XML 61 R3.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents (Note 18) $ 23,020 $ 39,782
Investments (Note 5) 1,743 1,295
Receivables, prepaids and other current assets (Note 6) 5,578 8,840
Inventories, current portion (Note 7) 19,944 31,735
Total current assets 52,661 81,652
Mineral property interests and plant and equipment, net (Note 8) 169,950 346,281
Investment in McEwen Copper Inc. (Note 9) 326,147  
Investment in Minera Santa Cruz S.A. (Note 9) 93,218 93,451
Inventories (Note 7) 10,100 2,432
Restricted cash (Note 18) 4,490 3,797
Other assets 673 1,106
TOTAL ASSETS 657,239 528,719
Current liabilities:    
Accounts payable and accrued liabilities 22,656 42,521
Flow-through share premium (Note 13) 1,661 4,056
Reclamation and remediation liabilities, current portion (Note 12) 3,105 12,576
Tax liabilities (Note 19) 1,603 7,663
Lease liabilities, current portion (Note 10) 978 1,215
Long-term debt, current portion (Note 11)   10,000
Contract liability (Note 17)   6,155
Total current liabilities 30,003 84,186
Long-term debt (Note 11) 40,000 53,979
Reclamation and remediation liabilities (Note 12) 39,916 29,270
Deferred tax liabilities (Note 19) 40,572 155
Lease liabilities (Note 10) 488 1,191
Other liabilities 3,840 3,664
Total liabilities 154,819 172,445
Shareholders' equity:    
Common shares: 49,440 as of December 31, 2023, and 47,428 as of December 31, 2022 issued and outstanding (in thousands) (Note 13) 1,768,456 1,644,144
Non-controlling interests (Note 20)   33,465
Accumulated deficit (1,266,036) (1,321,335)
Total shareholders' equity 502,420 356,274
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 657,239 528,719
McEwen Copper Inc.    
Current assets:    
Due from McEwen Copper Inc. (Note 15) $ 2,376  
Other Receivable, after Allowance for Credit Loss, Current, Related Party, Name [Extensible Enumeration] McEwen Copper Inc.  
Minera Santa Cruz S.A.    
Current assets:    
Investment in McEwen Copper Inc. (Note 9) $ 93,218 $ 93,451