XML 71 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Commodity Instruments (Tables)
3 Months Ended
Mar. 31, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Fair Values of Commodity Contracts by business Segment on Balance Sheet
The following tables detail the fair values of derivative commodity instruments on the balance sheets:

(in thousands)
March 31, 2014
Derivative assets or (liabilities) not designated as hedging instruments
 
 
Accounts receivable
$
17,522

 
Long-term asset derivative instruments
4,989

 
Total derivative assets
22,511

 
Accounts receivable
(14,165
)
*
Long-term asset derivative instruments
(2,351
)
*
Accounts payable
(52,602
)
 
Long-term liability derivative instruments
(802
)
 
Total derivative liabilities
(69,920
)
 
Total derivatives not designated
$
(47,409
)
 

(in thousands)
December 31, 2013
Derivative assets or (liabilities) not designated as hedging instruments
 
 
Accounts receivable
$
36,224

 
Long-term asset derivative instruments
7,992

 
Total derivative assets
44,216

 
Accounts receivable
(18,761
)
*
Long-term asset derivative instruments
(2,553
)
*
Accounts payable
(30,302
)
 
Total derivative liabilities
(51,616
)
 
Total derivatives not designated
$
(7,400
)
 
*Amounts classified in accordance with accounting guidance which permits offsetting fair value amounts recognized for multiple derivative instruments executed with the same counterparty under a master netting arrangement.
Schedule of Cash Flow Hedging Relationships on Financial Statements
The following table details the effect of derivative commodity instruments in cash flow hedging relationships on the financial statements:

(in thousands)
Location on Statements of Income
Three months
ended
March 31, 2014
Three months
ended
March 31, 2013
Net gain (loss) recognized in other comprehensive income on derivatives (effective portion), net of tax of $1 and ($16,424)
$
2

$
(26,798
)
Gain reclassified from accumulated other comprehensive income into income (effective portion)
Operating revenues
$
4,054

$
17,824

Loss recognized in income on derivatives (ineffective portion and amount excluded from effectiveness testing)
Operating revenues
$

$
(534
)

Schedule of Derivatives Not Designated as Hedging Instruments on Income Statements
The following table details the effect of open and closed derivative commodity instruments not designated as hedging instruments on the income statement:
(in thousands)
Location on Statements of Income
Three months
ended
March 31, 2014
Three months
ended
March 31, 2013
Loss recognized in income on derivatives
Operating revenues
$
(57,446
)
$
(31,501
)
Schedule of Hedging Transactions
nergen Resources entered into the following transactions for the remainder of 2014 and subsequent years:

Production Period
Total Hedged Volumes
Average Contract
Price

Description
Oil
 
 
 
2014
7,392
 MBbl
$92.65 Bbl
NYMEX Swaps
2015
7,260
 MBbl
$89.07 Bbl
NYMEX Swaps
Natural Gas
 
 
 
2014
7.9
 Bcf
$4.55 Mcf
NYMEX Swaps
2014
23.5
 Bcf
$4.60 Mcf
Basin Specific Swaps - San Juan
2014
7.4
 Bcf
$3.81 Mcf
Basin Specific Swaps - Permian
2015
12.0
 Bcf
$4.05 Mcf
Basin Specific Swaps - San Juan
Natural Gas Basis Differential
 
 
 
2014
4.6
 Bcf
$(0.09) Mcf
San Juan Basis Swaps
2014
1.5
 Bcf
$(0.17) Mcf
Permian Basis Swaps
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following sets forth derivative assets and liabilities that were measured at fair value on a recurring basis:

 
March 31, 2014
(in thousands)
Level 2*
Level 3*
Total
Current assets
$
(6,646
)
$
10,003

$
3,357

Noncurrent assets
1,192

1,446

2,638

Current liabilities
(42,531
)
(10,071
)
(52,602
)
Noncurrent liabilities
(802
)

(802
)
Net derivative asset (liability)
$
(48,787
)
$
1,378

$
(47,409
)

 
December 31, 2013
(in thousands)
Level 2*
Level 3*
Total
Current assets
$
(1,658
)
$
19,121

$
17,463

Noncurrent assets
4,383

1,056

5,439

Current liabilities
(28,414
)
(1,888
)
(30,302
)
Net derivative asset (liability)
$
(25,689
)
$
18,289

$
(7,400
)
*Amounts classified in accordance with accounting guidance which permits offsetting fair value amounts recognized for multiple derivative instruments executed with the same counterparty under a master netting arrangement.

Schedule of Changes in Fair Value of Derivative Instruments Classified as Level 3
The tables below set forth a summary of changes in the fair value of the Company’s Level 3 derivative commodity instruments as follows:

 
Three months ended
Three months ended
(in thousands)
March 31, 2014
March 31, 2013
Balance at beginning of period
$
18,289

$
89,019

Realized gains (losses)
(3,019
)
27,107

Unrealized losses relating to instruments held at the reporting date*
(16,835
)
(63,482
)
Settlements during period
2,943

(26,185
)
Balance at end of period
$
1,378

$
26,459


Schedule of Fair Value Inputs, Derivatives, Quantitative Information
The tables below set forth quantitative information about the Company’s Level 3 fair value measurements of derivative commodity instruments as follows:

(in thousands)
Fair Value as of March 31, 2014
Valuation Technique*
Unobservable Input*
Range
Natural Gas Basis - San Juan
 
 
 
 
2014
$
5,326

Discounted Cash Flow
Forward Basis
($0.06 - $0.09) Mcf
2015
$
(129
)
Discounted Cash Flow
Forward Basis
($0.14) Mcf
Natural Gas Basis - Permian
 
 
 
 
2014
$
(3,819
)
Discounted Cash Flow
Forward Basis
($0.12 - $0.13) Mcf
*Discounted cash flow represents an income approach in calculating fair value including the referenced unobservable input and a discount reflecting credit quality of the counterparty.
Offsetting Assets and Liabilities
The tables below set forth information about the offsetting of derivative assets and liabilities as follows:

 
March 31, 2014
 
 
 
 
Gross Amounts Not Offset in the Balance Sheets
 
(in thousands)
Gross Amounts Recognized
Gross Amounts Offset in the Balance Sheets
Net Amount Presented in the Balance Sheets
Financial Instruments
Cash Collateral Received
Net Amount
Derivative assets
$
22,511

$
(16,516
)
$
5,995

$

$

$
5,995

Derivative liabilities
$
69,920

$
(16,516
)
$
53,404

$

$

$
53,404


 
December 31, 2013
 
 
 
 
Gross Amounts Not Offset in the Balance Sheets
 
(in thousands)
Gross Amounts Recognized
Gross Amounts Offset in the Balance Sheets
Net Amount Presented in the Balance Sheets
Financial Instruments
Cash Collateral Received
Net Amount
Derivative assets
$
44,215

$
(21,313
)
$
22,902

$

$

$
22,902

Derivative liabilities
$
51,615

$
(21,313
)
$
30,302

$

$

$
30,302