Nevada
|
0-15959
|
37-1078406
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
o |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
o |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
o |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
o |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
99.1
|
Press Release issued by the Company, dated July 24, 2012.
|
Date: July 24, 2012
|
First Busey Corporation
|
·
|
Non-performing loans decreased to $33.8 million at June 30, 2012 from $34.1 million at March 31, 2012 and $38.5 million at December 31, 2011.
|
o
|
Illinois/Indiana non-performing loans decreased to $25.3 million at June 30, 2012 from $25.6 million at March 31, 2012 and $27.7 million at December 31, 2011.
|
o
|
Florida non-performing loans of $8.5 million at June 30, 2012 remained consistent with the amount recorded at March 31, 2012, but decreased from $10.8 million at December 31, 2011.
|
·
|
Loans 30-89 days past due decreased to $4.2 million at June 30, 2012 from $15.9 million at March 31, 2012 and $4.7 million at December 31, 2011. As discussed in our prior period release, the primary reason for the increase in the first quarter of 2012 related to two large commercial credits which have since been sold or reclassified to non-performing.
|
·
|
Other non-performing assets, primarily consisting of other real estate owned, decreased to $7.8 million at June 30, 2012 from $8.7 million at March 31, 2012 and $8.5 million at December 31, 2011.
|
·
|
The ratio of non-performing assets to total loans plus other non-performing assets at June 30, 2012 decreased to 2.05% from 2.13% at March 31, 2012 and 2.28% at December 31, 2011.
|
·
|
The allowance for loan losses to non-performing loans ratio decreased to 150.42% at June 30, 2012 from 157.75% at March 31, 2012 and 151.91% at December 31, 2011.
|
·
|
The allowance for loan losses to total loans ratio decreased to 2.52% at June 30, 2012 compared to 2.68% at March 31, 2012 and 2.85% at December 31, 2011.
|
·
|
Net charge-offs of $7.5 million recorded in the second quarter of 2012 were lower than the $9.7 million recorded in the first quarter of 2012 and the $10.4 million recorded in the fourth quarter of 2011.
|
·
|
Provision expense decreased to $4.5 million in the second quarter of 2012 from $5.0 million recorded in both the first quarter of 2012 and the fourth quarter of 2011.
|
·
|
Net interest income declined to $25.3 million in the second quarter of 2012 compared to $25.7 million in the first quarter of 2012 and $27.8 million in the second quarter of 2011. Net interest income for the first six months of 2012 was $51.0 million compared to $56.2 million for the same period of 2011. Net interest income declines were driven by decreases in average loan volumes, which have prompted recent initiatives to guide quality asset growth. Additional liquidity generated by our growing deposit base has primarily been deployed into our investment portfolio.
|
·
|
Net interest margin decreased to 3.21% for the second quarter of 2012 as compared to 3.31% for the first quarter of 2012 and 3.54% for the second quarter of 2011. The net interest margin for the first six months of 2012 decreased to 3.26% compared to 3.54% for the same period of 2011. The Company continues to experience downward pressure on its yield on interest-earning assets resulting from a protracted period of historically low rates and heightened competition for assets, which is being experienced throughout the banking industry.
|
·
|
Driven by strong loan production, an active market for refinancing and positive momentum in the home purchase market, gains on sales of residential mortgage loans increased to $3.3 million in the second quarter of 2012 compared to $2.4 million in the first quarter of 2012 and $1.8 million in the second quarter of 2011. During the first six months of 2012, gains on sales of mortgage loans increased to $5.7 million from $4.5 million for the first six months of 2011.
|
·
|
Other non-interest income declined to $1.4 million in the second quarter of 2012 compared to $3.4 million in the first quarter of 2012, but increased from $0.8 million in the second quarter of 2011. Other non-interest income for the first six months of 2012 increased to $4.8 million from $2.0 million for the comparable period of 2011. As discussed in the prior period release, the Company recorded a net gain of $2.1 million in the first quarter of 2012 from income earned on private equity funds. The majority of this gain was non-ordinary; therefore, a decline in non-interest income for the second quarter of 2012 had been expected. Increases in other non-interest income from the second quarter of 2011 were primarily attributable to current quarter gains of $0.2 million in private equity funds and $0.2 million in the cash surrender value of BOLI policies, as well as a loss of $0.2 million on the sale of fixed assets recorded during the comparable period in 2011.
