XML 60 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Oil and Gas Operations (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2013
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Schedule of capitalized costs
The following table sets forth capitalized costs:

(in thousands)
December 31, 2013
December 31, 2012
Proved
$
7,043,779

$
6,241,148

Unproved
168,975

197,979

Total capitalized costs
7,212,754

6,439,127

Accumulated depreciation, depletion and amortization
2,078,411

1,765,241

Capitalized costs, net
$
5,134,343

$
4,673,886

Schedule of cost incurred in property acquisition, exploration and development activities
The following table sets forth costs incurred in property acquisition, exploration and development activities and includes both capitalized costs and costs charged to expense during the year:

Years ended December 31, (in thousands)
2013
2012
2011
Property acquisition:
 
 
 
Proved
$
4,661

$
79,862

$
214,993

Unproved
26,820

58,634

91,888

Exploration
435,636

419,284

190,854

Development
655,353

749,256

623,775

Total costs incurred
$
1,122,470

$
1,307,036

$
1,121,510

Schedule of results of operations from producing activities
The following table sets forth results of the Company’s oil and gas operations from producing activities:

Years ended December 31, (in thousands)
2013
2012
2011
Gross revenues*
$
1,206,293

$
1,090,948

$
834,700

Production (lifting costs)
351,541

278,193

226,361

Exploration expense
27,942

19,356

12,967

Depreciation, depletion and amortization
449,700

339,569

210,532

Accretion expense
6,995

6,339

5,699

Income tax expense
128,773

160,551

134,564

Results of operations from producing activities
$
241,342

$
286,940

$
244,577

* The years ended December 31, 2013, 2012 and 2011 gross revenues include a pre-tax non-cash mark-to-market loss on derivatives of $47.8 million, a pre-tax non-cash mark-to-market gain on derivatives of $58.8 million and a pre-tax non-cash mark-to-market loss on derivatives of $37.6 million, respectively.
Schedule of proved developed and undeveloped oil and gas reserves
The independent reservoir engineers have issued reports covering approximately 98 percent of the Company’s ending proved reserves indicating that in their judgment the estimates are reasonable in the aggregate.

Year ended December 31, 2013
Gas MMcf

Oil MBbl

NGL MBbl

Total MMBOE

Proved reserves at beginning of period
809,128

155,348

56,155

346.4

Revisions of previous estimates
18,465

(680
)
2,211

4.6

Purchases
282

142

56

0.2

Extensions and discoveries
50,568

20,517

7,823

36.8

Production
(70,506
)
(10,378
)
(3,233
)
(25.4
)
Sales
(88,212
)
(79
)
(1
)
(14.8
)
Proved reserves at end of period
719,725

164,870

63,011

347.8

Proved developed reserves at end of period
623,305

113,795

42,087

259.8

Proved undeveloped reserves at end of period
96,420

51,075

20,924

88.0

Year ended December 31, 2012
Gas MMcf

Oil MBbl

NGL MBbl

Total MMBOE

Proved reserves at beginning of period
957,368

129,578

53,957

343.1

Revisions of previous estimates
(143,704
)
(8,546
)
(9,557
)
(42.1
)
Purchases
10,656

7,950

2,569

12.4

Extensions and discoveries
61,170

35,132

11,759

57.1

Production
(76,362
)
(8,766
)
(2,573
)
(24.1
)
Proved reserves at end of period
809,128

155,348

56,155

346.4

Proved developed reserves at end of period
708,657

105,976

36,440

260.5

Proved undeveloped reserves at end of period
100,471

49,372

19,715

85.9

Year ended December 31, 2011
Gas MMcf

Oil MBbl

NGL MBbl

Total MMBOE

Proved reserves at beginning of period
954,387

103,262

40,601

302.9

Revisions of previous estimates
(12,823
)
(4,513
)
841

(5.8
)
Purchases
19,362

12,583

5,055

20.8

Extensions and discoveries
68,160

24,564

9,637

45.6

Production
(71,718
)
(6,318
)
(2,177
)
(20.4
)
Proved reserves at end of period
957,368

129,578

53,957

343.1

Proved developed reserves at end of period
788,812

83,899

33,154

248.5

Proved undeveloped reserves at end of period
168,556

45,679

20,803

94.6

Schedule of standardized measure of discounted future net cash flows relating to proved oil and gas reserves
Years ended December 31, (in thousands)
2013
2012
2011
Future gross revenues
$
19,509,305

$
17,735,363

$
18,196,229

Future production costs
6,136,709

5,715,248

5,823,395

Future development costs
1,896,602

1,892,600

1,539,072

Future income tax expense
3,209,697

2,809,411

3,326,382

Future net cash flows
8,266,297

7,318,104

7,507,380

Discount at 10% per annum
4,248,456

3,618,785

3,878,217

Standardized measure of discounted future net cash
flows relating to proved oil and gas reserves
$
4,017,841

$
3,699,319

$
3,629,163

Schedule of principal sources of changes in standardized measure of discounted future net cash flows
The following are the principal sources of changes in the standardized measure of discounted future net cash flows:

Years ended December 31, (in thousands)
2013
2012
2011
Balance at beginning of year
$
3,699,319

$
3,629,163

$
2,467,136

Revisions to reserves proved in prior years:
 
 
 
Net changes in prices, production costs and future development costs
566,838

(922,792
)
707,411

Net changes due to revisions in quantity estimates
(81,762
)
(383,755
)
(80,004
)
Development costs incurred, previously estimated
299,432

472,603

392,720

Accretion of discount
369,932

362,916

246,714

Changes in timing and other
(179,502
)
(317,244
)
(25,937
)
Total revisions
974,938

(788,272
)
1,240,904

New field discoveries and extensions, net of future production and development costs
376,326

1,025,419

755,977

Sales of oil and gas produced, net of production costs
(1,014,593
)
(812,781
)
(763,171
)
Purchases
4,690

189,755

232,768

Sales
(24,876
)


Net change in income taxes
2,037

456,035

(304,451
)
Net change in standardized measure of discounted future net cash flows
318,522

70,156

1,162,027

Balance at end of year
$
4,017,841

$
3,699,319

$
3,629,163