XML 1078 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
RETIREMENT PLANS (Tables)
12 Months Ended
Dec. 31, 2012
Pension and Postretirement Plans  
Financial information related to pension and postretirement health care plans

 

 

 

 

U.S.
PENSION
(a)

 

INTERNATIONAL
PENSION

 

U.S. POSTRETIREMENT
HEALTH CARE

 

MILLIONS

 

2012

 

 

2011

 

2012

 

 

2011

 

2012

 

 

2011

 

Accumulated Benefit Obligation, end of year

 

$

1,889.2

 

 

$

1,683.5

 

$

1,075.2

 

 

$

896.0

 

$

281.5

 

 

$

277.3

 

Projected Benefit Obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation, beginning of year

 

1,892.4

 

 

1,154.7

 

978.6

 

 

579.4

 

277.3

 

 

159.4

 

Service cost

 

50.5

 

 

46.7

 

29.6

 

 

23.1

 

5.1

 

 

2.2

 

Interest

 

89.3

 

 

63.4

 

48.3

 

 

28.2

 

12.9

 

 

9.0

 

Participant contributions

 

 

 

 

 

 

4.1

 

 

3.7

 

10.0

 

 

4.4

 

Medicare subsidies received

 

 

 

 

 

 

 

 

 

 

 

1.9

 

 

0.7

 

Curtailments and settlements

 

 

 

 

 

 

(4.8

)

 

(5.4

)

 

 

 

 

 

Plan amendments

 

(24.8

)

 

 

 

(8.3

)

 

(3.7

)

(1.8

)

 

0.1

 

Actuarial loss (gain)

 

173.0

 

 

128.9

 

165.5

 

 

(43.0

)

0.7

 

 

(6.2

)

Assumed through acquisitions

 

 

 

 

537.4

 

6.9

 

 

402.8

 

 

 

 

121.4

 

Benefits paid

 

(75.3

)

 

(38.7

)

(35.2

)

 

(26.3

)

(24.6

)

 

(13.7

)

Foreign currency translation

 

 

 

 

 

 

(4.1

)

 

19.8

 

 

 

 

 

 

Projected benefit obligation, end of year

 

2,105.1

 

 

1,892.4

 

1,180.6

 

 

978.6

 

281.5

 

 

277.3

 

Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

1,352.1

 

 

988.9

 

612.6

 

 

318.5

 

16.6

 

 

19.6

 

Actual returns on plan assets

 

174.0

 

 

7.3

 

57.3

 

 

9.7

 

1.9

 

 

0.2

 

Company contributions

 

182.7

 

 

104.4

 

52.5

 

 

44.0

 

19.7

 

 

8.2

 

Participant contributions

 

 

 

 

 

 

4.1

 

 

3.7

 

1.5

 

 

2.3

 

Assumed through acquisitions

 

 

 

 

290.2

 

 

 

 

257.6

 

 

 

 

 

 

Settlements

 

 

 

 

 

 

(3.5

)

 

(4.3

)

 

 

 

 

 

Benefits paid

 

(75.3

)

 

(38.7

)

(35.2

)

 

(26.3

)

(24.6

)

 

(13.7

)

Foreign currency translation

 

 

 

 

 

 

1.5

 

 

9.7

 

 

 

 

 

 

Fair value of plan assets, end of year

 

1,633.5

 

 

1,352.1

 

689.3

 

 

612.6

 

15.1

 

 

16.6

 

Funded Status, end of year

 

(471.6

)

 

(540.3

)

(491.3

)

 

(366.0

)

(266.4

)

 

(260.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in Consolidated Balance Sheet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

7.0

 

 

22.3

 

 

 

 

 

 

Other current liabilities

 

(9.8

)

 

(10.6

)

(13.1

)

 

(11.4

)

(7.4

)

 

(8.0

)

Postretirement healthcare and pension benefits

 

(461.8

)

 

(529.7

)

(485.2

)

 

(376.9

)

(259.0

)

 

(252.7

)

Net liability

 

(471.6

)

 

(540.3

)

(491.3

)

 

(366.0

)

(266.4

)

 

(260.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrecognized net actuarial loss

 

769.1

 

 

690.4

 

241.3

 

 

102.8

 

12.3

 

 

12.9

 

Unrecognized net prior service costs (benefits)

 

(54.5

)

 

(33.9

)

(7.1

)

 

(2.5

)

(1.5

)

 

0.3

 

Tax benefit

 

(273.0

)

 

(251.7

)

(67.1

)

