EX-99.1 2 a10-2201_1ex99d1.htm EX-99.1

Exhibit 99.1

 

FLEETWOOD ENTERPRISES, INC.

Case #: 09-14254MJ

MONTHLY OPERATING REPORT

Period: November 23, 2009 - December 20, 2009

 



 

Fleetwood Enterprises, Inc.

Cash Reconciliation Summary

Case #: 09-14254MJ

20-Dec-09

 

 

 

 

 

 

 

 

 

 

 

 

 

RESTRICTED

 

 

 

 

 

 

 

 

 

RESTRICTED

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH

 

 

 

 

 

 

 

 

 

CASH

 

 

 

(B)

 

(C)

 

(D)

 

(E)

 

(F)

 

(G)

 

(H)

 

(I)

 

(J)

 

(K)

 

(L)

 

 

 

 

 

FHI

 

FHI

 

FEI

 

 

 

Cash

 

FHI

 

FEI

 

FEI

 

FHI

 

Prepaid

 

 

 

Per

 

Cash Collections

 

Main

 

Main

 

Revolver

 

Collateral

 

Investment

 

Investment

 

Payroll

 

Payroll

 

Credit Card

 

 

 

Reconciliation

 

14200

 

27063

 

27064

 

FLT00-AR

 

63587

 

404875

 

404850

 

62771

 

62795

 

61059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 10/26/09

 

62,376,455

 

587,795

 

139,188

 

91,071

 

(0

)

32,348,531

 

14,909,977

 

4,215,646

 

1,311

 

150

 

55,211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receipts

 

4,255,078

 

3,123,849

 

(131,533

)

1,195,912

 

 

63,022

 

542

 

150

 

 

 

432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers In

 

19,064,263

 

 

6,818,934

 

4,007,000

 

3,859,338

 

1,755,364

 

1,450,000

 

500,000

 

4,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers Out

 

(19,064,263

)

(3,673,974

)

(4,772,000

)

(2,928,991

)

(3,598,934

)

(185,364

)

(3,220,000

)

(685,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disbursements

 

(5,129,634

)

 

(2,001,913

)

(2,148,374

)

(260,404

)

(1,110,815

)

 

 

(5,764

)

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany Transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Misc. Adjustments

 

630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 11/22/09

 

61,502,529.10

 

37,670

 

52,675

 

216,617

 

(0

)

32,870,739

 

13,140,519

 

4,030,796

 

147

 

161

 

55,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance from sub schedules

 

61,502,529

 

37,670

 

52,675

 

216,617

 

 

32,870,739

 

13,140,519

 

4,030,796

 

147

 

161

 

55,643

 

Variance

 

 

 

 

0.00

 

(0.00

)

 

 

 

 

 

 

Variance w/ actual bank bal.

 

62,991.710

 

 

0.00

 

0.00

 

(0.00

)

 

 

 

 

 

 

 

 

 

RESTRICTED

 

RESTRICTED

 

 

 

RESTRICTED

 

RESTRICTED

 

RESTRICTED

 

RESTRICTED

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH

 

CASH

 

 

 

CASH

 

CASH

 

CASH

 

CASH

 

 

 

 

 

 

 

 

 

 

 

 

 

(M)

 

(N)

 

(O)

 

(P)

 

(Q)

 

(R)

 

(S)

 

 

 

 

 

 

 

 

 

 

 

 

 

Control

 

Utility

 

AIP

 

AIP

 

CAVCO

 

 

 

CMH

 

 

 

 

 

 

 

 

 

 

 

 

 

Disburse.

 

Deposit

 

Deposit

 

Deposit

 

Deposit

 

 

 

Deposit

 

 

 

Variance MOR

 

Variance

 

Adjusted

 

 

 

 

 

61412

 

61059

 

69758

 

69550

 

71799

 

BofA Escrow

 

71195

 

Total

 

vs. Bank

 

reclass

 

Variance

 

Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 10/26/09

 

530,059

 

201,282

 

 

100,000

 

 

10,295,000

 

62,992

 

63,538,214

 

1,161,759

 

(1,161,759

)

 

(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receipts

 

2,681

 

23

 

 

 

 

 

 

4,255,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers In

 

 

 

 

 

669,027

 

 

 

19,064,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers Out

 

 

 

 

 

 

 

 

(19,064,263

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disbursements

 

 

 

 

 

 

 

 

(5,527,260

)

(397,626

)

1,161,129

 

763,503

 

(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany Transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Misc. Adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(630

)

630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 11/22/09

 

532,740

 

201,305

 

 

100,000

 

669,027

 

10,295,000

 

62,992

 

62,266,032

 

763,503

 

 

763,503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance from sub schedules

 

532,740

 

201,305

 

 

100,000

 

669,027

 

10,295,000

 

62,992

 

62,266,032

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance w/ actual bank bal.

 

 

 

 

 

 

 

 

62,991.71

 

 

 

 

 

 

 

 

 

 

Outstanding Checks Roll Forward

 

 

 

 

 

 

 

 

 

 

 

Restricted Cash Summary:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding Checks 11/22/09

 

1,161,759.13

 

 

 

 

 

 

 

 

 

Cash Collateral

 

$

32,870,738.53

 

 

 

 

 

 

 

Total Check Disbursements in Dec-09

 

1,337,693.13

 

 

 

 

 

 

 

 

 

Prepaid Credit Card

 

55,643.07

 

 

 

 

 

 

 

Cleared Checks from previous periods

 

(1,051,507.13

)

 

 

 

 

 

 

 

 

Control Disbursement

 

532,739.74

 

 

 

 

 

 

 

Cleared Checks from current period

 

(683,812.03

)

 

 

 

 

 

 

 

 

Utility Deposit

 

201,305.43

 

 

 

 

 

 

 

Additional voided checks issued prior to 11/23/09

 

(630.00

)

 

 

 

 

 

 

 

 

AIP Deposit

 

100,000.00

 

 

 

 

 

 

 

Outstanding Checks 12/20/09

 

763,503.10

 

 

 

 

 

 

 

 

 

BofA Escrow

 

10,295,000.00

 

 

 

 

 

 

 

Total From I.B p3

 

763,503.10

 

 

 

 

 

 

 

 

 

CAVCO deposit

 

669,027.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Receipts

 

62,991.71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

44,787,445.48

 

 

 

 

 

 

 

 


NOTE:  Fleetwood has a revolving secured credit facility with a syndicate of lenders lead by Bank of America (BoA).   All of the above accounts are maintained at BofA.  All cash receipts are recorded in account 14200 © and transferred to the revolver account FLT00-AR (F) to the extent there is a balance, with the excess going into either the cash collateral account 63587 (G) or investment accounts (H) of (J).  All disbursements are made through FHI account 27063 (D) or FEI account 27064 (E), depending on if the liability relates to the manufacturing operations (FHI) or Enterprise. We are providing this summary to help with the reconciliations that are represented by forms I.B to I.R in the monthly operating report.  Form I.B is a summary reconciliation that shows all receipts and disbursement activity.  Forms I.C - I.R represent an account analysis based on bank activity.

(a) Roll forward of outstanding checks & interco timing difference from previous period

(b) Current period Outstanding checks should tie to I.B p3

 



 

UNITED STATES DEPARTMENT OF JUSTICE

OFFICE OF THE UNITED STATES TRUSTEE

CENTRAL DISTRICT OF CALIFORNIA

 

In Re:

 

CHAPTER 11 (BUSINESS)

 

 

 

Fleetwood Enterprise, Inc.

 

 

 

 

 

 

 

Case Number:

 

09-14254MJ

 

 

 

Operating Report Number:

 

9

 

Debtor(s).

 

For the Month Ending:

 

12/20/2009

 

 

I. CASH RECEIPTS AND DISBURSEMENTS

B. (GENERAL ACCOUNT*)

 

1.

TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS

 

 

$

 

 

 

 

 

 

 

2.

LESS:  TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL ACCOUNT

 

 

 

 

REPORTS

 

 

0.00

 

 

 

 

 

 

3.

BEGINNING BALANCE:

 

 

$

62,376,454.70

 

 

 

 

 

 

 

4.

