XML 21 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information
12 Months Ended
Dec. 31, 2011
Condensed Consolidating Financial Information  
Condensed Consolidating Financial Information

NOTE 21: Condensed Consolidating Financial Information

 

The Notes are fully and unconditionally guaranteed, jointly and severally, by the Company, and by each of the Company’s current and future domestic subsidiaries (other than Geokinetics Holdings, USA, Inc., which is the issuer of the Notes).  The non-guarantor subsidiaries consist of all subsidiaries and branches outside of the United States.  Separate condensed consolidating financial statement information for the parent, guarantor subsidiaries and non-guarantor subsidiaries as of December 31, 2011 and 2010 and for the years ended December 31, 2011, 2010 and 2009 is as follows (in thousands):

 

 

 

BALANCE SHEET
December 31, 2011

 

 

 

Guarantor
Parent
Company

 

Issuer
Subsidiary

 

Guarantor
Subsidiaries

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

$

971

 

$

 

$

134,119

 

$

103,310

 

$

 

$

238,400

 

Property and equipment, net

 

16,666

 

 

174,564

 

21,406

 

 

212,636

 

Investment in subsidiaries

 

197,931

 

377,362

 

44,118

 

14,206

 

(633,617

)

 

Intercompany accounts

 

23,454

 

80,834

 

12,845

 

(117,133

)

 

 

Other non-current assets

 

1,079

 

11,908

 

42,572

 

7,754

 

(177

)

63,136

 

Total assets

 

$

240,101

 

$

470,104

 

$

408,218

 

$

29,543

 

$

(633,794

)

$

514,172

 

Liabilities, Mezzanine and Stockholders’ Equity (Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

48,482

 

$

1,565

 

$

78,914

 

$

86,362

 

$

 

$

215,323

 

Long-term debt and capital lease obligations, net of current portion

 

 

346,615

 

 

3,568

 

 

350,183

 

Deferred Income tax and other non-current liabilities

 

30,458

 

 

30,798

 

1,138

 

 

62,394

 

Derivative liabilities

 

5,778

 

 

 

 

 

5,778

 

Total liabilities

 

84,718

 

348,180

 

109,712

 

91,068

 

 

633,678

 

Mezzanine equity

 

83,313

 

 

 

 

 

83,313

 

Stockholders’ equity (deficit)

 

72,070

 

121,924

 

298,506

 

(61,525

)

(633,794

)

(202,819

)

Total liabilities, mezzanine and stockholders’ equity (deficit)

 

$

240,101

 

$

470,104

 

$

408,218

 

$

29,543

 

$

(633,794

)

$

514,172

 

 

 

 

STATEMENT OF OPERATIONS
Year Ended December 31, 2011

 

 

 

Guarantor
Parent
Company

 

Issuer
Subsidiary

 

Guarantor
Subsidiaries

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Total revenue

 

$

518

 

$

 

$

414,837

 

$

433,840

 

$

(85,466

)

$

763,729

 

Equity in earnings of subsidiaries

 

(216,304

)

 

(4,758

)

(58,177

)

279,239

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating

 

25,398

 

 

216,813

 

441,400

 

(80,336

)

603,275

 

Depreciation and amortization

 

6,564

 

 

126,071

 

25,753

 

 

158,388

 

General and administrative

 

(982

)

 

39,789

 

41,754

 

(4,953

)

75,608

 

Asset impairments

 

 

 

132,376

 

2,380

 

 

134,756

 

Total expenses

 

30,980

 

 

515,049

 

511,287

 

(85,289

)

972,027

 

Loss from operations

 

(246,766

)

 

(104,970

)

(135,624

)

279,062

 

(208,298

)

Interest income (expense), net

 

(8,176

)

(39,323

)

607

 

(648

)

 

(47,540

)

Other income (expenses), net

 

32,889

 

(1,121

)

6,322

 

(2,265

)

 

35,825

 

Loss before income taxes

 

(222,053

)

(40,444

)

(98,041

)

(138,537

)

279,062

 

(220,013

)

Provision for income taxes

 

 

 

2,037

 

3

 

 

2,040

 

Net loss

 

$

(222,053

)

$

(40,444

)

$

(100,078

)

$

(138,540

)

$

279,062

 

$

(222,053

)

 

 

 

STATEMENT OF CASH FLOWS
Year Ended December 31, 2011

 

 

 

Guarantor
Parent
Company

 

Issuer
Subsidiary

 

Guarantor
Subsidiaries

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Net cash provided by (used in) operating activities

 

$

(4,740

)

$

(24,558

)

$

62,558

 

$

26,214

 

$

 

$

59,474

 

Net cash provided (used in) investing activities

 

 

 

(67,196

)

(14,807

)

 

(82,003

)

Net cash used in financing activities

 

 

24,558

 

 

(233

)

 

24,325

 

Net increase (decrease) in cash

 

$

(4,740

)

$

 

 

$

(4,638

)

$

11,174

 

$

 

 

$

1,796

 

 

 

 

BALANCE SHEET
December 31, 2010

 

 

 

Guarantor
Parent
Company

 

Issuer
Subsidiary

 

Guarantor
Subsidiaries

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

$

10,819

 

$

 

$

71,935

 

$

169,931

 

$

 

$

252,685

 

Property and equipment, net

 

23,408

 

 

220,817

 

22,179

 

 

266,404

 

Investment in subsidiaries

 

174,526

 

377,363

 

48,185

 

370

 

(600,444

)

 

Intercompany accounts

 

32,710

 

90,479

 

(76,348

)

(53,108

)

6,267

 

 

Other non-current assets

 

469

 

10,571

 

206,465

 

33,654

 

(45,084

)

206,075

 

Total assets

 

$

241,932

 

