XML 29 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Operating Activities:        
Net income   $ 144.2 $ 136.9 $ 84.6
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Depreciation, amortization and accretion   137.5 130.8 83.3
Deferred income taxes and investment tax credits   68.8 65.5 31.4
Changes in assets and liabilities:        
Accounts receivable – net   (12.3) (4.8) (5.3)
Unamortized purchased gas adjustments   (64.3) 46.9 (36.4)
Deferred purchased gas costs   11.5 (19.8) 13.9
Accounts payable   30.0 (30.0) 8.6
Delayed / advance customer billings – net   26.9 20.3 (19.1)
Taxes accrued   (0.4) (17.0) (0.8)
Inventories   16.5 54.8 (15.5)
Other assets and liabilities   (35.0) (67.6) (27.5)
Other   4.9 6.4 5.4
Net cash provided by operating activities   328.3 322.4 122.6
Investing Activities:        
Capital expenditures   (293.3) (289.8) (171.0)
Acquisition of EnergySouth (net of $2.0 cash acquired)   (317.7) 0.0 0.0
Acquisition of Alagasco (net of $12.1 cash acquired in 2014)   0.0 (8.2) (1,305.2)
Acquisition of MGE   0.0 0.0 23.9
Proceeds from sale of right to acquire New England Gas Company   0.0 0.0 11.0
Other   (1.7) (0.7) 3.7
Net cash used in investing activities   (612.7) (298.7) (1,437.6)
Financing Activities:        
Issuance of long-term debt   245.0 35.0 768.8
Repayment of long-term debt   (80.0) (34.8) (80.0)
Issuance of short-term debt - net   60.7 50.8 198.1
Issuance of common stock   137.1 3.1 460.0
Dividends paid   (85.2) (79.0) (61.9)
Other   (1.8) (1.1) (6.9)
Net cash provided by (used in) financing activities   275.8 (26.0) 1,278.1
Net Decrease in Cash and Cash Equivalents   (8.6) (2.3) (36.9)
Cash and Cash Equivalents at Beginning of Year   13.8 16.1 53.0
Cash and Cash Equivalents at End of Year $ 16.1 5.2 13.8 16.1
Supplemental disclosure of cash (paid) refunded for:        
Interest   (72.5) (65.3) (40.6)
Income taxes   2.9 1.3 (3.4)
Laclede Gas        
Operating Activities:        
Net income   105.9 105.3 90.1
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Depreciation, amortization and accretion   88.6 82.6 78.5
Deferred income taxes and investment tax credits   45.3 45.4 35.6
Changes in assets and liabilities:        
Accounts receivable – net   35.7 9.9 (21.5)
Unamortized purchased gas adjustments   (30.2) 41.1 (36.4)
Deferred purchased gas costs   11.5 (19.8) 13.9
Accounts payable   0.9 (11.4) 6.8
Delayed / advance customer billings – net   24.9 17.9 (19.1)
Taxes accrued   4.9 (14.6) 10.0
Inventories   11.0 51.2 (26.4)
Other assets and liabilities   (29.6) (32.8) (3.3)
Other   2.3 2.8 2.8
Net cash provided by operating activities   271.2 277.6 131.0
Investing Activities:        
Capital expenditures   (197.8) (198.6) (163.0)
Acquisition of MGE   0.0 0.0 23.9
Other   1.1 2.9 4.1
Net cash used in investing activities   (196.7) (195.7) (135.0)
Financing Activities:        
Repayment of long-term debt   0.0 0.0 (80.0)
Issuance of short-term debt - net   10.7 (5.7) 164.6
Borrowings from Spire   0.0 18.4 276.1
Repayment of borrowings from Spire   0.0 (18.4) (322.7)
Issuance of common stock   0.0 0.0 1.2
Dividends paid   (84.8) (78.7) (57.2)
Other   0.0 0.5 1.8
Net cash provided by (used in) financing activities   (74.1) (83.9) (16.2)
Net Decrease in Cash and Cash Equivalents   0.4 (2.0) (20.2)
Cash and Cash Equivalents at Beginning of Year   1.7 3.7 23.9
Cash and Cash Equivalents at End of Year 3.7 2.1 1.7 3.7
Supplemental disclosure of cash (paid) refunded for:        
Interest   (35.7) (31.0) (36.4)
Income taxes   2.1 0.7 (0.2)
Alagasco        
Operating Activities:        
Net income 33.0 53.2 48.0  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Depreciation, amortization and accretion 34.4 47.8 47.3  
Deferred income taxes and investment tax credits 4.0 33.2 29.2  
Changes in assets and liabilities:        
Accounts receivable – net 26.4 (11.1) (9.1)  
Unamortized purchased gas adjustments 24.8 (33.8) 5.8  
Accounts payable (11.5) 9.1 (10.4)  
Delayed / advance customer billings – net (0.3) 2.0 2.4  
Taxes accrued 1.9 (5.2) (4.0)  
Inventories (11.8) 5.3 7.2  
Other assets and liabilities 17.1 (3.2) (18.0)  
Other (3.0) 0.9 2.0  
Net cash provided by operating activities 115.0 98.2 100.4  
Investing Activities:        
Capital expenditures (46.2) (93.4) (85.8) (46.2)
Proceeds from the sale of assets 0.8 0.0 0.0  
Other 0.0 (2.5) (1.0)  
Net cash used in investing activities (45.4) (95.9) (86.8)  
Financing Activities:        
Issuance of long-term debt 0.0 80.0 35.0  
Repayment of long-term debt 0.0 (80.0) (34.8)  
Issuance of short-term debt - net (34.0) 51.0 15.0  
Return of capital to Spire 0.0 (29.0) (27.0)  
Dividends paid (37.4) (31.5) 0.0  
Other 4.4 0.0 (0.2)  
Net cash provided by (used in) financing activities (67.0) (9.5) (12.0)  
Net Decrease in Cash and Cash Equivalents 2.6 (7.2) 1.6  
Cash and Cash Equivalents at Beginning of Year 3.0 7.2 5.6  
Cash and Cash Equivalents at End of Year 5.6 0.0 7.2 $ 5.6
Supplemental disclosure of cash (paid) refunded for:        
Interest (9.6) (12.4) (12.3)  
Income taxes $ (20.4) $ 0.8 $ 0.0