RECEIPTS DURING CURRENT PERIOD:

 

 

 

 

 

Accounts Receivable - Post-filing

254,669.82

 

 

 

 

Accounts Receivable - Pre-filing

8,560.30

 

 

 

 

General Sales

 

 

 

 

 

Other (Specify)

Expense Reimbursement from AIP

2,059,671.68

 

 

 

 

 

Sale of Assets

1,090,894.25

 

 

 

 

 

Non-trade receipts (employee purchases, tax refunds, interest income, etc.)

841,282.21

 

 

 

 

 

 

 

 

 

 

**Other (Specify)

 

 

 

 

 

 

 

 

 

 

 

TOTAL RECEIPTS THIS PERIOD:

 

 

4,255,078.26

 

 

 

 

 

 

 

5.

BALANCE:

 

 

$

66,631,532.96

 

 

 

 

 

 

 

6.

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD

 

 

 

 

 

Transfers to Other DIP Accounts (from page 2)

0.00

 

 

 

 

Disbursements (from page 2)

5,129,003.86

 

 

 

 

 

 

 

 

 

 

TOTAL DISBURSEMENTS THIS PERIOD:***

 

 

5,129,003.86

 

 

 

 

 

 

 

 

UNRECONCILED AMOUNT

 

 

0.00

 

 

 

 

 

 

 

 

LOAN REVOLVER BALANCE

 

 

(0.00

)

 

 

 

 

 

 

7.

ENDING BALANCE:

 

 

$

61,502,529.10

 

 

 

 

 

 

 

8.

General Account Number(s):

06280-14200

 

 

 

 

Depository Name & Location:

Bank of America
675 Anton Blvd., 2nd Floor
Costa Mesa, CA 92626

 


*

All receipts must be deposited into the general account.

**

Include receipts from the sale of any real or personal property out of the ordinary course of business; attach an exhibit specifying what was sold, to whom, terms, and date of Court Order or Report of Sale.

***

This amount should be the same as the total from page 2.

 



 

TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD

 

Date
mm/dd/yyyy

 

Check Number

 

Payee or DIP account

 

Purpose

 

*Amount
Transfered

 

**Amount
Disbursed

 

Amount

 

11/24/2009

 

347404

 

NELSON MULLINS RILEY & SCARBOROUGH LLP

 

General and Administrative

 

 

 

60,892.00

 

60,892.00

 

11/25/2009

 

272621

 

GEORGIA POWER

 

Utilities

 

 

 

571.83

 

571.83

 

11/25/2009

 

347416

 

BULLER TRACEY J

 

Travel Advances

 

 

 

420.00

 

420.00

 

11/25/2009

 

347417

 

CLIFFORD HIRSCH A PROFESSIONAL LAW CORP

 

General and Administrative

 

 

 

315.00

 

315.00

 

11/25/2009

 

347418

 

HEWITT ASSOCIATES LLC

 

Group Insurance

 

 

 

11,390.00

 

11,390.00

 

11/25/2009

 

347419

 

IBM CORPORATION

 

General and Administrative

 

 

 

16,453.24

 

16,453.24

 

11/25/2009

 

347420

 

MEDICINE CHEST SERVICES

 

Offfice Supplies

 

 

 

25.00

 

25.00

 

11/25/2009

 

347421

 

NATIONAL UNION FIRE INSURANCE CO

 

Group Insurance

 

 

 

426.28

 

426.28

 

11/25/2009

 

347422

 

OTIS ELEVATOR COMPANY

 

R&M -Buildings & Improv

 

 

 

312.86

 

312.86

 

11/25/2009

 

347423

 

PRICEWATERHOUSE COOPERS

 

General and Administrative

 

 

 

7,569.00

 

7,569.00

 

11/25/2009

 

347424

 

STEWART MARY ANN

 

R&M -Furn & Fixtures

 

 

 

435.00

 

435.00

 

11/25/2009

 

347425

 

UPS - UNITED PARCEL SERVICE

 

Freight In

 

 

 

156.63

 

156.63

 

11/25/2009

 

347426

 

WOLFE SOLUTIONS INC

 

General and Administrative

 

 

 

10,950.00

 

10,950.00

 

11/25/2009

 

412534

 

ADT SECURITY SERVICES

 

Plant Security

 

 

 

107.84

 

107.84

 

11/25/2009

 

412535

 

BARNWELL SAGE

 

Clearing - Other

 

 

 

1,473.75

 

1,473.75

 

11/25/2009

 

412536

 

C T CORPORATION SYSTEM

 

General and Administrative

 

 

 

77.88

 

77.88

 

11/25/2009

 

412537

 

CALIFORNIA - EPA

 

Clearing - Other

 

 

 

200.00

 

200.00

 

11/25/2009

 

412538

 

CARTER FREDIA D

 

Manufacturing Overhead

 

 

 

50.00

 

50.00

 

11/25/2009

 

412539

 

CHANEY J T

 

R&M -Buildings & Improv

 

 

 

695.00

 

695.00

 

11/25/2009

 

412540

 

CITY OF RIVERSIDE - CUST SERVICE

 

Utilities

 

 

 

3,834.75

 

3,834.75

 

11/25/2009

 

412541

 

CVILLE ELECTRIC LIGHT & POWER

 

Warranty Work

 

 

 

2,647.30

 

2,647.30

 

11/25/2009

 

412542

 

HENNIG HERMAN J

 

Warranty Trip Cost-Plant

 

 

 

150.00

 

150.00

 

11/25/2009

 

412543

 

HUNT MICHAEL L

 

R&M -Buildings & Improv

 

 

 

300.00

 

300.00

 

11/25/2009

 

412544

 

INDIANA - DEPT OF REVENUE

 

Sales Tax

 

 

 

494.48

 

494.48

 

11/25/2009

 

412545

 

INDIANA - DEPT OF REVENUE

 

Sales Tax

 

 

 

11.11

 

11.11

 

11/25/2009

 

412546

 

INDIANA - DEPT OF REVENUE

 

Sales Tax

 

 

 

163.31

 

163.31

 

11/25/2009

 

412547

 

INDIANA AMERICAN WATER CO

 

Manufacturing Overhead

 

 

 

85.56

 

85.56

 

11/25/2009

 

412548

 

MARTINEZ SEVERO Z

 

Manufacturing Overhead

 

 

 

150.00

 

150.00

 

11/25/2009

 

412549

 

NIPSCO

 

Utilities

 

 

 

40.13

 

40.13

 

11/25/2009

 

412550

 

ONE COMP HEALTH SYSTEMS

 

Other (Taxes, Benefits, etc.)

 

 

 

18,309.00

 

18,309.00

 

11/25/2009

 

412551

 

PENNSYLVANIA - HAZARDOUS MATERIALS

 

Clearing - Other

 

 

 

500.00

 

500.00

 

11/25/2009

 

412552

 

PHILLIPS MARION L

 

Manufacturing Overhead

 

 

 

785.00

 

785.00

 

11/25/2009

 

412553

 

ROCK JASON C

 

R&M -Buildings & Improv

 

 

 

600.00

 

600.00

 

11/25/2009

 

412554

 

SATILLA RURAL ELECTRIC

 

Utilities

 

 

 

553.00

 

553.00

 

11/25/2009

 

412555

 

STANTEC CONSULTING CORPORATION

 

Manufacturing Overhead

 

 

 

492.00

 

492.00

 

11/25/2009

 

412556

 

UPS - UNITED PARCEL SERVICE

 

Freight In

 

 

 

1,741.82

 

1,741.82

 

11/25/2009

 

412557

 

VERIZON FLORIDA INC

 

Telephone

 

 

 

48.93

 

48.93

 

11/25/2009

 

412558

 

WEEKS TRACY

 

Clearing - Other

 

 

 

250.00

 

250.00

 

11/25/2009

 

412559

 

WESTERN HOME TRANSPORT INC - D801830

 

Delivery Expense-Units

 

 

 

2,942.00

 

2,942.00

 

11/25/2009

 

412560

 

WINEBAR KEITH E

 

R & M -Building & Improvs

 

 

 

609.40

 

609.40

 

11/30/2009

 

412561

 

EYE SPY SECURITY

 

Clearing - Other

 

 

 

6,678.00

 

6,678.00

 

12/1/2009

 

347427

 

ORKIN PEST CONTROL

 

R&M-Land Improv

 

 

 

60.00

 

60.00

 

12/1/2009

 

347428

 

TALX CORPORATION

 

Subscriptions

 