 

(30.8

)

(5.7

)

 

(6.2

)

Accumulated other comprehensive loss, net of tax

 

441.6

 

 

404.8

 

167.1

 

 

69.5

 

5.1

 

 

7.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Accumulated Other Comprehensive Loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net actuarial loss (gain)

 

(45.1

)

 

(31.8

)

(6.2

)

 

(8.1

)

(0.4

)

 

(0.2

)

Amortization of prior service costs (benefits)

 

4.2

 

 

4.2

 

(0.3

)

 

(0.1

)

(0.1

)

 

(0.1

)

Current period net actuarial loss (gain)

 

126.2

 

 

222.2

 

143.4

 

 

(30.2

)

(0.1

)

 

(5.0

)

Current period prior service costs (benefits)

 

(24.8

)

 

 

 

(4.3

)

 

(3.7

)

(1.8

)

 

0.1

 

Settlement

 

(2.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax expense (benefit)

 

(21.3

)

 

(72.4

)

(36.3

)

 

10.5

 

0.5

 

 

1.9

 

Foreign currency translation

 

 

 

 

 

 

1.3

 

 

6.6

 

 

 

 

 

 

Other comprehensive loss (income)

 

36.8

 

 

122.2

 

97.6

 

 

(25.0

)

(1.9

)

 

(3.3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Includes qualified and non-qualified plans

Estimated amounts in accumulated other comprehensive loss expected to be reclassified to net period cost during 2013

 

 

 

 

U.S.

 

INTERNATIONAL

 

U.S. POSTRETIREMENT

 

MILLIONS

 

PENSION (a)

 

PENSION

 

HEALTH CARE

 

 

 

 

 

 

 

 

 

Net actuarial loss

 

$

62.3

 

$

11.1

 

$

0.6

 

Net prior service costs/(benefits)

 

(6.9)

 

(0.5)

 

(0.3)

 

Total

 

$

55.4

 

$

10.6

 

$

0.3

 

 

(a) Includes qualified and non-qualified plans

Aggregate projected benefit obligation, accumulated benefit obligation and fair value of pension plan assets for plans with accumulated benefit obligations in excess of plan assets

 

 

DECEMBER 31 (MILLIONS)

 

2012

 

2011

 

Aggregate projected benefit obligation

 

$

2,931.8

 

$

2,638.2

 

Accumulated benefit obligation

 

2,635.0

 

2,378.2

 

Fair value of plan assets

 

1,972.1

 

1,727.8

 

U.S. Level 3 plan assets rollforward

 

 

MILLIONS

 

HEDGE
FUNDS

 

PRIVATE
EQUITY

 

Balance at December 31, 2010

 

$

 55.4

 

$

 10.6

 

Assumed through Nalco merger

 

25.9

 

21.0

 

Unrealized gains (losses)

 

(0.9)

 

2.7

 

Purchases, sales and settlements, net

 

46.7

 

7.2

 

Transfers in and/or out

 

 

 

Balance at December 31, 2011

 

$

 127.1

 

$

 41.5

 

Unrealized gains

 

7.5

 

1.0

 

Realized gains

 

 

3.3

 

Purchases, sales and settlements, net

 

 

2.4

 

Transfers in and/or out

 

 

 

Balance at December 31, 2012

 

$

 134.6

 

$

 48.2

 

Net periodic pension and postretirement health care benefit costs

 

 

 

 

U.S.
PENSION
(a)

 

INTERNATIONAL
PENSION

 

U.S. POSTRETIREMENT HEALTH CARE

 

MILLIONS

 

2012

 

 

2011

 

2010

 

2012

 

 

2011

 

2010

 

2012

 

 

2011

 

2010

 

Service cost - employee benefits earned during the year

 

$

50.5

 

 

$

46.7

 

$

50.6

 

$

29.6

 

 

$

23.1

 

$

18.9

 

$

5.1

 

 

$

2.2

 

$

2.0

 

Interest cost on benefit obligation

 

89.3

 

 

63.4

 

62.6

 

48.3

 

 

28.2

 

26.7

 

12.9

 

 

9.0

 

8.8

 

Expected return on plan assets

 

(127.1

)

 

(100.6

)

(90.1

)

(42.3

)

 

(22.5

)

(17.0

)

(1.2

)

 

(1.4

)

(1.5

)

Recognition of net actuarial loss

 

45.1

 

 

31.8

 

24.7

 

3.9

 

 

5.7

 

4.0

 

0.4

 

 

0.2

 

