XML 38 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions and Dispositions (Details 2) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2012
Y
Jun. 30, 2011
Y
Jun. 30, 2012
Customer relationships
Y
Jun. 30, 2012
Patents
Y
Jun. 30, 2012
Trademarks
Y
Jun. 30, 2012
Other technology
Y
Dec. 31, 2011
Nalco merger
Initial Valuation
Dec. 31, 2011
Nalco merger
Initial Valuation
Customer relationships
Dec. 31, 2011
Nalco merger
Initial Valuation
Patents
Dec. 31, 2011
Nalco merger
Initial Valuation
Trade names
Dec. 31, 2011
Nalco merger
Initial Valuation
Trademarks
Dec. 31, 2011
Nalco merger
Initial Valuation
Other technology
Jun. 30, 2012
Nalco merger
2012 Adjustments to Fair Value
Jun. 30, 2012
Nalco merger
Actual Valuation
Jun. 30, 2012
Nalco merger
Actual Valuation
Customer relationships
Jun. 30, 2012
Nalco merger
Actual Valuation
Patents
Jun. 30, 2012
Nalco merger
Actual Valuation
Trade names
Jun. 30, 2012
Nalco merger
Actual Valuation
Trademarks
Jun. 30, 2012
Nalco merger
Actual Valuation
Other technology
ACQUISITIONS AND DISPOSITIONS                                        
Purchase price allocations of the assets acquired and liabilities assumed, adjustment to goodwill                           $ 48            
Assets acquired and liabilities assumed                                        
Current assets               1,869.6           (0.1) 1,869.5          
Property, plant and equipment               1,069.2           (0.4) 1,068.8          
Other assets               97.3           (3.3) 94.0          
Identifiable intangible assets                 2,160.0 321.0 1,230.0 79.0 91.0     2,160.0 321.0 1,230.0 79.0 91.0
Total assets acquired               6,917.1           (3.8) 6,913.3          
Current liabilities               1,105.5           20.2 1,125.7          
Long-term debt               2,858.4             2,858.4          
Pension and postretirement benefits               505.7           2.2 507.9          
Net deferred tax liability               1,188.7           (5.8) 1,182.9          
Noncontrolling interests and other liabilities               167.7           27.4 195.1          
Total liabilities and noncontrolling interests assumed               5,826.0           44.0 5,870.0          
Goodwill               4,403.9           49.9 4,453.8          
Total consideration transferred               5,495.0           2.1 5,497.1          
Estimated time period after merger date to finalize the purchase price allocation, maximum (in years)   1                                    
Weighted average useful lives of identifiable intangible assets acquired (in years)   12 14 15 14 15 8                          
Pro forma net sales and results of operations                                        
Net sales 2,866.7   5,452.3                                  
Net income attributable to Ecolab $ 178.0   $ 359.3                                  
Earnings attributable to Ecolab per common share                                        
Basic (in dollars per share) $ 0.59   $ 1.20                                  
Diluted (in dollars per share) $ 0.58   $ 1.17