 

 

3,410.00

 

3,410.00

 

12/1/2009

 

347429

 

UPS - UNITED PARCEL SERVICE

 

Freight In

 

 

 

36.00

 

36.00

 

12/1/2009

 

412562

 

ALARM CENTER INC

 

R & M -Building & Improvs

 

 

 

178.62

 

178.62

 

12/1/2009

 

412563

 

ARAMARK UNIFORM SERVICES - SAN BERNARDIN

 

Manufacturing Overhead

 

 

 

200.70

 

200.70

 

12/1/2009

 

412564

 

AT&T

 

Telephone

 

 

 

91.56

 

91.56

 

12/1/2009

 

412565

 

BRAVO MAINTENANCE

 

R & M -Building & Improvs

 

 

 

760.00

 

760.00

 

12/1/2009

 

412566

 

CANADY MELANIE

 

General and Administrative

 

 

 

1,425.00

 

1,425.00

 

12/1/2009

 

412567

 

CARTER FREDIA D

 

Manufacturing Overhead

 

 

 

50.00

 

50.00

 

12/1/2009

 

412568

 

CHANEY J T

 

R&M -Buildings & Improv

 

 

 

546.00

 

546.00

 

12/1/2009

 

412569

 

CHAPMAN ROBERT J

 

Clearing - Other

 

 

 

500.00

 

500.00

 

12/1/2009

 

412570

 

CITY OF WACO WATER DEPT 84  36106-66273

 

General and Administrative

 

 

 

492.28

 

492.28

 

12/1/2009

 

412571

 

EMPLOYMENT SOLUTIONS INC

 

Other (Taxes, Benefits, etc.)

 

 

 

260,922.65

 

260,922.65

 

12/1/2009

 

412572

 

FLEETWOOD RV INC

 

Selling Expense

 

 

 

6,644.32

 

6,644.32

 

12/1/2009

 

412573

 

GOFF MURRAY

 

R&M -Buildings & Improv

 

 

 

100.00

 

100.00

 

12/1/2009

 

412574

 

HENNIG HERMAN J

 

Warranty Trip Cost-Plant

 

 

 

150.00

 

150.00

 

12/1/2009

 

412575

 

MARTINEZ SEVERO Z

 

Manufacturing Overhead

 

 

 

150.00

 

150.00

 

12/1/2009

 

412576

 

PHILLIPS MARION L

 

Manufacturing Overhead

 

 

 

801.59

 

801.59

 

12/1/2009

 

412577

 

ROCK JASON C

 

R&M -Buildings & Improv

 

 

 

600.00

 

600.00

 

12/1/2009

 

412578

 

UPS - UNITED PARCEL SERVICE

 

Freight In

 

 

 

24.09

 

24.09

 

12/1/2009

 

412579

 

VERIZON NORTH

 

Telephone

 

 

 

559.29

 

559.29

 

12/1/2009

 

412580

 

VERIZON WIRELESS - BOX 9622 CA

 

Telephone

 

 

 

1,603.39

 

1,603.39

 

12/1/2009

 

412581

 

WEBSTER JOEY

 

Clearing - Other

 

 

 

2,100.00

 

2,100.00

 

12/1/2009

 

412582

 

WINEBAR KEITH E

 

R & M -Building & Improvs

 

 

 

600.00

 

600.00

 

12/4/2009

 

412600

 

MARIANO MICHAEL

 

Other (Taxes, Benefits, etc.)

 

 

 

100.00

 

100.00

 

12/4/2009

 

347430

 

AETNA INC - AETNA NA WEST

 

Group Insurance

 

 

 

18,671.51

 

18,671.51

 

12/4/2009

 

347431

 

AT&T MOBILITY

 

Telephone

 

 

 

1,100.27

 

1,100.27

 

12/4/2009

 

347432

 

CHRISTENSEN DENNIS L

 

Telephone

 

 

 

3,033.38

 

3,033.38

 

12/4/2009

 

347433

 

EN POINTE TECHNOLOGIES SALES INC

 

General and Administrative

 

 

 

100,000.00

 

100,000.00

 

12/4/2009

 

347434

 

MERRILL COMMUNICATIONS LLC

 

Outside Consulting

 

 

 

2,451.10

 

2,451.10

 

12/4/2009

 

347435

 

SPRINT

 

Telephone

 

 

 

2,885.16

 

2,885.16

 

12/4/2009

 

347436

 

SECRETARY OF STATE

 

Legal Exp-General

 

 

 

25.00

 

25.00

 

12/4/2009

 

347437

 

SECRETARY OF STATE

 

Legal Exp-General

 

 

 

25.00

 

25.00

 

12/4/2009

 

347438

 

SECRETARY OF STATE

 

Legal Exp-General

 

 

 

25.00

 

25.00

 

12/4/2009

 

347439

 

LEAKE & ANDERSSON LLP

 

General and Administrative

 

 

 

56,207.39

 

56,207.39

 

12/4/2009

 

412583

 

AGUA MANSA INDUSTRIAL CENTER

 

Licenses & Taxes

 

 

 

383.59

 

383.59

 

12/4/2009

 

412584

 

ARAMARK UNIFORM SERVICES - SAN BERNARDIN

 

Manufacturing Overhead

 

 

 

248.98

 

248.98

 

12/4/2009

 

412585

 

BROADSPIRE SERVICES INC

 

Workers Comp Accrual

 

 

 

4,754.00

 

4,754.00

 

12/4/2009

 

412586

 

CALIFORNIA MFG HOUSING INST - CMHI

 

Association Dues

 

 

 

150.00

 

150.00

 

12/4/2009

 

412587

 

CATALINA HOUSING & DEV - D803551

 

Clearing - Other

 

 

 

1,000.00

 

1,000.00

 

12/4/2009

 

412588

 

CITY OF GARRETT UTILITIES

 

Utilities

 

 

 

1,340.98

 

1,340.98

 

12/4/2009

 

412589

 

EDGERTON UTILITIES

 

Utilities

 

 

 

1,384.90

 

1,384.90

 

12/4/2009

 

412590

 

EMPLOYMENT SOLUTIONS INC

 

Other (Taxes, Benefits, etc.)

 

 

 

231,851.72

 

231,851.72

 

 



 

TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD

 

Date
mm/dd/yyyy

 

Check Number

 

Payee or DIP account

 

Purpose

 

*Amount
Transfered

 

**Amount
Disbursed

 

Amount

 

12/4/2009

 

412591

 

GEORGIA - ALMA CITY

 

Utilities

 

 

 

70.00

 

70.00

 

12/4/2009

 

412592

 

GEORGIA POWER

 

Utilities

 

 

 

355.93

 

355.93

 

12/4/2009

 

412593

 

GOFF MURRAY

 

R&M -Buildings & Improv

 

 

 

100.00

 

100.00

 

12/4/2009

 

412594

 

HUNT MICHAEL L

 

R&M -Buildings & Improv

 

 

 

300.00

 

300.00

 

12/4/2009

 

412595

 

INDIANA AMERICAN WATER CO

 

Manufacturing Overhead

 

 

 

146.90

 

146.90

 

12/4/2009

 

412596

 

LUMBEE RIVER ELECTRIC

 

Utilities

 

 

 

2,458.18

 

2,458.18

 

12/4/2009

 

412597

 

NORTHERN INDIANA FUEL & LIGHT

 

Utilities

 

 

 

577.16

 

577.16

 

12/4/2009

 

412599

 

TRANSWASTE SERVICES

 

Manufacturing Overhead

 

 

 

2,813.32

 

2,813.32

 

12/4/2009

 

412601

 

SECRETARY OF STATE

 

Legal Exp-General

 

 

 

25.00

 

25.00

 

12/8/2009

 

347441

 

BLAKE CASSELS & GRAYDON

 

General and Administrative

 

 

 

805.20

 

805.20

 

12/8/2009

 

347442

 

BRYAN CAVE LLP

 

General and Administrative

 

 

 

1,650.00

 

1,650.00

 

12/8/2009

 

347443

 

BULLER TRACEY J

 

Travel Advances

 

 

 

420.00

 

420.00

 

12/8/2009

 

347444

 

CITY OF RIVERSIDE - CUST SERVICE

 

Utilities

 

 

 

5,915.76

 

5,915.76

 

12/8/2009

 

347445

 

