XML 53 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Commodity Instruments (Tables)
3 Months Ended
Mar. 31, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Fair Values of Commodity Contracts by business Segment on Balance Sheet
The following tables detail the fair values of commodity contracts by business segment on the balance sheets:

(in thousands)
March 31, 2013
 
Oil and Gas Operations
 
Natural Gas Distribution

Total
Derivative assets or (liabilities) designated as hedging instruments
 
 
 
 
Accounts receivable
$
51,277

 
$

$
51,277

Long-term asset derivative instruments
25,921

 

25,921

Total derivative assets
77,198

 

77,198

Accounts receivable
(36,245
)
*

(36,245
)
Long-term asset derivative instruments
(6,594
)
*

(6,594
)
Accounts payable
(11,983
)
 

(11,983
)
Long-term liability derivative instruments
(7,275
)
 

(7,275
)
Total derivative liabilities
(62,097
)
 

(62,097
)
Total derivatives designated
15,101

 

15,101

Derivative assets or (liabilities) not designated as hedging instruments
 
 
 
 
Accounts receivable
(4,342
)
*

(4,342
)
Long-term asset derivative instruments
6,872

 

6,872

Total derivative assets
2,530

 

2,530

Accounts payable
(20,816
)
 

(20,816
)
Long-term liability derivative instruments
(1,074
)
 

(1,074
)
Total derivative liabilities
(21,890
)
 

(21,890
)
Total derivatives not designated
(19,360
)
 

(19,360
)
Total derivatives
$
(4,259
)
 
$

$
(4,259
)

(in thousands)
December 31, 2012
 
Oil and Gas Operations
 
Natural Gas Distribution

Total
Derivative assets or (liabilities) designated as hedging instruments
 
 
 
 
Accounts receivable
$
87,514

 
$

$
87,514

Long-term asset derivative instruments
37,954

 

37,954

Total derivative assets
125,468

 

125,468

Accounts receivable
(37,326
)
*

(37,326
)
Long-term asset derivative instruments
(6,810
)
*

(6,810
)
Long-term liability derivative instruments
(8,726
)
 

(8,726
)
Total derivative liabilities
(52,862
)
 

(52,862
)
Total derivatives designated
72,606

 

72,606

Derivative assets or (liabilities) not designated as hedging instruments
 
 
 
 
Accounts receivable
14,604

 

14,604

Long-term asset derivative instruments
9,433

 

9,433

Total derivative assets
24,037

 

24,037

Accounts payable

 
(2,593
)
(2,593
)
Long-term liability derivative instruments
(874
)
 

(874
)
Total derivative liabilities
(874
)
 
(2,593
)
(3,467
)
Total derivatives not designated
23,163

 
(2,593
)
20,570

Total derivatives
$
95,769

 
$
(2,593
)
$
93,176

* Amounts classified in accordance with accounting guidance which permits offsetting fair value amounts recognized for multiple derivative instruments executed with the same counterparty under a master netting arrangement.
Schedule of Cash Flow Hedging Relationships on Financial Statements
The following table details the effect of derivative commodity instruments in cash flow hedging relationships on the financial statements:

(in thousands)
Location on Statement of Income
Three months
ended
March 31, 2013
Three months
ended
March 31, 2012
Loss recognized in OCI on derivatives (effective portion), net of tax of ($16.4) million and ($7.5) million
$
(26,798
)
$
(12,234
)
Gain reclassified from accumulated OCI into income (effective portion)
Operating revenues
$
17,824

$
1,872

Loss recognized in income on derivatives (ineffective portion and amount excluded from effectiveness testing)
Operating revenues
$
(534
)
$
(2,666
)

Schedule of Derivatives Not Designated as Hedging Instruments on Income Statements
The following table details the effect of open and closed derivative commodity instruments not designated as hedging instruments on the income statement:

(in thousands)
Location on Statement of Income
Three months
ended
March 31, 2013
Three months
ended
March 31, 2012
Loss recognized in income on derivatives
Operating revenues
$
(31,501
)
$
(44,005
)

Schedule of Hedging Transactions
Energen Resources entered into the following transactions for the remainder of 2013 and subsequent years:

Production Period
Total Hedged Volumes
Average Contract
Price

Description
Natural Gas
 
 
 
2013
9.4
 Bcf
$4.83 Mcf
NYMEX Swaps
 
24.4
 Bcf
$4.56 Mcf
Basin Specific Swaps - San Juan
 
3.4
 Bcf
$3.45 Mcf
Basin Specific Swaps - Permian
2014
10.6
 Bcf
$4.55 Mcf
NYMEX Swaps
 
25.7
 Bcf
$4.72 Mcf
Basin Specific Swaps - San Juan
 
9.7
 Bcf
$3.81 Mcf
Basin Specific Swaps - Permian
Oil
 
 
 