0.2

 

Amortization of prior service cost (benefit)

 

(4.2

)

 

(4.2

)

0.5

 

0.2

 

 

0.1

 

0.4

 

0.1

 

 

0.1

 

(0.4

)

Settlements/Curtailments

 

2.4

 

 

 

0.3

 

1.6

 

 

1.3

 

0.1

 

 

 

 

 

Total expense

 

$

56.0

 

 

$

37.1

 

$

48.6

 

$

41.3

 

 

$

35.9

 

$

33.1

 

$

17.3

 

 

$

10.1

 

$

9.1

 

 

(a) Includes qualified and non-qualified plans

Plan Assumptions

 

 

 

 

U.S.
PENSION
(a)

 

INTERNATIONAL
PENSION

 

U.S. POSTRETIREMENT
HEALTH CARE

 

PERCENT

 

2012

 

2011

 

2010

 

2012

 

2011

 

2010

 

2012

 

2011

 

2010

 

Weighted-average actuarial assumptions used to determine benefit obligations as of year end:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

4.14

%

4.86

%

5.41

%

4.04

%

5.02

%

4.62

%

3.95

%

4.80

%

5.41

%

Projected salary increase

 

4.32

 

4.08

 

4.32

 

2.74

 

2.98

 

3.40

 

 

 

 

 

 

 

Weighted-average actuarial assumptions used to determine net cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

4.85

 

5.23

 

5.84

 

5.66

 

4.26

 

5.21

 

4.80

 

5.34

 

5.84

 

Expected return on plan assets

 

8.25

 

8.44

 

8.50

 

6.87

 

6.37

 

6.22

 

8.25

 

8.50

 

8.50

 

Projected salary increase

 

4.08

 

4.07

 

4.32

 

3.59

 

3.62

 

3.38

 

 

 

 

 

 

 

 

(a) Includes qualified and non-qualified plans

Effects of one-percentage point change in the assumed health care cost trend rates

 

 

 

 

1-PERCENTAGE POINT

 

MILLIONS

 

INCREASE

 

DECREASE

 

Effect on total of service and interest cost components

 

$

(0.1

)

$

0.1

 

Effect on postretirement benefit obligation

 

2.3

 

(2.9

)

Estimated future benefits payments

 

 

 

 

 

 

MEDICARE SUBSIDY

 

MILLIONS

 

ALL PLANS

 

RECEIPTS

 

2013

 

$

169

 

$

2

 

2014

 

170

 

2

 

2015

 

171

 

 

2016

 

184

 

 

2017

 

200

 

 

2018-2022

 

1,075

 

 

U.S. Pension and Postretirement Health Care Benefits
 
Pension and Postretirement Plans  
Allocation and fair value of plan assets for defined benefit pension and postretirement health care benefit plans

 

 

ASSET CATEGORY

 

TARGET
ASSET
ALLOCATION
PERCENTAGE

 

PERCENTAGE
OF PLAN ASSETS

 

DECEMBER 31 (%)

 

2012

 

2011

 

2012

 

2011

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Large cap equity

 

34

%

 

34

%

 

36

%

 

38

%

 

Small cap equity

 

9

 

 

9

 

 

10

 

 

10

 

 

International equity

 

13

 

 

13

 

 

14

 

 

12

 

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Core fixed income

 

18

 

 

22

 

 

19

 

 

22

 

 

High-yield bonds

 

5

 

 

2

 

 

5

 

 

2

 

 

Emerging markets

 

2

 

 

 

 

2

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

4

 

 

4

 

 

3

 

 

4

 

 

Hedge funds

 

9

 

 

10

 

 

8

 

 

9

 

 

Private equity

 

6

 

 

6

 

 

3

 

 

3

 

 

Total

 

100

%

 

100

%

 

100

%

 

100

%

 

 

MILLIONS

 

FAIR VALUE AS OF
DECEMBER 31, 2012

 

 

 

LEVEL 1

 

LEVEL 2

 

LEVEL 3

 

TOTAL

 

Cash

 

$

8.8

 

 

 

 

 

$

8.8

 

Equity securities:

 

 

 

 

 

 

 

 

 

Large cap equity

 

594.2

 

 

 

 

 

594.2

 

Small cap equity

 

159.9

 

 

 

 

 

159.9

 

International equity

 

223.7

 

 

 

 

 

223.7

 

Fixed income:

 

 

 

 

 

 

 

 

 

Core fixed income

 

308.9

 

 

 

 

 

308.9

 