LEAKE & ANDERSSON LLP

 

General and Administrative

 

 

 

17,240.89

 

17,240.89

 

12/8/2009

 

347446

 

STEWART MARY ANN

 

R&M -Furn & Fixtures

 

 

 

1,393.41

 

1,393.41

 

12/8/2009

 

347447

 

US CUSTOMS & BORDER PROTECTION

 

General and Administrative

 

 

 

600.00

 

600.00

 

12/8/2009

 

412602

 

REIMER EXPRESS LINES LTD

 

Delivery Expense-Parts

 

 

 

29.38

 

29.38

 

12/8/2009

 

412603

 

YRC INC

 

Delivery Expense-Parts

 

 

 

1,361.52

 

1,361.52

 

12/8/2009

 

412605

 

CHANEY J T

 

R&M -Buildings & Improv

 

 

 

600.00

 

600.00

 

12/8/2009

 

412606

 

CHAPMAN ROBERT J

 

Clearing - Other

 

 

 

500.00

 

500.00

 

12/8/2009

 

412607

 

HENNIG HERMAN J

 

Warranty Trip Cost-Plant

 

 

 

150.00

 

150.00

 

12/8/2009

 

412608

 

LAW OFFICES OF CHRISTOPHER J LOWMAN

 

General and Administrative

 

 

 

1,802.97

 

1,802.97

 

12/8/2009

 

412609

 

LITTLER MENDELSON PC

 

General and Administrative

 

 

 

2,104.22

 

2,104.22

 

12/8/2009

 

412610

 

MARTINEZ SEVERO Z

 

Manufacturing Overhead

 

 

 

150.00

 

150.00

 

12/8/2009

 

412611

 

OLSEN JOHN E

 

R&M -Buildings & Improv

 

 

 

600.00

 

600.00

 

12/8/2009

 

412612

 

PENNSYLVANIA POWER & LIGHT COMPANY

 

Utilities

 

 

 

12.08

 

12.08

 

12/8/2009

 

412613

 

PENNSYLVANIA POWER & LIGHT COMPANY

 

Utilities

 

 

 

2,328.94

 

2,328.94

 

12/8/2009

 

412614

 

PHILLIPS MARION L

 

Manufacturing Overhead

 

 

 

1,827.50

 

1,827.50

 

12/8/2009

 

412615

 

ROCK JASON C

 

R&M -Buildings & Improv

 

 

 

600.00

 

600.00

 

12/8/2009

 

412616

 

SPRINT

 

Telephone

 

 

 

413.38

 

413.38

 

12/8/2009

 

412617

 

STEPHENS JEREMY BRENT

 

Manufacturing Overhead

 

 

 

320.63

 

320.63

 

12/8/2009

 

412618

 

VERIZON WIRELESS

 

Telephone

 

 

 

2.07

 

2.07

 

12/8/2009

 

412619

 

WEAVER RANDALL D

 

Meals & Per Diem

 

 

 

880.00

 

880.00

 

12/8/2009

 

412620

 

WEST ROBERT S

 

General and Administrative

 

 

 

342.50

 

342.50

 

12/8/2009

 

412621

 

WINEBAR KEITH E

 

R & M -Building & Improvs

 

 

 

600.00

 

600.00

 

12/8/2009

 

412622

 

BARNWELL SAGE

 

Clearing - Other

 

 

 

1,136.25

 

1,136.25

 

12/8/2009

 

412623

 

CARTER FREDIA D

 

Manufacturing Overhead

 

 

 

50.00

 

50.00

 

12/11/2009

 

347448

 

ATHENS SERVICES

 

Trash Removal

 

 

 

101.98

 

101.98

 

12/11/2009

 

347449

 

CHRISTENSEN DENNIS L

 

Telephone

 

 

 

5,098.68

 

5,098.68

 

12/11/2009

 

347450

 

PRINCIPAL LIFE INS - COST PLUS LIFE

 

Other (Taxes, Benefits, etc.)

 

 

 

315.79

 

315.79

 

12/11/2009

 

347451

 

PRINCIPAL LIFE INS - OTL PREMIUM

 

Group Insurance

 

 

 

1,550.73

 

1,550.73

 

12/11/2009

 

347452

 

SUN LIFE FINANCIAL

 

Group Insurance

 

 

 

1,099.00

 

1,099.00

 

12/11/2009

 

347453

 

TALX CORPORATION

 

Subscriptions

 

 

 

243.00

 

243.00

 

12/11/2009

 

347454

 

UPS - UNITED PARCEL SERVICE

 

Freight In

 

 

 

423.55

 

423.55

 

12/11/2009

 

347455

 

WOLFE SOLUTIONS INC

 

General and Administrative

 

 

 

8,550.00

 

8,550.00

 

12/11/2009

 

412624

 

ALL AMERICAN ALARMS

 

General and Administrative

 

 

 

1,760.40

 

1,760.40

 

12/11/2009

 

412625

 

ALMA TELEPHONE COMPANY

 

Telephone

 

 

 

414.48

 

414.48

 

12/11/2009

 

412626

 

AT&T - BOX 105262

 

Offfice Supplies

 

 

 

219.65

 

219.65

 

12/11/2009

 

412627

 

AT&T - BOX 660011

 

Selling Expense

 

 

 

306.46

 

306.46

 

12/11/2009

 

412628

 

COMP - RIVERSIDE INC

 

Other (Taxes, Benefits, etc.)

 

 

 

30.00

 

30.00

 

12/11/2009

 

412629

 

CVILLE ELECTRIC LIGHT & POWER

 

Warranty Work

 

 

 

153.45

 

153.45

 

12/11/2009

 

412630

 

D & E COMMUNICATIONS INC

 

Telephone

 

 

 

193.32

 

193.32

 

12/11/2009

 

412631

 

GEORGIA - TAX COMMISSIONER

 

Other (Operating)

 

 

 

4,815.40

 

4,815.40

 

12/11/2009

 

412632

 

GEORGIA - TAX COMMISSIONER

 

General and Administrative

 

 

 

54,348.19

 

54,348.19

 

12/11/2009

 

412633

 

GOFF MURRAY

 

R&M -Buildings & Improv

 

 

 

100.00

 

100.00

 

12/11/2009

 

412634

 

HUNT MICHAEL L

 

R&M -Buildings & Improv

 

 

 

300.00

 

300.00

 

12/11/2009

 

412635

 

OHIO GAS COMPANY

 

Utilities

 

 

 

26.60

 

26.60

 

12/11/2009

 

412636

 

PACIFIC POWER

 

Manufacturing Overhead

 

 

 

1,176.57

 

1,176.57

 

12/11/2009

 

412637

 

PENNSYLVANIA - LABOR & INDUSTRY

 

Other (Taxes, Benefits, etc.)

 

 

 

1,364.00

 

1,364.00

 

12/11/2009

 

412638

 

PENNSYLVANIA POWER & LIGHT COMPANY

 

Utilities

 

 

 

1,314.07

 

1,314.07

 

12/11/2009

 

412639

 

PENNSYLVANIA POWER & LIGHT COMPANY

 

Utilities

 

 

 

11.54

 

11.54

 

12/11/2009

 

412640

 

GE CAPITAL

 

Photocopy Charges

 

 

 

106.79

 

106.79

 

12/11/2009

 

412641

 

INDIANA MICHIGAN POWER

 

Utilities

 

 

 

42.41

 

42.41

 

12/11/2009

 

412642

 

NATIONAL SERV-ALL

 

Trash Removal

 

 

 

154.37

 

154.37

 

12/15/2009

 

347456

 

COMPUTERSHARE INC

 

General and Administrative

 

 

 

2,053.35

 

2,053.35

 

12/15/2009

 

347457

 

IRON MOUNTAIN OFF SITE DATA PROTECTION

 

Miscellaneous Exp

 

 

 

3,043.74

 

3,043.74

 

12/15/2009

 

347458

 

MCGILL LEONARD J

 

Miscellaneous Exp

 

 

 

1,021.24

 

1,021.24

 

12/15/2009

 

347459

 

SAFESITE INC

 

General and Administrative

 

 

 

2,244.50

 

2,244.50

 

12/15/2009

 

347460

 

THOMPSON & COLEGATE LLP

 

General and Administrative

 

 

 

542.99

 

542.99

 

12/15/2009

 

347461

 

THOMSON WEST

 

General and Administrative

 

 

 

750.39

 

750.39

 

12/15/2009

 

347462

 

UPS - UNITED PARCEL SERVICE

 

Freight In

 

 

 

169.81

 

169.81

 

12/15/2009

 

347463

 

WELCH WALTER S

 

Warranty Work

 

 

 

720.02

 

720.02

 

12/15/2009

 

412643

 

CASCADE NATURAL GAS CO

 

Utilities

 

 

 

25.20

 

25.20

 

12/15/2009

 

412644

 

CHANEY J T

 

R&M -Buildings & Improv

 

 

 

716.00

 

716.00

 

12/15/2009

 

412645

 

CHAPMAN ROBERT J

 

Clearing - Other

 

 

 

500.00

 

500.00

 

12/15/2009

 

412646

 

DOUGLAS CITY OF GA - UTILITIES

 

Utilities

 

 

 

17.28

 

17.28

 

12/15/2009

 

412647

 

EMPLOYMENT SOLUTIONS INC

 

Other (Taxes, Benefits, etc.)

