5)

 

 

 

 

 

Benefits paid

 

 

(101.6)

 

 

(75.3)

 

 

(39.2)

 

 

(35.2)

 

 

(22.2)

 

 

(24.6)

 

Foreign currency translation

 

 

 

 

 

 

12.1

 

 

1.5

 

 

 

 

 

Fair value of plan assets, end of year

 

 

1,848.9

 

 

1,633.5

 

 

787.6

 

 

689.3

 

 

14.8

 

 

15.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded Status, end of year

 

 

(37.4)

 

 

(471.6)

 

 

(456.0)

 

 

(491.3)

 

 

(219.3)

 

 

(266.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in Consolidated Balance Sheet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

58.6

 

 

 

 

31.6

 

 

7.0

 

 

 

 

 

Other current liabilities

 

 

(6.8)

 

 

(9.8)

 

 

(14.6)

 

 

(13.1)

 

 

(6.0)

 

 

(7.4)

 

Postretirement healthcare and pension benefits

 

 

(89.2)

 

 

(461.8)

 

 

(473.0)

 

 

(485.2)

 

 

(213.3)

 

 

(259.0)

 

Net liability

 

 

(37.4)

 

 

(471.6)

 

 

(456.0)

 

 

(491.3)

 

 

(219.3)

 

 

(266.4)

 

Amounts recognized in Accumulated Other Comprehensive Loss (Income):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrecognized net actuarial loss

 

 

258.1

 

 

769.1

 

 

198.5

 

 

241.3

 

 

(42.3)

 

 

12.3

 

Unrecognized net prior service benefits

 

 

(47.5)

 

 

(54.5)

 

 

(3.0)

 

 

(7.1)

 

 

(1.2)

 

 

(1.5)

 

Tax benefit

 

 

(85.9)

 

 

(273.0)

 

 

(56.1)

 

 

(67.1)

 

 

14.4

 

 

(5.7)

 

Accumulated other comprehensive loss (income), net of tax

 

 

124.7

 

 

441.6

 

 

139.4

 

 

167.1

 

 

(29.1)

 

 

5.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Accumulated Other Comprehensive Loss (Income):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net actuarial loss

 

 

(62.3)

 

 

(45.1)

 

 

(17.7)

 

 

(6.2)

 

 

(0.6)

 

 

(0.4)

 

Amortization of prior service costs (benefits)

 

 

6.9

 

 

4.2

 

 

1.4

 

 

(0.3)

 

 

0.3

 

 

(0.1)

 

Current period net actuarial loss (gain)

 

 

(447.7)

 

 

126.2

 

 

(28.7)

 

 

143.4

 

 

(54.0)

 

 

(0.1)

 

Current period prior service costs (benefits)

 

 

 

 

(24.8)

 

 

2.2

 

 

(4.3)

 

 

 

 

(1.8)

 

Settlement

 

 

(0.9)

 

 

(2.4)

 

 

 

 

 

 

 

 

 

Tax expense (benefit)

 

 

187.1

 

 

(21.3)

 

 

11.0

 

 

(36.3)

 

 

20.1

 

 

0.5

 

Foreign currency translation

 

 

 

 

 

 

4.1

 

 

1.3

 

 

 

 

 

Other comprehensive loss (income)

 

 

(316.9)

 

 

36.8

 

 

(27.7)

 

 

97.6

 

 

(34.2)

 

 

(1.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Includes qualified and non-qualified plans

Estimated amounts in accumulated other comprehensive loss expected to be reclassified to net period cost during 2014

 

 

 

 

U.S.