High-yield bonds

 

81.8

 

 

 

 

 

81.8

 

Emerging markets

 

32.6

 

 

 

 

 

32.6

 

Other:

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

$

55.5

 

 

 

55.5

 

Hedge funds

 

 

 

 

 

$

134.6

 

134.6

 

Private equity

 

 

 

 

 

48.2

 

48.2

 

Other

 

 

 

0.4

 

 

 

0.4

 

Total

 

$

1,409.9

 

$

55.9

 

$

182.8

 

$

1,648.6

 

 

MILLIONS

 

FAIR VALUE AS OF
DECEMBER 31, 2011

 

 

 

LEVEL 1

 

LEVEL 2

 

LEVEL 3

 

TOTAL

 

Equity securities:

 

 

 

 

 

 

 

 

 

Large cap equity

 

$

525.1

 

 

 

 

 

525.1

 

Small cap equity

 

131.0

 

 

 

 

 

131.0

 

International equity

 

161.8

 

 

 

 

 

161.8

 

Fixed income:

 

 

 

 

 

 

 

 

 

Core fixed income

 

303.5

 

 

 

 

 

303.5

 

High-yield bonds

 

21.0

 

 

 

 

 

21.0

 

Emerging markets

 

6.1

 

 

 

 

 

6.1

 

Other:

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

$

49.4

 

 

 

49.4

 

Hedge funds

 

 

 

 

 

$

127.1

 

127.1

 

Private equity

 

 

 

 

 

41.5

 

41.5

 

Other

 

1.7

 

0.5

 

 

 

2.2

 

Total

 

$

1,150.2

 

$

49.9

 

$

168.6

 

$

1,368.7

International Pension Benefits
 
Pension and Postretirement Plans  
Allocation and fair value of plan assets for defined benefit pension and postretirement health care benefit plans

 

 

ASSET CATEGORY

 

PERCENTAGE
OF PLAN ASSETS

 

 

 

2012

 

2011

 

DECEMBER 31 (%)

 

 

 

 

 

 

 

Cash

 

1

%

 

1

%

 

Equity securities:

 

 

 

 

 

 

 

International equity

 

42

 

 

41

 

 

Fixed income:

 

 

 

 

 

 

 

Corporate bonds

 

23

 

 

22

 

 

Government bonds

 

18

 

 

20

 

 

Total fixed income

 

41

 

 

42

 

 

Other:

 

 

 

 

 

 

 

Insurance contracts

 

14

 

 

15

 

 

Real estate

 

2

 

 

1

 

 

Other

 

 

 

 

 

Total

 

100

%

 

100

%

 

 

MILLIONS

 

FAIR VALUE AS OF
DECEMBER 31, 2012

 

 

 

LEVEL 1

 

LEVEL 2

 

LEVEL 3

 

TOTAL

 

Cash

 

$

8.0

 

 

 

 

 

$

8.0

 

Equity securities:

 

 

 

 

 

 

 

 

 

International equity

 

 

 

$

288.8

 

 

 

288.8

 

Fixed income:

 

 

 

 

 

 

 

 

 

Corporate bonds

 

5.2

 

 

150.7

 

 

 

155.9

 

Government bonds

 

8.1

 

117.4

 

 

 

125.5

 

Other:

 

 

 

 

 

 

 

 

 

Insurance contracts

 

 

 

96.4

 

 

 

96.4

 

Real estate

 

 

 

10.7

 

 

 

10.7

 

Other

 

0.5

 

3.5

 

 

 

4.0

 

Total

 

$

21.8

 

$

667.5

 

 

 

$

689.3

 

 

MILLIONS

 

FAIR VALUE AS OF
DECEMBER 31, 2011

 

 

 

LEVEL 1

 

LEVEL 2

 

LEVEL 3

 

TOTAL

 

Cash

 

$

6.7

 

 

 

 

 

$

6.7

 

Equity securities:

 

 

 

 

 

 

 

 

 

International equity

 

 

 

$

248.0

 

 

 

248.0

 

Fixed income:

 

 

 

 

 

 

 

 

 

Corporate bonds

 

10.9

 

126.1

 

 

 

137.0

 

Government bonds

 

17.1

 

102.3

 

 

 

119.4

 

Other:

 

 

 

 

 

 

 

 

 

Insurance contracts

 

 

 

92.5

 

 

 

92.5

 

Real estate

 

 

 

9.0

 

 

 

9.0

 

Total

 

$

34.7

 

$

577.9

 

 

 

$

612.6