 

 

 

115,819.84

 

115,819.84

 

12/15/2009

 

412648

 

GEORGIA-FLORIDA BURGLAR ALARM CO INC

 

Plant Security

 

 

 

109.59

 

109.59

 

12/15/2009

 

412649

 

GRODRIAN A DAVID

 

Clearing - Other

 

 

 

400.00

 

400.00

 

12/15/2009

 

412650

 

HENNIG HERMAN J

 

Warranty Trip Cost-Plant

 

 

 

150.00

 

150.00

 

12/15/2009

 

412651

 

MARTINEZ SEVERO Z

 

Manufacturing Overhead

 

 

 

150.00

 

150.00

 

12/15/2009

 

412652

 

OREGON OFFICE OF ENERGY

 

Raw Material

 

 

 

2,000.00

 

2,000.00

 

12/15/2009

 

412653

 

PHILLIPS MARION L

 

Manufacturing Overhead

 

 

 

820.01

 

820.01

 

12/15/2009

 

412654

 

TAMPA ELECTRIC CO

 

Utilities

 

 

 

947.32

 

947.32

 

 



 

TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD

 

Date
mm/dd/yyyy

 

Check Number

 

Payee or DIP account

 

Purpose

 

*Amount
Transfered

 

**Amount
Disbursed

 

Amount

 

12/15/2009

 

412655

 

UPS - UNITED PARCEL SERVICE

 

Freight In

 

 

 

38.44

 

38.44

 

12/15/2009

 

412656

 

WEBSTER JOEY

 

Clearing - Other

 

 

 

2,800.00

 

2,800.00

 

12/15/2009

 

412657

 

WEST ROBERT S

 

General and Administrative

 

 

 

275.00

 

275.00

 

12/15/2009

 

412658

 

WINEBAR KEITH E

 

R & M -Building & Improvs

 

 

 

600.00

 

600.00

 

12/18/2009

 

272622

 

FOX LITE INC

 

Raw Material Serice

 

 

 

110.97

 

110.97

 

12/18/2009

 

347464

 

AETNA INC - MIDDLETOWN

 

Group Insurance

 

 

 

554.40

 

554.40

 

12/18/2009

 

347465

 

AT&T CAPITAL SERVICES INC

 

Rental-Office Equipment

 

 

 

1,880.19

 

1,880.19

 

12/18/2009

 

347466

 

CITY OF RIVERSIDE - FINANCE DEPT

 

Utilities

 

 

 

274.75

 

274.75

 

12/18/2009

 

347467

 

CRADDOCK DAVIS & KRAUSE LLP

 

General and Administrative

 

 

 

331.10

 

331.10

 

12/18/2009

 

347468

 

THOMSON WEST

 

General and Administrative

 

 

 

750.39

 

750.39

 

12/18/2009

 

347469

 

TW TELECOM

 

Telephone

 

 

 

155.60

 

155.60

 

12/18/2009

 

412659

 

B-ALERT K-NINE SERVICES

 

Service Other

 

 

 

800.00

 

800.00

 

12/18/2009

 

412660

 

BINSWANGER

 

General and Administrative

 

 

 

2,480.13

 

2,480.13

 

12/18/2009

 

412661

 

CAVCO INDUSTRIES, INC.

 

General and Administrative

 

 

 

102.52

 

102.52

 

12/18/2009

 

412662

 

CITY OF RIVERSIDE - CUST SERVICE

 

Utilities

 

 

 

718.80

 

718.80

 

12/18/2009

 

412663

 

EMPLOYMENT SOLUTIONS INC

 

Other (Taxes, Benefits, etc.)

 

 

 

178,717.68

 

178,717.68

 

12/18/2009

 

412664

 

FISK & FIELDER PC

 

General and Administrative

 

 

 

112.00

 

112.00

 

12/18/2009

 

412665

 

GEORGIA DEPARTMENT OF LABOR - SAFETY DIV

 

Clearing - Other

 

 

 

20.61

 

20.61

 

12/18/2009

 

412666

 

GEXA ENERGY LP

 

Utilities

 

 

 

2,930.70

 

2,930.70

 

12/18/2009

 

412667

 

GOFF MURRAY

 

R&M -Buildings & Improv

 

 

 

100.00

 

100.00

 

12/18/2009

 

412668

 

HUNT MICHAEL L

 

R&M -Buildings & Improv

 

 

 

300.00

 

300.00

 

12/18/2009

 

412669

 

LANE POWELL PC

 

General and Administrative

 

 

 

600.00

 

600.00

 

12/18/2009

 

412670

 

LEISURELAND HOMES INC - D503972

 

Warranty Work

 

 

 

750.00

 

750.00

 

12/18/2009

 

412671

 

MARSH RISK & INSURANCE SVCS

 

General Ins-Property

 

 

 

12,000.00

 

12,000.00

 

12/18/2009

 

412672

 

OLSEN JOHN E

 

R&M -Buildings & Improv

 

 

 

600.00

 

600.00

 

12/18/2009

 

412673

 

ROCK JASON C

 

R&M -Buildings & Improv

 

 

 

600.00

 

600.00

 

12/18/2009

 

412674

 

VIRGINIA - CORPORATION COMMISSION

 

General and Administrative

 

 

 

100.00

 

100.00

 

12/18/2009

 

412675

 

VIRGINIA - CORPORATION COMMISSION

 

General and Administrative

 

 

 

220.00

 

220.00

 

12/18/2009

 

412676

 

BEST LINE EQUIPMENT

 

Plant Security

 

 

 

114.38

 

114.38

 

11/23/2009

 

ADP ACH

 

ADP TIME RESOURCE MANAGEMENT

 

Payroll

 

 

 

95,048.45

 

95,048.45

 

12/2/2009

 

ADP ACH

 

ADP TIME RESOURCE MANAGEMENT

 

Payroll

 

 

 

5,273.05

 

5,273.05

 

12/9/2009

 

ADP ACH

 

ADP TIME RESOURCE MANAGEMENT

 

Payroll

 

 

 

85,706.14

 

85,706.14

 

12/16/2009

 

ADP ACH

 

ADP TIME RESOURCE MANAGEMENT

 

Payroll

 

 

 

5,786.29

 

5,786.29

 

11/23/2009

 

ADP ACH

 

ADP TIME RESOURCE MANAGEMENT

 

Payroll Manual Checks

 

 

 

1,165.06

 

1,165.06

 

12/2/2009

 

ADP ACH

 

ADP TIME RESOURCE MANAGEMENT

 

Payroll Manual Checks

 

 

 

2,021.79

 

2,021.79

 

12/3/2009

 

ADP ACH

 

ADP TIME RESOURCE MANAGEMENT

 

Payroll Manual Checks

 

 

 

730.15

 

730.15

 

12/4/2009

 

ADP ACH

 

ADP TIME RESOURCE MANAGEMENT

 

Payroll Manual Checks

 

 

 

1,835.98

 

1,835.98

 

12/15/2009

 

ADP ACH

 

ADP TIME RESOURCE MANAGEMENT

 

Payroll Manual Checks

 

 

 

402.24

 

402.24

 

11/24/2009

 

ADP ACH

 

ADP TIME RESOURCE MANAGEMENT

 

Payroll Taxes

 

 

 

46,947.57

 

46,947.57

 