 

INTERNATIONAL

 

U. S. POSTRETIREMENT

 

MILLIONS

 

PENSION (a)

 

PENSION

 

HEALTH CARE

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss (gain)

 

23.6

 

$

7.5

 

$

(8.3)

 

Net prior service costs (benefits)

 

(6.9)

 

0.5

 

(0.3)

 

Total

 

16.7

 

$

8.0

 

$

(8.6)

 

 

(a) Includes qualified and non-qualified plans

Aggregate projected benefit obligation, accumulated benefit obligation and fair value of pension plan assets for plans with accumulated benefit obligations in excess of plan assets

 

 

DECEMBER 31 (MILLIONS)

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Aggregate projected benefit obligation

 

$

869.2

 

$

2,931.8

 

Accumulated benefit obligation

 

794.9

 

2,635.0

 

Fair value of plan assets

 

309.9

 

1,972.1

 

Net periodic pension and postretirement health care benefit costs

 

 

 

 

U.S.

 

INTERNATIONAL

 

U.S. POSTRETIREMENT

 

 

 

PENSION(a)

 

PENSION

 

HEALTH CARE

 

 

 

 

 

 

 

 

 

MILLIONS

 

2013

 

2012

 

2011

 

2013

 

2012

 

2011

 

2013

 

2012

 

2011

 

Service cost — employee benefits earned during the year

 

$

68.6

 

$

50.5

 

$

46.7

 

$

36.0

 

$

29.6

 

$

23.1

 

$

5.9

 

$

5.1

 

$

2.2

 

Interest cost on benefit obligation

 

84.7

 

89.3

 

63.4

 

47.2

 

48.3

 

28.2

 

10.8

 

12.9

 

9.0

 

Expected return on plan assets

 

(130.1

)

(127.1

)

(100.6

)

(46.9

)

(42.3

)

(22.5

)

(1.1

)

(1.2

)

(1.4

)

Recognition of net actuarial loss

 

62.3

 

45.1

 

31.8

 

11.3

 

3.9

 

5.7

 

0.6

 

0.4

 

0.2

 

Amortization of prior service cost (benefit)

 

(6.9

)

(4.2

)

(4.2

)

(0.3

)

0.2

 

0.1

 

(0.3

)

0.1

 

0.1

 

Settlements/Curtailments

 

0.9

 

2.4

 

 

(0.3

)

1.6

 

1.3

 

 

 

 

Total expense

 

$

79.5

 

$

56.0

 

$

37.1

 

$

47.0

 

$

41.3

 

$

35.9

 

$

15.9

 

$

17.3

 

$

10.1

 

 

(a) Includes qualified and non-qualified plans

Plan Assumptions

 

U.S.

 

INTERNATIONAL

 

U.S. POSTRETIREMENT

 

 

 

PENSION(a)

 

PENSION

 

HEALTH CARE

 

 

 

 

 

 

 

 

 

PERCENT

 

2013

 

2012

 

2011

 

2013

 

2012

 

2011

 

2013

 

2012

 

2011

 

Weighted-average actuarial assumptions used to determine benefit obligations as of year end:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

4.92%

 

4.14%

 

4.86%

 

4.09%

 

4.04%

 

5.02%

 

4.77%

 

3.95%

 

4.80%

 

Projected salary increase

 

4.32

 

4.32

 

4.08

 

2.73

 

2.74

 

2.98

 

 

 

 

 

 

 

Weighted-average actuarial assumptions used to determine net cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

4.14

 

4.85

 

5.23

 

5.57

 

5.66

 

4.26

 

3.95

 

4.80

 

5.34

 

Expected return on plan assets

 

8.25

 

8.25

 

8.44

 

6.79

 

6.87

 

6.37

 

8.25

 

8.25

 

8.50

 

Projected salary increase

 

4.32

 

4.08

 

4.07

 

3.66

 

3.59

 

3.62

 

 

 

 

 

 

 

 

(a) Includes qualified and non-qualified plans

Effects of one-percentage point change in the assumed health care cost trend rates

 

 

 

 

1-PERCENTAGE POINT

 

MILLIONS

 

INCREASE

 

DECREASE

 

 

 

 

 

 

 

Effect on total of service and interest cost components

 

$

(0.4)

 

$

0.1

 

 

 

 

 

 

 

Effect on postretirement benefit obligation

 

2.4

 

(2.3)

 

