XML 44 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Information by Operating Segment (Tables)
6 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Schedule of operating segment information

 

 

 

Gas Utility

 

 

Gas Marketing

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

Three Months Ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

776.7

 

 

$

25.4

 

 

$

1.4

 

 

$

 

 

$

803.5

 

Intersegment revenues

 

 

0.1

 

 

 

0.1

 

 

 

2.9

 

 

 

(3.1

)

 

 

 

Total Operating Revenues

 

 

776.8

 

 

 

25.5

 

 

 

4.3

 

 

 

(3.1

)

 

 

803.5

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural and propane gas

 

 

366.7

 

 

 

 

 

 

 

 

 

(29.3

)

 

 

337.4

 

Operation and maintenance

 

 

112.0

 

 

 

 

 

 

 

 

 

(2.5

)

 

 

109.5

 

Depreciation and amortization

 

 

44.4

 

 

 

 

 

 

 

 

 

 

 

 

44.4

 

Taxes, other than income taxes

 

 

57.4

 

 

 

 

 

 

 

 

 

 

 

 

57.4

 

Total Gas Utility Operating Expenses

 

 

580.5

 

 

 

 

 

 

 

 

 

(31.8

)

 

 

548.7

 

Gas Marketing and Other

 

 

 

 

 

8.7

 

 

 

7.9

 

 

 

28.7

 

 

 

45.3

 

Total Operating Expenses

 

 

580.5

 

 

 

8.7

 

 

 

7.9

 

 

 

(3.1

)

 

 

594.0

 

Operating Income (Loss)

 

$

196.3

 

 

$

16.8

 

 

$

(3.6

)

 

$

 

 

$

209.5

 

Net Economic Earnings (Loss)

 

$

146.7

 

 

$

6.2

 

 

$

(5.0

)

 

$

 

 

$

147.9

 

 

 

 

Gas Utility

 

 

Gas Marketing

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

Three Months Ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

790.6

 

 

$

21.3

 

 

$

1.5

 

 

$

 

 

$

813.4

 

Intersegment revenues

 

 

0.2

 

 

 

 

 

 

2.9

 

 

 

(3.1

)

 

 

 

Total Operating Revenues

 

 

790.8

 

 

 

21.3

 

 

 

4.4

 

 

 

(3.1

)

 

 

813.4

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural and propane gas

 

 

403.2

 

 

 

 

 

 

 

 

 

(19.5

)

 

 

383.7

 

Operation and maintenance

 

 

137.5

 

 

 

 

 

 

 

 

 

(2.2

)

 

 

135.3

 

Depreciation and amortization

 

 

41.1

 

 

 

 

 

 

 

 

 

 

 

 

41.1

 

Taxes, other than income taxes

 

 

58.0

 

 

 

 

 

 

 

 

 

 

 

 

58.0

 

Total Gas Utility Operating Expenses

 

 

639.8

 

 

 

 

 

 

 

 

 

(21.7

)

 

 

618.1

 

Gas Marketing and Other

 

 

 

 

 

20.2

 

 

 

6.4

 

 

 

18.6

 

 

 

45.2

 

Total Operating Expenses

 

 

639.8

 

 

 

20.2

 

 

 

6.4

 

 

 

(3.1

)

 

 

663.3

 

Operating Income (Loss)

 

$

151.0

 

 

$

1.1

 

 

$

(2.0

)

 

$

 

 

$

150.1

 

Net Economic Earnings (Loss)

 

$

131.7

 

 

$

10.2

 

 

$

(4.7

)

 

$

 

 

$

137.2

 

 

 

 

Gas Utility

 

 

Gas Marketing

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

Six Months Ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,350.5

 

 

$

51.2

 

 

$

3.8

 

 

$

 

 

$

1,405.5

 

Intersegment revenues

 

 

1.5

 

 

 

0.1

 

 

 

5.9

 

 

 

(7.5

)

 

 

 

Total Operating Revenues

 

 

1,352.0

 

 

 

51.3

 

 

 

9.7

 

 

 

(7.5

)

 

 

1,405.5

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural and propane gas

 

 

658.5

 

 

 

 

 

 

 

 

 

(69.4

)

 

 

589.1

 

Operation and maintenance

 

 

216.9

 

 

 

 

 

 

 

 

 

(4.9

)

 

 

212.0

 

Depreciation and amortization

 

 

88.1

 

 

 

 

 

 

 

 

 

 

 

 

88.1

 

Taxes, other than income taxes

 

 

96.6

 

 

 

 

 

 

 

 

 

 