12/3/2009

 

ADP ACH

 

ADP TIME RESOURCE MANAGEMENT

 

Payroll Taxes

 

 

 

4,063.37

 

4,063.37

 

12/10/2009

 

ADP ACH

 

ADP TIME RESOURCE MANAGEMENT

 

Payroll Taxes

 

 

 

42,464.14

 

42,464.14

 

12/17/2009

 

ADP ACH

 

ADP TIME RESOURCE MANAGEMENT

 

Payroll Taxes

 

 

 

359.94

 

359.94

 

11/23/2009

 

27830423

 

AETNA INC - AETNA NA WEST

 

Aetna EE - HSA

 

 

 

30.00

 

30.00

 

11/30/2009

 

27910052

 

AETNA INC - AETNA NA WEST

 

Aetna EE - HSA

 

 

 

898.50

 

898.50

 

12/7/2009

 

28017196

 

AETNA INC - AETNA NA WEST

 

Aetna EE - HSA

 

 

 

230.00

 

230.00

 

12/15/2009

 

28110279

 

AETNA INC - AETNA NA WEST

 

Aetna EE - HSA

 

 

 

798.50

 

798.50

 

11/23/2009

 

27830423

 

AETNA INC - AETNA NA WEST

 

Aetna ER - HSA

 

 

 

72.13

 

72.13

 

11/30/2009

 

27910052

 

AETNA INC - AETNA NA WEST

 

Aetna ER - HSA

 

 

 

520.04

 

520.04

 

12/7/2009

 

28017196

 

AETNA INC - AETNA NA WEST

 

Aetna ER - HSA

 

 

 

72.13

 

72.13

 

12/15/2009

 

28110279

 

AETNA INC - AETNA NA WEST

 

Aetna ER - HSA

 

 

 

449.52

 

449.52

 

11/23/2009

 

ACH

 

AETNA INC - AETNA NA WEST

 

Aetna Medical

 

 

 

25,139.57

 

25,139.57

 

11/24/2009

 

ACH

 

AETNA INC - AETNA NA WEST

 

Aetna Medical

 

 

 

34,541.36

 

34,541.36

 

11/25/2009

 

ACH

 

AETNA INC - AETNA NA WEST

 

Aetna Medical

 

 

 

36,218.58

 

36,218.58

 

11/30/2009

 

ACH

 

AETNA INC - AETNA NA WEST

 

Aetna Medical

 

 

 

39,898.86

 

39,898.86

 

12/1/2009

 

ACH

 

AETNA INC - AETNA NA WEST

 

Aetna Medical

 

 

 

53,611.46

 

53,611.46

 

12/2/2009

 

ACH

 

AETNA INC - AETNA NA WEST

 

Aetna Medical

 

 

 

18,730.64

 

18,730.64

 

12/4/2009

 

ACH

 

AETNA INC - AETNA NA WEST

 

Aetna Medical

 

 

 

45,660.78

 

45,660.78

 

12/7/2009

 

ACH

 

AETNA INC - AETNA NA WEST

 

Aetna Medical

 

 

 

45,929.09

 

45,929.09

 

12/8/2009

 

ACH

 

AETNA INC - AETNA NA WEST

 

Aetna Medical

 

 

 

25,210.38

 

25,210.38

 

12/11/2009

 

ACH

 

AETNA INC - AETNA NA WEST

 

Aetna Medical

 

 

 

45,509.35

 

45,509.35

 

12/14/2009

 

ACH

 

AETNA INC - AETNA NA WEST

 

Aetna Medical

 

 

 

38,530.00

 

38,530.00

 

12/15/2009

 

ACH

 

AETNA INC - AETNA NA WEST

 

Aetna Medical

 

 

 

23,364.71

 

23,364.71

 

12/16/2009

 

ACH

 

AETNA INC - AETNA NA WEST

 

Aetna Medical

 

 

 

27,387.74

 

27,387.74

 

12/17/2009

 

ACH

 

AETNA INC - AETNA NA WEST

 

Aetna Medical

 

 

 

23,301.49

 

23,301.49

 

12/18/2009

 

ACH

 

AETNA INC - AETNA NA WEST

 

Aetna Medical

 

 

 

20,221.50

 

20,221.50

 

12/2/2009

 

ACH

 

AETNA INC - AETNA NA WEST

 

Aetna Principal FSA

 

 

 

2,381.08

 

2,381.08

 

12/1/2009

 

27942562

 

BANK OF AMERICA

 

Interest

 

 

 

167,980.63

 

167,980.63

 

12/4/2009

 

ACH

 

BANK OF AMERICA

 

Interest

 

 

 

187.00

 

187.00

 

11/27/2009

 

ACH

 

BANK OF AMERICA

 

LC Drawdown

 

 

 

1,010,565.00

 

1,010,565.00

 

12/4/2009

 

ACH

 

BANK OF AMERICA

 

LC Drawdown

 

 

 

100,250.00

 

100,250.00

 

12/2/2009

 

27963428

 

ESSEX REALTY

 

Lease Expense

 

 

 

7,500.00

 

7,500.00

 

11/24/2009

 

ACH

 

ADP TIME RESOURCE MANAGEMENT

 

Payroll Processing Fees

 

 

 

13,469.89

 

13,469.89

 

11/30/2009

 

ACH

 

ADP TIME RESOURCE MANAGEMENT

 

Payroll Processing Fees

 

 

 

66.49

 

66.49

 

12/8/2009

 

ACH

 

ADP TIME RESOURCE MANAGEMENT

 

Payroll Processing Fees

 

 

 

35.89

 

35.89

 

12/11/2009

 

ACH

 

ADP TIME RESOURCE MANAGEMENT

 

Payroll Processing Fees

 

 

 

16,688.35

 

16,688.35

 

12/18/2009

 

ACH

 

ADP TIME RESOURCE MANAGEMENT

 

Payroll Processing Fees

 

 

 

125.74

 

125.74

 

12/11/2009

 

28090995

 

BANK OF AMERICA

 

Pcard Expenses

 

 

 

1,785.35

 

1,785.35

 

12/10/2009

 

28074221

 

LATHAM & WATKINS

 

Professional Fees

 

 

 

17,383.50

 

17,383.50

 

11/30/2009

 

27910021

 

DWYER-CURLETT

 

Professional Fees

 

 

 

177,338.00

 

177,338.00

 

11/24/2009

 

27852330

 

FOCALPOINT SECURITIES, INC.

 

Professional Fees

 

 

 

60,640.38

 

60,640.38

 

12/1/2009

 

27942779

 

FTI CONSULTING

 

Professional Fees

 

 

 

93,059.20

 

93,059.20

 

12/1/2009

 

27942697

 

GIBSON, DUNN & CRUTCHER

 

Professional Fees

 

 

 

399,308.74

 

399,308.74

 

11/23/2009

 

Revolver

 

LATHAM & WATKINS

 

Professional Fees

 

 

 

35,073.37

 

35,073.37

 

11/23/2009

 

Revolver

 

LATHAM & WATKINS

 

Professional Fees

 

 

 

27,755.77

 

27,755.77

 

 



 

TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD

 

Date
mm/dd/yyyy

 

Check Number

 

Payee or DIP account

 

Purpose

 

*Amount
Transfered

 

**Amount
Disbursed

 

Amount

 

11/23/2009

 

Revolver

 

LATHAM & WATKINS

 

Professional Fees

 

 

 

5,951.07

 

5,951.07

 

11/23/2009

 

Revolver

 

LATHAM & WATKINS

 

Professional Fees

 

 

 

6,073.08

 

6,073.08

 

12/1/2009

 

27942633

 

PACHULSKI STANG ZIEHL & JONES

 

Professional Fees

 

 

 

212,753.42

 

212,753.42

 

12/1/2009

 

27942843

 

THE ABERNATHY GROUP

 

Professional Fees

 

 

 

2,848.80

 

2,848.80

 

12/10/2009

 

28074358

 

RIVERSIDE COUNTY TREASURER

 

Property Taxes

 

 

 

203,681.65

 

203,681.65

 

12/10/2009

 

28074358

 

RIVERSIDE COUNTY TREASURER

 

Property Taxes

 

 

 

25,374.24

 

25,374.24

 

11/23/2009

 

ACH

 

BROADSPIRE

 

Worker’s Compensation

 

 

 