|
·
|
Salaries and wages and employee benefits increased to $16.3 million in the second quarter of 2012 compared to $15.0 million in the first quarter of 2012 and $12.5 million in the second quarter of 2011. In the first six months of 2012, salaries and wages and employee benefits totaled $31.3 million as compared to $24.9 million for the same period of 2011. These expenses were at a four-year low in the first six months of 2011, and the planned increase in 2012 represents the investment in talent to drive future business expansion as discussed in prior earnings releases. The primary investment is related to our commercial banking segment to support profitable asset growth through value-added services to commercial clients in our existing and surrounding footprint. Busey Wealth Management has undertaken a similar strategy to support a diversified revenue stream and expanded client service capabilities. One-time charges during the quarter related to insurance and other benefits also increased expenses by approximately $0.3 million.
|
·
|
Total non-interest expense was impacted favorably by a decline in regulatory expense as a result of a change in the FDIC’s rate assessment methodology. Regulatory expense for the second quarter of 2012 declined to $0.6 million from $1.3 million for the second quarter of 2011. For the first six months of 2012, regulatory expense was $1.2 million as compared to $3.2 million for the same period of 2011. In addition, various other expenses rose during the second quarter of 2012 by approximately $0.7 million compared to the first quarter of 2012 and the second quarter of 2011 from one-time charges related to other real estate owned and strategic technology initiatives.
|
·
|
Our quarterly efficiency ratio increased to 69.68% for the second quarter of 2012 from 59.79% for the first quarter of 2012 and 57.80% for the second quarter of 2011 due to planned expense increases as part of our growth strategy and the one-time charges discussed in the preceding paragraphs. The efficiency ratio for the first six months of 2012 was 64.59%, as compared to 56.81% for the same period of 2011. Peer data from Federal Reserve system sources suggests that the Company has historically compared favorably to similarly-sized companies in terms of efficiency ratios, with averages for peers ranging between 65% and 67% during 2011 and the first quarter of 2012.
|
SELECTED FINANCIAL HIGHLIGHTS
|
||||||||
(dollars in thousands, except per share data)
|
||||||||
|
As of and for the
|
As of and for the
|
||||||
|
Three Months Ended
|
Six Months Ended
|
||||||
|
June 30,
|
March 31,
|
June 30,
|
June 30,
|
June 30,
|
|||
2012
|
2012
|
2011
|
2012
|
2011
|
||||
Net income
|
$ 4,888
|
$ 7,643
|
$ 7,447
|
$ 12,531
|
$ 16,557
|
|||
Income available to common stockholders1
|
3,980
|
6,735
|
6,164
|
10,715
|
13,498
|
|||
Revenue2
|
40,980
|
43,578
|
41,587
|
84,558
|
85,475
|
|||
Fully-diluted earnings per share
|
0.05
|
0.08
|
0.07
|
0.12
|
0.16
|
|||
Cash dividends paid per share
|
0.04
|
0.04
|
0.04
|
0.08
|
0.08
|
|||
Net income by operating segment
|
||||||||
Busey Bank
|
$ 4,187
|
$ 6,030
|
$ 7,096
|
$ 10,217
|
$ 15,916
|
|||
Busey Wealth Management
|
1,004
|
863
|
974
|
1,867
|
1,668
|
|||
FirsTech
|
244
|
265
|
422
|
509
|
872
|
|||
AVERAGE BALANCES
|
||||||||
Assets
|
$ 3,521,800
|
$ 3,465,407
|
$ 3,491,237
|
$ 3,493,603
|
$ 3,540,399
|
|||
