XML 61 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Oil and Gas Operations (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2012
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Schedule of capitalized costs
The following table sets forth capitalized costs:

(in thousands)
December 31, 2012
December 31, 2011
Proved
$
6,241,148

$
4,927,576

Unproved
197,979

238,792

Total capitalized costs
6,439,127

5,166,368

Accumulated depreciation, depletion and amortization
1,765,241

1,382,526

Capitalized costs, net
$
4,673,886

$
3,783,842

Schedule of cost incurred in property acquisition, exploration and development activities
The following table sets forth costs incurred in property acquisition, exploration and development activities and includes both capitalized costs and costs charged to expense during the year:

Years ended December 31, (in thousands)
2012
2011
2010
Property acquisition:
 
 
 
Proved
$
79,862

$
214,993

$
207,161

Unproved
58,634

91,888

201,881

Exploration
419,284

190,854

37,371

Development
749,256

623,775

332,541

Total costs incurred
$
1,307,036

$
1,121,510

$
778,954

Schedule of results of operations from producing activities
The following table sets forth results of the Company's oil and gas operations from producing activities:

Years ended December 31, (in thousands)
2012
2011
2010
Gross revenues*
$
1,167,183

$
944,908

$
957,371

Production (lifting costs)
306,375

257,045

224,901

Exploration expense
19,363

13,110

64,584

Depreciation, depletion and amortization
394,668

240,232

200,179

Accretion expense
7,534

6,837

6,178

Income tax expense
157,670

154,180

166,750

Results of operations from producing activities
$
281,573

$
273,504

$
294,779

*The years ended December 31, 2012, 2011 and 2010 gross revenues includes a pre-tax non cash mark-to-market gain on derivatives of $58.8 million, a pre-tax non-cash mark-to-market loss on derivatives of $37.6 million and a pre-tax non-cash mark-to-market loss on derivatives of $3,000, respectively.
Schedule of proved developed and undeveloped oil and gas reserves
The independent reservoir engineers have issued reports covering approximately 99 percent of the Company's ending proved reserves indicating that in their judgment the estimates are reasonable in the aggregate.

Year ended December 31, 2012
Gas MMcf

Oil MBbl

NGL MBbl

Total MMBOE

Proved reserves at beginning of period
957,368

129,578

53,957

343.1

Revisions of previous estimates
(143,704
)
(8,546
)
(9,557
)
(42.1
)
Purchases
10,656

7,950

2,569

12.4

Extensions and discoveries
61,170

35,132

11,759

57.1

Production
(76,362
)
(8,766
)
(2,573
)
(24.1
)
Proved reserves at end of period
809,128

155,348

56,155

346.4

Proved developed reserves at end of period
708,657

105,976

36,440

260.5

Proved undeveloped reserves at end of period
100,471

49,372

19,715

85.9


Year ended December 31, 2011
Gas MMcf

Oil MBbl

NGL MBbl

Total MMBOE

Proved reserves at beginning of period
954,387

103,262

40,601

302.9

Revisions of previous estimates
(12,823
)
(4,513
)
841

(5.8
)
Purchases
19,362

12,583

5,055

20.8

Extensions and discoveries
68,160

24,564

9,637

45.6

Production
(71,718
)
(6,318
)
(2,177
)
(20.4
)
Proved reserves at end of period
957,368

129,578

53,957

343.1

Proved developed reserves at end of period
788,812

83,899

33,154

248.5

Proved undeveloped reserves at end of period
168,556

45,679

20,803

94.6

Year ended December 31, 2010
Gas MMcf

Oil MBbl

NGL MBbl

Total MMBOE

Proved reserves at beginning of period
897,546

77,963

30,257

257.8

Revisions of previous estimates
66,679

(2,243
)
2,434

11.3

Purchases
21,700

16,443

5,730

25.8

Extensions and discoveries
39,570

16,234

4,058

26.8

Production
(70,924
)
(5,131
)
(1,880
)
(18.8
)
Sales
(184
)
(4
)
2


Proved reserves at end of period
954,387

103,262

40,601

302.9

Proved developed reserves at end of period
786,292

72,030

28,809

231.9

Proved undeveloped reserves at end of period
168,095

31,232

11,792

71.0

Schedule of standardized measure of discounted future net cash flows relating to proved oil and gas reserves
Years ended December 31, (in thousands)
2012
2011
2010
Future gross revenues
$
17,735,363

$
18,196,229

$
13,210,211

Future production costs
5,715,248

5,823,395

4,959,403

Future development costs
1,892,600

1,539,072

1,026,903

Future income tax expense
2,809,411

3,326,382

2,201,742

Future net cash flows
7,318,104

7,507,380

5,022,163

Discount at 10% per annum
3,618,785

3,878,217

2,555,027

Standardized measure of discounted future net cash
flows relating to proved oil and gas reserves
$
3,699,319

$
3,629,163

$
2,467,136

Discounted future net cash flows before income taxes
$
4,411,399

$
4,691,086

$
3,155,746

Schedule of principal sources of changes in standardized measure of discounted future net cash flows
The following are the principal sources of changes in the standardized measure of discounted future net cash flows:

Years ended December 31, (in thousands)
2012
2011
2010
Balance at beginning of year
$
3,629,163

$
2,467,136

$
1,563,190

Revisions to reserves proved in prior years:
 
 
 
Net changes in prices, production costs and future development costs
(922,792
)
707,411

945,179

Net changes due to revisions in quantity estimates
(383,755
)
(80,004
)
36,349

Development costs incurred, previously estimated
472,603

392,720

195,269

Accretion of discount
362,916

246,714

156,319

Changes in timing and other
(317,244
)
(25,937
)
15,815

Total revisions
(788,272
)
1,240,904

1,348,931

New field discoveries and extensions, net of future production and development costs
1,025,419

755,977

319,223

Sales of oil and gas produced, net of production costs
(812,781
)
(763,171
)
(576,755
)
Purchases
189,755

232,768

278,384

Sales


87

Net change in income taxes
456,035

(304,451
)
(465,924
)
Net change in standardized measure of discounted future net cash flows
70,156

1,162,027

903,946

Balance at end of year
$
3,699,319

$
3,629,163

$
2,467,136