14,305.02

 

14,305.02

 

11/24/2009

 

ACH

 

BROADSPIRE

 

Worker’s Compensation

 

 

 

916.28

 

916.28

 

11/25/2009

 

ACH

 

BROADSPIRE

 

Worker’s Compensation

 

 

 

4,185.93

 

4,185.93

 

11/30/2009

 

ACH

 

BROADSPIRE

 

Worker’s Compensation

 

 

 

3,997.40

 

3,997.40

 

12/2/2009

 

ACH

 

BROADSPIRE

 

Worker’s Compensation

 

 

 

3,836.29

 

3,836.29

 

12/3/2009

 

ACH

 

BROADSPIRE

 

Worker’s Compensation

 

 

 

38,517.83

 

38,517.83

 

12/4/2009

 

ACH

 

BROADSPIRE

 

Worker’s Compensation

 

 

 

2,161.47

 

2,161.47

 

12/7/2009

 

ACH

 

BROADSPIRE

 

Worker’s Compensation

 

 

 

125,921.48

 

125,921.48

 

12/8/2009

 

ACH

 

BROADSPIRE

 

Worker’s Compensation

 

 

 

891.12

 

891.12

 

12/9/2009

 

ACH

 

BROADSPIRE

 

Worker’s Compensation

 

 

 

2,397.76

 

2,397.76

 

12/10/2009

 

ACH

 

BROADSPIRE

 

Worker’s Compensation

 

 

 

3,580.20

 

3,580.20

 

12/11/2009

 

ACH

 

BROADSPIRE

 

Worker’s Compensation

 

 

 

15,077.99

 

15,077.99

 

12/14/2009

 

ACH

 

BROADSPIRE

 

Worker’s Compensation

 

 

 

7,267.00

 

7,267.00

 

12/15/2009

 

ACH

 

BROADSPIRE

 

Worker’s Compensation

 

 

 

3,474.54

 

3,474.54

 

12/16/2009

 

ACH

 

BROADSPIRE

 

Worker’s Compensation

 

 

 

4,557.79

 

4,557.79

 

12/17/2009

 

ACH

 

BROADSPIRE

 

Worker’s Compensation

 

 

 

16,364.37

 

16,364.37

 

12/18/2009

 

ACH

 

BROADSPIRE

 

Worker’s Compensation

 

 

 

6,002.90

 

6,002.90

 

11/25/2009

 

27882734

 

SCHAFFER

 

Worker’s Compensation

 

 

 

66,632.62

 

66,632.62

 

12/4/2009

 

27998239

 

SCHAFFER

 

Worker’s Compensation

 

 

 

46,698.46

 

46,698.46

 

12/8/2009

 

28032618

 

SCHAFFER

 

Worker’s Compensation

 

 

 

2,000.00

 

2,000.00

 

12/11/2009

 

28091036

 

SCHAFFER

 

Worker’s Compensation

 

 

 

1,230.30

 

1,230.30

 

12/18/2009

 

ACH

 

SCHAFFER

 

Worker’s Compensation

 

 

 

35,516.84

 

35,516.84

 

 

 

 

 

Voided checks from previous period disbursements

 

 

 

 

 

(630.00

)

(630.00

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISBURSEMENTS THIS PERIOD:

 

0.00

 

5,129,003.86

 

$

5,129,003.86

 

 


* Fill in amounts in this column if they are TRANSFERS to another DIP account (e.g. Payroll or Tax); the “amount” column will be filled in for you.

** Fill in amounts in this column if they are DISBURSEMENTS to outside payees; the “amount” column will be filled in for you.

 



 

GENERAL ACCOUNT

BANK RECONCILIATION

 

Bank statement Date:

 

12/20/2009

 

Balance on Statement:

 

62,203,040.47

 

 

Plus deposits in transit (a):

 

 

 

 

 

Deposit Date

 

Deposit Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DEPOSITS IN TRANSIT

 

 

 

 

 

0.00

 

 

 

 


*This is the total deposits in transit for all entities at 12/20/2009

** Intercompany receipt in transit 12/20/2010

 

Less Outstanding Checks (a):

 

 

 

Check Number

 

Check Date

 

Check Amount

 

 

 

 

 

 

 

9223944

 

3/17/2009

 

66.97

 

 

 

 

 

 

 

9223946

 

3/17/2009

 

52.60

 

 

 

 

 

 

 

8661569

 

3/19/2009

 

28,013.59

 

 

 

 

 

 

 

2152346

 

3/20/2009

 

3.89

 

 

 

 

 

 

 

268010

 

3/25/2009

 

681.95

 

 

 

 

 

 

 

268137

 

3/27/2009

 

1,750.00

 

 

 

 

 

 

 

2785482

 

3/27/2009

 

381.97

 

 

 

 

 

 

 

268263

 

3/31/2009

 

6.27

 

 

 

 

 

 

 

268378

 

3/31/2009

 

292.93

 

 

 

 

 

 

 

268682

 

4/3/2009

 

666.00

 

 

 

 

 

 

 

9224090

 

4/3/2009

 

3,560.00

 

 

 

 

 

 

 

1272865

 

4/8/2009

 

500.00

 

 

 

 

 

 

 

2152422

 

4/8/2009

 

89.40

 

 

 

 

 

 

 

268759

 

4/9/2009

 

3,000.00

 

 

 

 

 

 

 

268784

 

4/9/2009

 

500.00

 

 

 

 

 

 

 

1272881

 

4/9/2009

 

2,091.07

 

 

 

 

 

 

 

4265265

 

4/15/2009

 

12.00

 

 

 

 

 

 

 

269058

 

4/17/2009

 

1,000.00

 

 

 

 

 

 

 

1272952

 

4/17/2009

 

168.75

 

 

 

 

 

 

 

9224307

 

4/17/2009

 

945.34

 

 

 

 

 

 

 

4855154

 

4/20/2009

 

67.29

 

 

 

 

 

 

 

2785673

 

4/24/2009

 

11,705.00

 

 

 

 

 

 

 

44104764

 

5/6/2009

 

9.90

 

 

 

 

 

 

 

346475

 

5/15/2009

 

20.00

 

 

 

 

 

 

 

9224666

 

5/15/2009

 

2.76

 

 

 

 

 

 

 

9224716

 

5/19/2009

 

130.00

 

 

 

 

 

 

 

9224722

 

5/19/2009

 

303.94

 

 

 

 

 

 

 

9224728

 

5/19/2009

 

46.87

 

 

 

 

 

 

 

2152622

 

5/21/2009

 

461.10

 

 

 

 

 

 

 

4789422

 

5/29/2009

 

6,340.32

 

 

 

 

 

 

 

2252896

 

6/3/2009

 

54.14

 

 

 

 

 

 

 

346600

 

6/5/2009

 

7.81

 

 

 

 

 

 



 

Less Outstanding Checks (a):

 

 

 

Check Number

 

Check Date

 

Check Amount

 

 

 

 

 

 

 

742930

 

6/5/2009

 

75.00

 

 

 

 

 

 

 

5548699

 

6/5/2009

 

100.00

 

 

 

 

 

 

 

4789490

 

6/10/2009

 

3,830.12

 

 

 

 

 

 

 

44104948

 

6/15/2009

 

161.07

 

 

 

 

 

 

 

270497

 

6/19/2009

 

852.53

 

 

 

 

 

 

 

2786170

 

6/26/2009

 

300.00

 

 

 

 

 

 

 

346770

 

6/30/2009

 

262.00

 

 

 

 

 

 

 

270802

 

7/2/2009

 

0.01

 

 

 

 

 

 

 

9225660

 

7/10/2009

 

34.43

 

 

 

 

 

 

 

5548989

 

7/16/2009

 

118.72

 

 

 

 

 

 

 

9225699

 

7/16/2009

 

162.85

 

 

 

 

 

 

 

9225709

 

7/16/2009

 

706.69

 

 

 

 

 

 

 

9225749

 

7/16/2009

 

65.22

 

 

 

 

 

 

 

1990280

 

7/22/2009

 

25.00

 

 

 

 

 

 

 

5549009

 

7/22/2009

 

1,083.00

 

 

 

 

 

 

 

849706

 

8/3/2009

 

334.00

 

 

 

 

 

 

 

1990372

 

8/5/2009

 

105.00

 

 

 

 

 

 

 