2013
6,752
 MBbl
$90.99 Bbl
NYMEX Swaps
2014
9,796
 MBbl
$92.64 Bbl
NYMEX Swaps
2015
720
 MBbl
$90.10 Bbl
NYMEX Swaps
Oil Basis Differential
 
 
 
2013
2,701
 MBbl
$(3.02) Bbl
WTS/WTI Basis Swaps*
 
2,995
 MBbl
$(1.00) Bbl
WTI/WTI Basis Swaps**
Natural Gas Liquids
 
 
 
2013
33.9
 MMGal
$1.02 Gal
Liquids Swaps
*WTS - West Texas Sour/Midland, WTI - West Texas Intermediate/Cushing
 
**WTI - West Texas Intermediate/Midland, WTI - West Texas Intermediate/Cushing
 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The following sets forth derivative assets and liabilities that were measured at fair value on a recurring basis:

 
March 31, 2013
(in thousands)
Level 2*
Level 3*
Total
Current assets
$
(12,452
)
$
23,142

$
10,690

Noncurrent assets
12,194

14,005

26,199

Current liabilities
(24,834
)
(7,965
)
(32,799
)
Noncurrent liabilities
(5,626
)
(2,723
)
(8,349
)
Net derivative asset (liability)
$
(30,718
)
$
26,459

$
(4,259
)

 
December 31, 2012
(in thousands)
Level 2*
Level 3*
Total
Current assets
$
(3,629
)
$
68,421

$
64,792

Noncurrent assets
18,899

21,678

40,577

Current liabilities
(2,593
)

(2,593
)
Noncurrent liabilities
(8,520
)
(1,080
)
(9,600
)
Net derivative asset
$
4,157

$
89,019

$
93,176


* Amounts classified in accordance with accounting guidance which permits offsetting fair value amounts recognized for multiple derivative instruments executed with the same counterparty under a master netting arrangement.

Schedule of Changes in Fair Value of Derivative Instruments Classified as Level 3
The tables below set forth a summary of changes in the fair value of the Company’s Level 3 derivative commodity instruments as follows:

 
Three months ended
Three months ended
(in thousands)
March 31, 2013
March 31, 2012
Balance at beginning of period
$
89,019

$
65,801

Realized gains
27,107

13,181

Unrealized gains (losses) relating to instruments held at the reporting date*
(63,482
)
39,767

Settlements during period
(26,185
)
(13,826
)
Balance at end of period
$
26,459

$
104,923



Schedule of Fair Value Inputs, Derivatives, Quantitative Information
The tables below set forth quantitative information about the Company’s Level 3 fair value measurements of derivative commodity instruments as follows:

(in thousands)
Fair Value as of March 31, 2013
Valuation Technique*
Unobservable Input*
Range
Natural Gas Basis - San Juan
 
 
 
 
2013
$
14,529

Discounted Cash Flow
Forward Basis
($0.14 - $0.16) Mcf
2014
$
16,066

Discounted Cash Flow
Forward Basis
($0.14 - $0.16) Mcf
Natural Gas Basis - Permian
 
 
 
 
2013
$
(1,854
)
Discounted Cash Flow
Forward Basis
($0.12) Mcf
2014
$
(2,731
)
Discounted Cash Flow
Forward Basis
($0.12 - $0.14) Mcf
Oil Basis - WTS/WTI
 
 
 
 
2013
$
(6,209
)
Discounted Cash Flow
Forward Basis
($0.66) Bbl
Oil Basis - WTI/WTI
 
 
 
 
2013
$
(2,207
)
Discounted Cash Flow
Forward Basis
($0.18 - $0.28) Bbl
Natural Gas Liquids
 
 
 
 
2013
$
8,865

Discounted Cash Flow
Forward Price
 $0.75 - $0.83 Gal
*Discounted cash flow represents an income approach in calculating fair value including the referenced unobservable input and a discount reflecting credit quality of the counterparty.
Offsetting Assets and Liabilities
The tables below set forth information about the offsetting of derivative assets and liabilities as follows:

 
March 31, 2013
 
 
 
 
Gross Amounts Not Offset in the Balance Sheets
 
(in thousands)
Gross Amounts Recognized
Gross Amounts Offset in the Balance Sheets
Net Amount Presented in the Balance Sheets
Financial Instruments
Cash Collateral Received
Net Amount
Derivative assets
$
79,728

$
(42,839
)
$
36,889

$

$

$
36,889

Derivative liabilities
$
83,987

$
(42,839
)
$
41,148

$

$

$
41,148


 
December 31, 2012
 
 
 
 
Gross Amounts Not Offset in the Balance Sheets
 
(in thousands)
Gross Amounts Recognized
Gross Amounts Offset in the Balance Sheets
Net Amount Presented in the Balance Sheets
Financial Instruments
Cash Collateral Received
Net Amount
Derivative assets
$
149,504

$
(44,135
)
$
105,369

$

$

$
105,369

Derivative liabilities
$
56,328

$
(44,135
)
$
12,193

$

$

$
12,193