Earning assets
|
3,239,363
|
3,183,248
|
3,209,961
|
3,211,305
|
3,251,797
|
|||
Deposits
|
2,878,173
|
2,815,795
|
2,823,136
|
2,846,984
|
2,860,618
|
|||
Interest-bearing liabilities
|
2,559,924
|
2,526,097
|
2,569,520
|
2,543,010
|
2,611,737
|
|||
Stockholders' equity - common
|
340,575
|
337,665
|
325,608
|
339,120
|
307,641
|
|||
Tangible stockholders' equity - common
|
305,012
|
301,274
|
286,586
|
303,143
|
268,176
|
|||
PERFORMANCE RATIOS
|
||||||||
Return on average assets3
|
0.45%
|
0.78%
|
0.71%
|
0.62%
|
0.77%
|
|||
Return on average common equity3
|
4.70%
|
8.02%
|
7.59%
|
6.35%
|
8.85%
|
|||
Return on average tangible common equity3
|
5.25%
|
8.99%
|
8.63%
|
7.11%
|
10.15%
|
|||
Net interest margin3
|
3.21%
|
3.31%
|
3.54%
|
3.26%
|
3.54%
|
|||
Efficiency ratio4
|
69.68%
|
59.79%
|
57.80%
|
64.59%
|
56.81%
|
|||
Non-interest income as a % of total revenues2
|
38.33%
|
41.03%
|
33.05%
|
39.72%
|
34.26%
|
|||
ASSET QUALITY
|
||||||||
Gross loans
|
$ 2,021,931
|
$ 2,006,157
|
$ 2,168,240
|
|||||
Allowance for loan losses
|
50,866
|
53,835
|
69,329
|
|||||
Net charge-offs
|
7,469
|
9,671
|
10,520
|
17,140
|
16,709
|
|||
Allowance for loan losses to loans
|
2.52%
|
2.68%
|
3.20%
|
|||||
Allowance as a percentage of non-performing loans
|
150.42%
|
157.75%
|
128.94%
|
|||||
Non-performing loans
|
||||||||
Non-accrual loans
|
33,760
|
33,763
|
52,456
|
|||||
Loans 90+ days past due
|
57
|
363
|
1,314
|
|||||
Geographically
|
||||||||
Illinois/ Indiana
|
25,365
|
25,675
|
34,260
|
|||||
Florida
|
8,452
|
8,451
|
19,510
|
|||||
Loans 30-89 days past due
|
4,240
|
15,930
|
17,057
|
|||||
Other non-performing assets
|
7,783
|
8,719
|
6,855
|
|||||
1
|
Net income, net of preferred dividends and discount accretion
|
|||||||
2
|
Total revenue, net of interest expense and security gains
|
|||||||
3
|
Quarterly ratios annualized and calculated on net income available to common stockholders
|
|||||||
4
|
Net of security gains and intangible charges
|
Condensed Consolidated Balance Sheets
|
||||||||||||
(Unaudited, in thousands, except per share data)
|
June 30,
|
December 31,
|
June 30,
|
|||||||||
2012
|
2011
|
2011
|
||||||||||
Assets
|
||||||||||||
Cash and due from banks
|
$ | 320,349 | $ | 315,053 | $ | 357,193 | ||||||
Investment securities
|
980,785 | 831,749 | 742,793 | |||||||||
Net loans, including loans held for sale
|
1,971,065 | 1,992,838 | 2,098,911 | |||||||||
Premises and equipment
|
70,119 | 69,398 | 71,162 | |||||||||
Goodwill and other intangibles
|
35,050 | 36,704 | 38,474 | |||||||||
Other assets
|
147,355 | 156,380 | 162,355 | |||||||||
Total assets
|
$ | 3,524,723 | $ | 3,402,122 | $ | 3,470,888 | ||||||
Liabilities & Stockholders' Equity
|
||||||||||||
Non-interest bearing deposits
|
$ | 555,560 | $ | 503,118 | $ | 447,650 | ||||||
Interest-bearing deposits
|
2,339,550 | 2,260,336 | 2,366,191 | |||||||||
Total deposits
|
$ | 2,895,110 | $ | 2,763,454 | $ | 2,813,841 | ||||||
Securities sold under agreements to repurchase
|
119,115 | 127,867 | 126,796 | |||||||||
Long-term debt
|
14,417 | 19,417 | 19,834 | |||||||||
Junior subordinated debt owed to unconsolidated trusts
|
55,000 | 55,000 | 55,000 | |||||||||
Other liabilities
|
26,234 | 27,117 | 25,641 | |||||||||
Total liabilities
|
$ | 3,109,876 | $ | 2,992,855 | $ | 3,041,112 | ||||||
Total stockholders' equity
|
$ | 414,847 | $ | 409,267 | $ | 429,776 | ||||||