U.S. Level 3 plan assets rollforward

 

 

 

 

HEDGE

 

PRIVATE

 

 

MILLIONS

 

FUNDS

 

EQUITY

 

 

 

 

 

 

 

 

 

Balance at December 31, 2011

 

$

127.1

 

$

41.5

 

 

Unrealized gains

 

7.5

 

1.0

 

 

Realized gains

 

 

3.3

 

 

Purchases, sales and settlements, net

 

 

2.4

 

 

Transfers in and/or out

 

 

 

 

Balance at December 31, 2012

 

$

134.6

 

$

48.2

 

 

Unrealized gains

 

13.9

 

6.2

 

 

Realized gains

 

 

3.6

 

 

Purchases, sales and settlements, net

 

 

(3.1

)

 

Transfers in and/or out

 

 

 

 

Balance at December 31, 2013

 

$

148.5

 

$

54.9

 

 

Estimated future benefits payments

 

 

 

 

 

 

MEDICARE SUBSIDY

 

MILLIONS

 

ALL PLANS

 

RECEIPTS

 

2014

 

$

169

 

$

2

 

2015

 

175

 

2

 

2016

 

178

 

 

2017

 

185

 

 

2018

 

191

 

 

2019-2023

 

1,101

 

 

 

U.S. Pension and Postretirement Health Care Benefits
 
Pension and Postretirement Plans  
Allocation and fair value of plan assets for defined benefit pension and postretirement health care benefit plans

 

 

 

 

TARGET

 

 

 

 

 

ASSET

 

ASSET

 

 

 

 

 

CATEGORY

 

ALLOCATION

 

PERCENTAGE

 

 

 

PERCENTAGE

 

OF PLAN ASSETS

 

DECEMBER 31 (%)

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

Large cap equity

 

34%

 

34%

 

37%

 

36%

 

Small cap equity

 

9

 

9

 

11

 

10

 

International equity

 

13

 

13

 

14

 

14

 

Fixed income:

 

 

 

 

 

 

 

 

 

Core fixed income

 

18

 

18

 

17

 

19

 

High-yield bonds

 

5

 

5

 

5

 

5

 

Emerging markets

 

2

 

2

 

2

 

2

 

Other:

 

 

 

 

 

 

 

 

 

Real estate

 

4

 

4

 

3

 

3

 

Hedge funds

 

9

 

9

 

8

 

8

 

Private equity

 

6

 

6

 

3

 

3

 

Total

 

100%

 

100%

 

100%

 

100%

 

 

 

 

FAIR VALUE AS OF

 

MILLIONS

 

DECEMBER 31, 2013

 

 

 

LEVEL 1

 

LEVEL 2

 

LEVEL 3

 

TOTAL

 

Cash

 

$

3.1

 

 

 

 

 

$

3.1

 

Equity securities:

 

 

 

 

 

 

 

 

 

Large cap equity

 

695.2

 

 

 

 

 

695.2

 

Small cap equity

 

196.9

 

 

 

 

 

196.9

 

International equity

 

258.5

 

 

 

 

 

258.5

 

Fixed income:

 

 

 

 

 

 

 

 

 

Core fixed income

 

323.2

 

 

 

 

 

323.2

 

High-yield bonds

 

88.4

 

 

 

 

 

88.4

 

Emerging markets

 

29.8

 

 

 

 

 

29.8

 

Other:

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

$

64.7

 

 

 

64.7

 

Hedge funds

 

 

 

 

 

$

148.5

 

148.5

 

Private equity

 

 

 

 

 

54.9

 

54.9

 

Other

 

 

 

0.5

 

 

 

0.5

 

Total

 

$

1,595.1

 

$

65.2

 

$

203.4

 

$

1,863.7

 

 

 

 

FAIR VALUE AS OF

 

MILLIONS

 

DECEMBER 31, 2012

 

 

 

LEVEL 1

 

LEVEL 2

 

LEVEL 3

 

TOTAL

 

Cash

 

$

8.8

 

