XML 47 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Information by Operating Segment (Tables)
3 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Operating Segment Information

 

 

 

Gas Utility

 

 

Gas Marketing

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

Three Months Ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

530.6

 

 

$

32.3

 

 

$

4.0

 

 

$

 

 

$

566.9

 

Intersegment revenues

 

 

0.1

 

 

 

 

 

 

7.1

 

 

 

(7.2

)

 

 

 

Total Operating Revenues

 

 

530.7

 

 

 

32.3

 

 

 

11.1

 

 

 

(7.2

)

 

 

566.9

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural and propane gas

 

 

241.5

 

 

 

 

 

 

 

 

 

(26.9

)

 

 

214.6

 

Operation and maintenance

 

 

108.6

 

 

 

 

 

 

 

 

 

(2.6

)

 

 

106.0

 

Depreciation and amortization

 

 

46.4

 

 

 

 

 

 

 

 

 

 

 

 

46.4

 

Taxes, other than income taxes

 

 

37.9

 

 

 

 

 

 

 

 

 

 

 

 

37.9

 

Total Gas Utility Operating Expenses

 

 

434.4

 

 

 

 

 

 

 

 

 

(29.5

)

 

 

404.9

 

Gas Marketing and Other

 

 

 

 

 

27.9

 

 

 

9.5

 

 

 

22.3

 

 

 

59.7

 

Total Operating Expenses

 

 

434.4

 

 

 

27.9

 

 

 

9.5

 

 

 

(7.2

)

 

 

464.6

 

Operating Income

 

$

96.3

 

 

$

4.4

 

 

$

1.6

 

 

$

 

 

$

102.3

 

Net Economic Earnings (Loss)

 

$

69.1

 

 

$

6.1

 

 

$

(3.4

)

 

$

 

 

$

71.8

 

 

 

 

Gas Utility

 

 

Gas Marketing

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

Three Months Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

573.8

 

 

$

25.8

 

 

$

2.4

 

 

$

 

 

$

602.0

 

Intersegment revenues

 

 

1.4

 

 

 

 

 

 

3.0

 

 

 

(4.4

)

 

 

 

Total Operating Revenues

 

 

575.2

 

 

 

25.8

 

 

 

5.4

 

 

 

(4.4

)

 

 

602.0

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural and propane gas

 

 

291.8

 

 

 

 

 

 

 

 

 

(40.1

)

 

 

251.7

 

Operation and maintenance

 

 

104.9

 

 

 

 

 

 

 

 

 

(2.4

)

 

 

102.5

 

Depreciation and amortization

 

 

43.7

 

 

 

 

 

 

 

 

 

 

 

 

43.7

 

Taxes, other than income taxes

 

 

39.2

 

 

 

 

 

 

 

 

 

 

 

 

39.2

 

Total Gas Utility Operating Expenses

 

 

479.6

 

 

 

 

 

 

 

 

 

(42.5

)

 

 

437.1

 

Gas Marketing and Other

 

 

 

 

 

13.3

 

 

 

8.4

 

 

 

38.1

 

 

 

59.8

 

Total Operating Expenses

 

 

479.6

 

 

 

13.3

 

 

 

8.4

 

 

 

(4.4

)

 

 

496.9

 

Operating Income (Loss)

 

$

95.6

 

 

$

12.5

 

 

$

(3.0

)

 

$

 

 

$

105.1

 

Net Economic Earnings (Loss)

 

$

66.4

 

 

$

8.3

 

 

$

(8.8

)

 

$

 

 

$

65.9

 

 

The Company’s total assets by segment were as follows:

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2019

 

 

2018

 

Total Assets:

 

 

 

Gas Utility

 

$

6,306.0

 

 

$

6,094.6

 

 

$

5,843.7

 

Gas Marketing

 

 

242.7

 

 

 

212.3

 

 

 

416.7

 

Other

 

 

2,450.5

 

 

 

2,692.7

 

 

 

2,535.6

 

Eliminations

 

 

(1,038.2

)

 

 

(1,380.4

)

 

 

(1,563.8

)

Total Assets

 

$

7,961.0

 

 

$

7,619.2

 

 

$

7,232.2

 

 

Schedule of Reconciliation of Consolidated Net Economic Earnings to Consolidated Net Income

The following table reconciles the Company’s net economic earnings to net income.

 

 

Three Months Ended

December 31,

 

 

 

2019

 

 

2018

 

Net Income

 

$

67.0

 

 

$

67.3

 

Adjustments, pre-tax:

 

 

 

 

 

 

 

 

Provision for ISRS rulings

 

 

2.6

 

 

 

 

Unrealized loss (gain) on energy-related derivatives

 

 

3.7

 

 

 

(2.2

)

Acquisition, divestiture and restructuring activities

 

 

 

 

 

0.4

 

Income tax effect of adjustments

 

 

(1.5

)

 

 

0.4

 

Net Economic Earnings

 

$

71.8

 

 

$

65.9