XML 30 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
6 Months Ended
Jun. 30, 2012
Segment Information  
Schedule of financial information with respect to reportable segments

   The following table sets forth financial information with respect to our reportable segments (in thousands)(1):

 
  Three Months Ended
June 30,
  Six Months Ended
June 30,
 
 
  2012   2011   2012   2011  
 
  (Unaudited)
  (Unaudited)
  (Unaudited)
  (Unaudited)
 

Revenue:

                         

Data Acquisition

                         

North America proprietary

  $ 9,066   $ 37,984   $ 73,470   $ 76,673  

International proprietary

    100,689     84,638     175,732     201,779  

Multi-Client

    22,937     21,475     44,432     50,560  
                   

Subtotal Data Acquisition

    132,692     144,097     293,634     329,012  

Data Processing & Integrated Reservoir Geosciences

    3,345     2,578     7,359     6,408  

Eliminations

    (1,250 )   (1,127 )   (2,708 )   (2,235 )
                   

Total

  $ 134,787   $ 145,548   $ 298,285   $ 333,185  
                   

Direct Operating Expenses:

                         

Data Acquisition

                         

North America proprietary

  $ 15,700   $ 29,676   $ 55,287   $ 59,206  

International proprietary

    75,532     89,389     156,061     208,085  

Multi-Client

    320     52     5,630     218  
                   

Subtotal Data Acquisition

    91,552     119,117     216,978     267,509  

Data Processing & Integrated Reservoir Geosciences

    3,113     2,906     6,084     5,913  

Eliminations

    (1,250 )   (1,127 )   (2,708 )   (2,235 )
                   

Total

  $ 93,415   $ 120,896   $ 220,354   $ 271,187  
                   

Depreciation and Amortization:

                         

Data Acquisition

                         

North America proprietary

  $ 3,043   $ 3,624   $ 6,810   $ 7,214  

International proprietary

    13,134     13,845     25,578     27,555  

Multi-Client

    14,327     17,698     29,834     39,387  
                   

Subtotal Data Acquisition

    30,504     35,167     62,222     74,156  

Data Processing & Integrated Reservoir Geosciences

    436     367     859     653  

Corporate

    1,199     1,258     2,400     2,520  
                   

Total

  $ 32,139   $ 36,792   $ 65,481   $ 77,329  
                   

Adjusted EBITDA(2):

                         

Data Acquisition

                         

North America proprietary

  $ (8,033 ) $ 6,373   $ 15,749   $ 14,298  

International proprietary

    17,166     (12,229 )   6,640     (21,204 )

Multi-Client

    22,373     20,909     38,045     49,336  
                   

Subtotal Data Acquisition

    31,506     15,053     60,434     42,430  

Data Processing & Integrated Reservoir Geosciences

    223     (369 )   1,260     406  

Corporate

    (10,749 )   (5,842 )   (21,403 )   (14,941 )
                   

Total

  $ 20,980   $ 8,842   $ 40,291   $ 27,895  
                   

Reconciliation of Adjusted EBITDA to Net Loss

                         

Adjusted EBITDA

  $ 20,980   $ 8,842   $ 40,291   $ 27,895  

Provision for income taxes

    (6,202 )   (2,194 )   (7,142 )   (2,828 )

Interest expense, net of interest income

    (12,836 )   (12,941 )   (25,575 )   (24,090 )

Other (income) expense (as defined below)

    2,731     3,649     7,217     8,145  

Depreciation and amortization

    (32,139 )   (36,792 )   (65,481 )   (77,329 )
                   

Net loss

  $ (27,466 ) $ (39,436 ) $ (50,690 ) $ (68,207 )
                   

Identifiable Assets: (at end of period)

                         

Data Acquisition

                         

North America proprietary

             
$

66,161
 
$

115,851
 

International proprietary

                254,954     410,430  

Multi-Client(3)

                49,302     87,821  
                       

Subtotal Data Acquisition

                370,417     614,102  

Data Processing & Integrated Reservoir Geosciences

                8,140     8,147  

Corporate

                32,289     56,377  
                       

Total(4)(5)

              $ 410,846   $ 678,626  
                       

(1)
During the fourth quarter of 2011, the Company re-assessed its operating segments and concluded that its multi-client data library business is a separate reporting unit. Accordingly, prior periods have been restated.
(2)
The Company defines Adjusted EBITDA as net income (loss) (the most directly generally accepted accounting principle or "GAAP" financial measure) before Interest, Taxes, Other Income (Expense) (including foreign exchange gains/losses, loss on early redemption of debt, gains/losses from changes in fair value of derivative liabilities and other income/expense), Asset Impairments and Depreciation and Amortization. The Chief Operating Decision Maker ("CODM") primarily evaluates operating segment profitability through the use of this measure. However, as the majority of operating costs directly associated with acquiring and processing multi-client data are capitalized and amortized based on a specific formula, the CODM also considers the impact of amortization expense when specifically evaluating multi-client's segment profitability.

(3)
The North America proprietary segment shares certain productive assets used in its operations with the multi-client segment. Those productive assets are presented as part of the North America segment. Multi-client assets presented in the table above only include those assets specifically identified with the multi-client seismic data acquisition business such as cash, accounts receivable and the multi-client seismic data library.

(4)
During the six months ended June 30, 2012, capital expenditures, including capitalized leases and capitalized depreciation to multi-client, totaled $5.4 million, $4.6 million, $31.5 million and $1.1 million for North America proprietary, international proprietary, multi-client and data processing & integrated reservoir geosciences, respectively.

(5)
During the third and fourth quarters of 2011, the Company recorded goodwill impairment charges totaling $132.4 million. Accordingly, since December 31, 2011, the Company had no goodwill.