 

 

96.6

 

Total Gas Utility Operating Expenses

 

 

1,060.1

 

 

 

 

 

 

 

 

 

(74.3

)

 

 

985.8

 

Gas Marketing and Other

 

 

 

 

 

22.0

 

 

 

16.3

 

 

 

66.8

 

 

 

105.1

 

Total Operating Expenses

 

 

1,060.1

 

 

 

22.0

 

 

 

16.3

 

 

 

(7.5

)

 

 

1,090.9

 

Operating Income (Loss)

 

$

291.9

 

 

$

29.3

 

 

$

(6.6

)

 

$

 

 

$

314.6

 

Net Economic Earnings (Loss)

 

$

213.1

 

 

$

14.5

 

 

$

(13.8

)

 

$

 

 

$

213.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

Gas Marketing

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

Six Months Ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,332.5

 

 

$

40.9

 

 

$

1.8

 

 

$

 

 

$

1,375.2

 

Intersegment revenues

 

 

0.3

 

 

 

 

 

 

5.4

 

 

 

(5.7

)

 

 

 

Total Operating Revenues

 

 

1,332.8

 

 

 

40.9

 

 

 

7.2

 

 

 

(5.7

)

 

 

1,375.2

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural and propane gas

 

 

666.6

 

 

 

 

 

 

 

 

 

(42.1

)

 

 

624.5

 

Operation and maintenance

 

 

238.4

 

 

 

 

 

 

 

 

 

(4.1

)

 

 

234.3

 

Depreciation and amortization

 

 

81.4

 

 

 

 

 

 

 

 

 

 

 

 

81.4

 

Taxes, other than income taxes

 

 

94.7

 

 

 

 

 

 

 

 

 

 

 

 

94.7

 

Total Gas Utility Operating Expenses

 

 

1,081.1

 

 

 

 

 

 

 

 

 

(46.2

)

 

 

1,034.9

 

Gas Marketing and Other

 

 

 

 

 

34.8

 

 

 

10.9

 

 

 

40.5

 

 

 

86.2

 

Total Operating Expenses

 

 

1,081.1

 

 

 

34.8

 

 

 

10.9

 

 

 

(5.7

)

 

 

1,121.1

 

Operating Income (Loss)

 

$

251.7

 

 

$

6.1

 

 

$

(3.7

)

 

$

 

 

$

254.1

 

Net Economic Earnings (Loss)

 

$

191.2

 

 

$

13.8

 

 

$

(9.9

)

 

$

 

 

$

195.1

 

The Company’s total assets by segment were as follows:

 

 

March 31,

 

 

September 30,

 

 

March 31,

 

 

 

2019

 

 

2018

 

 

2018

 

Total Assets:

 

 

 

Gas Utility

 

$

5,850.1

 

 

$

5,606.7

 

 

$

5,484.3

 

Gas Marketing

 

 

366.7

 

 

 

295.3

 

 

 

208.6

 

Other

 

 

2,396.8

 

 

 

2,508.0

 

 

 

2,211.9

 

Eliminations

 

 

(1,340.0

)

 

 

(1,566.4

)

 

 

(1,318.0

)

Total Assets

 

$

7,273.6

 

 

$

6,843.6

 

 

$

6,586.8

 

 

Schedule of reconciliation of consolidated net economic earnings to consolidated net income

The following table reconciles the Company’s net economic earnings to net income.

 

 

Three Months Ended

March 31,

 

 

Six Months Ended

March 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net Income

 

$

154.6

 

 

$

98.2

 

 

$

221.9

 

 

$

214.2

 

Adjustments, pre-tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Missouri regulatory adjustments

 

 

 

 

 

30.6

 

 

 

 

 

 

30.6

 

Unrealized (gain) loss on energy-related derivatives

 

 

(9.1

)

 

 

11.8

 

 

 

(11.3

)

 

 

12.6

 

Realized gain on economic hedges prior to the sale of the physical commodity

 

 

 

 

 

(0.2

)

 

 

 

 

 

(0.3

)

Acquisition, divestiture and restructuring activities

 

 

 

 

 

2.0

 

 

 

0.4

 

 

 

3.7

 

Income tax effect of adjustments

 

 

2.4

 

 

 

(11.1

)

 

 

2.8

 

 

 

(11.7

)

Effect of the Tax Cuts and Jobs Act

 

 

 

 

 

5.9

 

 

 

 

 

 

(54.0

)

Net Economic Earnings

 

$

147.9

 

 

$

137.2

 

 

$

213.8

 

 

$

195.1