Total liabilities & stockholders' equity
|
$ | 3,524,723 | $ | 3,402,122 | $ | 3,470,888 | ||||||
Per Share Data
|
||||||||||||
Book value per common share
|
$ | 3.95 | $ | 3.89 | $ | 3.81 | ||||||
Tangible book value per common share1
|
$ | 3.55 | $ | 3.46 | $ | 3.36 | ||||||
Ending number of common shares outstanding
|
86,631 | 86,617 | 86,597 |
Condensed Consolidated Statements of Operations
|
||||||||||||||||
(Unaudited, in thousands, except per share data)
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
||||||||||||||||
Interest and fees on loans
|
$ | 24,512 | $ | 29,173 | $ | 50,038 | $ | 59,681 | ||||||||
Interest on investment securities
|
4,713 | 4,700 | 9,283 | 9,098 | ||||||||||||
Total interest income
|
$ | 29,225 | $ | 33,873 | $ | 59,321 | $ | 68,779 | ||||||||
Interest on deposits
|
3,318 | 4,820 | 7,066 | 10,079 | ||||||||||||
Interest on short-term borrowings
|
85 | 110 | 172 | 231 | ||||||||||||
Interest on long-term debt
|
220 | 486 | 446 | 982 | ||||||||||||
Junior subordinated debt owed to unconsolidated trusts
|
328 | 616 | 665 | 1,299 | ||||||||||||
Total interest expense
|
$ | 3,951 | $ | 6,032 | $ | 8,349 | $ | 12,591 | ||||||||
Net interest income
|
$ | 25,274 | $ | 27,841 | $ | 50,972 | $ | 56,188 | ||||||||
Provision for loan losses
|
4,500 | 5,000 | 9,500 | 10,000 | ||||||||||||
Net interest income after provision for loan losses
|
$ | 20,774 | $ | 22,841 | $ | 41,472 | $ | 46,188 | ||||||||
Trust fees
|
4,090 | 3,757 | 9,285 | 8,305 | ||||||||||||
Commissions and brokers' fees
|
564 | 479 | 1,070 | 920 | ||||||||||||
Fees for customer services
|
4,316 | 4,523 | 8,508 | 8,852 | ||||||||||||
Remittance processing
|
2,111 | 2,403 | 4,278 | 4,784 | ||||||||||||
Gain on sales of loans
|
3,256 | 1,835 | 5,669 | 4,467 | ||||||||||||
Net security gains (losses)
|
64 | - | 64 | (2 | ) | |||||||||||
Other
|
1,369 | 749 | 4,776 | 1,959 | ||||||||||||
Total non-interest income
|
$ | 15,770 | $ | 13,746 | $ | 33,650 | $ | 29,285 | ||||||||
Salaries and wages
|
13,148 | 10,028 | 25,259 | 19,588 | ||||||||||||
Employee benefits
|
3,122 | 2,506 | 6,018 | 5,265 | ||||||||||||
Net occupancy expense
|
2,156 | 2,136 | 4,361 | 4,551 | ||||||||||||
Furniture and equipment expense
|
1,310 | 1,340 | 2,582 | 2,664 | ||||||||||||
Data processing expense
|
2,639 | 2,170 | 4,798 | 4,280 | ||||||||||||
Amortization expense
|
827 | 884 | 1,654 | 1,768 | ||||||||||||
Regulatory expense
|
620 | 1,308 | 1,246 | 3,155 | ||||||||||||
OREO expense
|
510 | 135 | 515 | 347 | ||||||||||||
Other operating expenses
|
5,447 | 4,678 | 10,548 | 9,232 | ||||||||||||
Total non-interest expense
|
$ | 29,779 | $ | 25,185 | $ | 56,981 | $ | 50,850 | ||||||||
Income before income taxes
|
$ | 6,765 | $ | 11,402 | $ | 18,141 | $ | 24,623 | ||||||||
Income taxes
|
1,877 | 3,955 | 5,610 | 8,066 | ||||||||||||
Net income
|
$ | 4,888 | $ | 7,447 | $ | 12,531 | $ | 16,557 | ||||||||
Preferred stock dividends and discount accretion
|
$ | 908 | $ | 1,283 | $ | 1,816 | $ | 3,059 | ||||||||
Income available for common stockholders
|
$ | 3,980 | $ | 6,164 | $ | 10,715 | $ | 13,498 | ||||||||
Per Share Data
|
||||||||||||||||
Basic earnings per common share
|
$ | 0.05 | $ | 0.07 | $ | 0.12 | $ | 0.16 | ||||||||
Fully-diluted earnings per common share
|
$ | 0.05 | $ | 0.07 | $ | 0.12 | $ | 0.16 | ||||||||
Diluted average common shares outstanding
|
86,637 | 86,617 | 86,633 | 84,001 |