$

478,413

 

$

471,054

 

$

173,026

 

$

(639,261

)

$

725,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities, Mezzanine and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

34,675

 

$

1,566

 

$

58,300

 

$

113,279

 

$

459

 

$

208,279

 

Long-term debt and capital lease obligations, net of current portion

 

 

318,471

 

 

813

 

 

319,284

 

Deferred income taxes and other non-current liabilities

 

28,530

 

 

30,558

 

3,468

 

 

62,556

 

Derivative liabilities

 

38,271

 

 

 

 

 

38,271

 

Total liabilities

 

101,476

 

320,037

 

88,858

 

117,560

 

459

 

628,390

 

Mezzanine equity

 

74,987

 

 

 

 

 

74,987

 

Stockholders’ equity

 

65,469

 

158,376

 

382,196

 

55,466

 

(639,720

)

21,787

 

Total liabilities, mezzanine and stockholders’ equity

 

$

241,932

 

$

478,413

 

$

471,054

 

$

173,026

 

$

(639,261

)

$

725,164

 

 

 

 

STATEMENT OF OPERATIONS
Year Ended December 31, 2010

 

 

 

Guarantor
Parent
Company

 

Issuer
Subsidiary

 

Guarantor
Subsidiaries

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Total revenue

 

$

328

 

$

 

$

236,697

 

$

374,214

 

$

(53,105

)

$

558,134

 

Equity in earnings of subsidiaries

 

(120,228

)

 

(46,478

)

(17,221

)

183,927

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating

 

(2,000

)

 

134,458

 

376,546

 

(53,105

)

455,899

 

Depreciation and amortization

 

4,908

 

 

98,900

 

9,089

 

 

112,897

 

General and administrative

 

5,893

 

1,565

 

21,314

 

52,622

 

 

81,394

 

Total expenses

 

8,801

 

1,565

 

254,672

 

438,257

 

(53,105

)

650,190

 

Loss from operations

 

(128,701

)

(1,565

)

(64,453

)

(81,264

)

183,927

 

(92,056

)

Interest income (expense), net

 

(6,033

)

(33,494

)

188

 

1,512

 

 

(37,827

)

Other income (expenses), net

 

(9,043

)

208

 

1,852

 

2,992

 

 

(3,991

)

Loss before income taxes

 

(143,777

)

(34,851

)

(62,413

)

(76,760

)

183,927

 

(133,874

)

Provision for income taxes

 

(5,093

)

14

 

145

 

9,744

 

 

4,810

 

Net loss

 

$

(138,684

)

$

(34,865

)

$

(62,558

)

$

(86,504

)

$

183,927

 

$

(138,684

)

 

 

 

STATEMENT OF CASH FLOWS
Year Ended December 31, 2010

 

 

 

Guarantor
Parent
Company

 

Issuer
Subsidiary

 

Guarantor
Subsidiaries

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Net cash provided by (used in) operating activities

 

$

(12,630

)

$

(15,513

)

$

53,564

 

$

6,115

 

$

 

$

31,536

 

Net cash provided (used in) investing activities

 

(184,818

)

122,971

 

(78,166

)

(20,116

)

180,832

 

20,703

 

Net cash used in financing activities

 

(19,497

)

 

 

(67

)

 

(19,564

)

Net increase (decrease) in cash

 

$

(216,945

)

$

107,458

 

$

(24,602

)

$

(14,068

)

$

180,832

 

$

32,675

 

 

 

 

STATEMENT OF OPERATIONS
Year Ended December 31, 2009

 

 

 

Guarantor
Parent
Company

 

Issuer
Subsidiary

 

Guarantor
Subsidiaries

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Total revenue

 

$

 

$

 

$

120,367

 

$

445,945

 

$

(55,346

)

$

510,966

 

Equity in earnings of subsidiaries

 

22,673

 

 

38,087

 

 

(60,760

)

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating

 

9,940

 

 

61,209

 

367,938

 

(66,273

)

372,814

 

Depreciation and amortization

 

3,038

 

 

41,983

 

11,900

 

 

56,921

 

General and administrative

 

10,736

 

 

9,445

 

34,721

 

 

54,902

 

Total expenses

 

23,714

 

 

112,637

 

414,559

 

(66,273

)

484,637

 

Income (loss) from operations

 

(1,041

)

 

45,817

 

31,386

 

(49,833

)

26,329

 

Interest income (expense), net

 

(5,201

)

(717

)

(179

)

126

 

 

(5,971

)

Other income (expense), net

 

(10,310

)

 

(3,034

)

3,903

 

 

(9,441

)

Income (loss) before income taxes

 

(16,552

)

(717

)

42,604

 

35,415

 

(49,833

)

10,917

 

Provision for income taxes

 

(12,149

)

4

 

 

35,397

 

 

23,252

 

Net income (loss)

 

$

(4,403

)

$

(721

)

$

42,604

 

$

18

 

$

(49,833

)

$

(12,335

)

 

 

 

STATEMENT OF CASH FLOWS
Year Ended December 31, 2009

 

 

 

Guarantor
Parent
Company

 

Issuer
Subsidiary

 

Guarantor
Subsidiaries

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Net cash provided by (used in) operating activities

 

$

73,813

 

$

8,556

 

$

7,479

 

$

(36,589

)

$

 

$

53,259

 

Net cash provided (used in) investing activities

 

(12,218

)

(303,803

)

(35,129

)

2,135

 

 

(349,015

)

Net cash provided (used in) financing activities

 

297,661

 

 

(9,002

)

3,932

 

 

292,591

 

Net increase (decrease) in cash

 

$

359,256

 

$

(295,247

)

$

(36,652

)

$

(30,522

)

$

 

$

(3,165

)