 

 

 

 

$

8.8

 

Equity securities:

 

 

 

 

 

 

 

 

 

Large cap equity

 

594.2

 

 

 

 

 

594.2

 

Small cap equity

 

159.9

 

 

 

 

 

159.9

 

International equity

 

223.7

 

 

 

 

 

223.7

 

Fixed income:

 

 

 

 

 

 

 

 

 

Core fixed income

 

308.9

 

 

 

 

 

308.9

 

High-yield bonds

 

81.8

 

 

 

 

 

81.8

 

Emerging markets

 

32.6

 

 

 

 

 

32.6

 

Other:

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

$

55.5

 

 

 

55.5

 

Hedge funds

 

 

 

 

 

$

134.6

 

134.6

 

Private equity

 

 

 

 

 

48.2

 

48.2

 

Other

 

 

 

0.4

 

 

 

0.4

 

Total

 

$

1,409.9

 

$

55.9

 

$

182.8

 

$

1,648.6

 

 

International Pension Benefits
 
Pension and Postretirement Plans  
Allocation and fair value of plan assets for defined benefit pension and postretirement health care benefit plans

 

 

ASSET

 

PERCENTAGE

 

CATEGORY

 

OF PLAN ASSETS

 

 

 

2013

 

 

2012

 

 

 

 

 

 

 

 

DECEMBER 31 (%)

 

 

 

 

 

 

Cash

 

1%

 

 

1%

 

Equity securities:

 

 

 

 

 

 

International equity

 

43

 

 

42

 

Fixed income:

 

 

 

 

 

 

Corporate bonds

 

21

 

 

23

 

Government bonds

 

18

 

 

18

 

Total fixed income

 

39

 

 

41

 

Other:

 

 

 

 

 

 

Insurance contracts

 

15

 

 

14

 

Real estate

 

2

 

 

2

 

Total

 

100%

 

 

100%

 

 

 

 

 

 

FAIR VALUE AS OF

 

 

 

MILLIONS

 

 

 

DECEMBER 31, 2013

 

 

 

 

 

LEVEL 1

 

LEVEL 2

 

LEVEL 3

 

TOTAL

 

Cash

 

$

3.6

 

 

 

 

 

$

3.6

 

Equity securities:

 

 

 

 

 

 

 

 

 

International equity

 

 

 

$

342.5

 

 

 

342.5

 

Fixed income:

 

 

 

 

 

 

 

 

 

Corporate bonds

 

5.5

 

162.1

 

 

 

167.6

 

Government bonds

 

8.7

 

134.6

 

 

 

143.3

 

Other:

 

 

 

 

 

 

 

 

 

Insurance contracts

 

 

 

116.2

 

 

 

116 .2

 

Real estate

 

 

 

11.4

 

 

 

11.4

 

Other

 

2.6

 

0.4

 

 

 

3.0

 

Total

 

$

20.4

 

$

767.2

 

 

 

$

787.6

 

 

 

 

 

 

FAIR VALUE AS OF

 

 

 

MILLIONS

 

 

 

DECEMBER 31, 2012

 

 

 

 

 

LEVEL 1

 

LEVEL 2

 

LEVEL 3

 

TOTAL

 

Cash

 

$

8.0

 

 

 

 

 

$

8.0

 

Equity securities:

 

 

 

 

 

 

 

 

 

International equity

 

 

 

$

288.8

 

 

 

288.8

 

Fixed income:

 

 

 

 

 

 

 

 

 

Corporate bonds

 

5.2

 

150.7

 

 

 

155.9

 

Government bonds

 

8.1

 

117.4

 

 

 

125.5

 

Other:

 

 

 

 

 

 

 

 

 

Insurance contracts

 

 

 

96.4

 

 

 

96.4

 

Real estate

 

 

 

10.7

 

 

 

10.7

 

Other

 

0.5

 

3.5

 

 

 

4.0

 

Total

 

$

21.8

 

$

667.5

 

 

 

$

689.3