1274148

 

8/6/2009

 

177.62

 

 

 

 

 

 

 

347001

 

8/7/2009

 

89.40

 

 

 

 

 

 

 

1990450

 

8/13/2009

 

67.60

 

 

 

 

 

 

 

272081

 

8/28/2009

 

1,752.30

 

 

 

 

 

 

 

347094

 

8/28/2009

 

18.00

 

 

 

 

 

 

 

272116

 

9/1/2009

 

300.00

 

 

 

 

 

 

 

412270

 

9/10/2009

 

8,949.00

 

 

 

 

 

 

 

272410

 

9/22/2009

 

866.64

 

 

 

 

 

 

 

272440

 

9/25/2009

 

300.00

 

 

 

 

 

 

 

412423

 

10/23/2009

 

3,405.86

 

 

 

 

 

 

 

347349

 

11/4/2009

 

1,724.00

 

 

 

 

 

 

 

347350

 

11/4/2009

 

2,155.00

 

 

 

 

 

 

 

272596

 

11/10/2009

 

6,669.08

 

 

 

 

 

 

 

347392

 

11/13/2009

 

12,000.00

 

 

 

 

 

 

 

347426

 

11/25/2009

 

10,950.00

 

 

 

 

 

 

 

412551

 

11/25/2009

 

500.00

 

 

 

 

 

 

 

412567

 

12/1/2009

 

50.00

 

 

 

 

 

 

 

412600

 

12/4/2009

 

100.00

 

 

 

 

 

 

 

347436

 

12/4/2009

 

25.00

 

 

 

 

 

 

 

347437

 

12/4/2009

 

25.00

 

 

 

 

 

 

 

347438

 

12/4/2009

 

25.00

 

 

 

 

 

 

 

412587

 

12/4/2009

 

1,000.00

 

 

 

 

 

 

 

412590

 

12/4/2009

 

231,851.72

 

 

 

 

 

 

 

412601

 

12/4/2009

 

25.00

 

 

 

 

 

 

 

412616

 

12/8/2009

 

413.38

 

 

 

 

 

 

 

412623

 

12/8/2009

 

50.00

 

 

 

 

 

 

 

347455

 

12/11/2009

 

8,550.00

 

 

 

 

 

 

 

412627

 

12/11/2009

 

306.46

 

 

 

 

 

 

 

412631

 

12/11/2009

 

4,815.40

 

 

 

 

 

 

 

412632

 

12/11/2009

 

54,348.19

 

 

 

 

 

 

 

412634

 

12/11/2009

 

300.00

 

 

 

 

 

 

 

347456

 

12/15/2009

 

2,053.35

 

 

 

 

 

 

 

347457

 

12/15/2009

 

3,043.74

 

 

 

 

 

 

 

347458

 

12/15/2009

 

1,021.24

 

 

 

 

 

 

 

347459

 

12/15/2009

 

2,244.50

 

 

 

 

 

 

 

347461

 

12/15/2009

 

750.39

 

 

 

 

 

 

 

347462

 

12/15/2009

 

169.81

 

 

 

 

 

 

 

347463

 

12/15/2009

 

720.02

 

 

 

 

 

 

 

412643

 

12/15/2009

 

25.20

 

 

 

 

 

 



 

Less Outstanding Checks (a):

 

 

 

Check Number

 

Check Date

 

Check Amount

 

 

 

 

 

 

 

412644

 

12/15/2009

 

716.00

 

 

 

 

 

 

 

412645

 

12/15/2009

 

500.00

 

 

 

 

 

 

 

412646

 

12/15/2009

 

17.28

 

 

 

 

 

 

 

412647

 

12/15/2009

 

115,819.84

 

 

 

 

 

 

 

412648

 

12/15/2009

 

109.59

 

 

 

 

 

 

 

412649

 

12/15/2009

 

400.00

 

 

 

 

 

 

 

412650

 

12/15/2009

 

150.00

 

 

 

 

 

 

 

412652

 

12/15/2009

 

2,000.00

 

 

 

 

 

 

 

412653

 

12/15/2009

 

820.01

 

 

 

 

 

 

 

412654

 

12/15/2009

 

947.32

 

 

 

 

 

 

 

412655

 

12/15/2009

 

38.44

 

 

 

 

 

 

 

412656

 

12/15/2009

 

2,800.00

 

 

 

 

 

 

 

412657

 

12/15/2009

 

275.00

 

 

 

 

 

 

 

412658

 

12/15/2009

 

600.00

 

 

 

 

 

 

 

272622

 

12/18/2009

 

110.97

 

 

 

 

 

 

 

347464

 

12/18/2009

 

554.40

 

 

 

 

 

 

 

347465

 

12/18/2009

 

1,880.19

 

 

 

 

 

 

 

347466

 

12/18/2009

 

274.75

 

 

 

 

 

 

 

347467

 

12/18/2009

 

331.10

 

 

 

 

 

 

 

347468

 

12/18/2009

 

750.39

 

 

 

 

 

 

 

347469

 

12/18/2009

 

155.60

 

 

 

 

 

 

 

412659

 

12/18/2009

 

800.00

 

 

 

 

 

 

 

412660

 

12/18/2009

 

2,480.13

 

 

 

 

 

 

 

412661

 

12/18/2009

 

102.52

 

 

 

 

 

 

 

412662

 

12/18/2009

 

718.80

 

 

 

 

 

 

 

412663

 

12/18/2009

 

178,717.68

 

 

 

 

 

 

 

412664

 

12/18/2009

 

112.00

 

 

 

 

 

 

 

412665

 

12/18/2009

 

20.61

 

 

 

 

 

 

 

412666

 

12/18/2009

 

2,930.70

 

 

 

 

 

 

 

412667

 

12/18/2009

 

100.00

 

 

 

 

 

 

 

412668

 

12/18/2009

 

300.00

 

 

 

 

 

 

 

412669

 

12/18/2009

 

600.00

 

 

 

 

 

 

 

412670

 

12/18/2009

 

750.00

 

 

 

 

 

 

 

412671

 

12/18/2009

 

12,000.00

 

 

 

 

 

 

 

412672

 

12/18/2009

 

600.00

 

 

 

 

 

 

 

412673

 

12/18/2009

 

600.00

 

 

 

 

 

 

 

412674

 

12/18/2009

 

100.00

 

 

 

 

 

 

 

412675

 

12/18/2009

 

220.00

 

 

 

 

 

 

 

412676

 

12/18/2009

 

114.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL OUTSTANDING CHECKS:

 

 

 

763,503.10

 

 

 

 

 

 

 

 

 

 

 

Bank statement Adjustments:

 

 

 

0.00

 

 

 

Explanation of Adjustments-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADJUSTED BANK BALANCE:

 

 

 

$

61,439,537.37

 

 

 

 


* It is acceptable to replace this form with a similar form

** Please attach a detailed explanation of any bank statement adjustment

 



 

I.  CASH RECEIPTS AND DISBURSEMENTS

C. (14200 - FHI MAIN CASH COLLECTION ACCOUNT)

 

 

1.

TOTAL RECEIPTS

 

0.00

 

 

 

 

 

 

2.

LESS: TOTAL DISBURSEMENTS OR TRANSFERS ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

3.

BEGINNING BALANCE:

 

587,795.15

 

 

 

 

 

 

4.

RECEIPTS DURING CURRENT PERIOD:

 

3,123,849.14

 

 

 

 

 

 

5.

BALANCE:

 

3,711,644.29

 

 

 

 

 

 

6.

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:

 

3,673,973.79

 

 

 

 

 

 

7.

ENDING BALANCE:

 

37,670.50

 

 

 

 

 

8.

Account Number(s):

14200

 

 

 

 

 

 

 

 

 

 

Depository Name & Location:

Bank of America

 

 

 

 

 

675 Anton Blvd., 2nd Floor

 

 

 

 

 

Costa Mesa, CA 92626

 

 

 

 



 

TOTAL DISBURSEMENTS FOR CURRENT PERIOD

 

Date
mm/dd/yyyy

 

Check
Number

 

Payee

 

Purpose

 

Amount

 

11/23/2009

 

 

 

Transfer to BofA

 

Paydown revolver loan at BofA

 

587,795.15

 

11/25/2009

 

 

 

Transfer to BofA

 

Paydown revolver loan at BofA

 

758,230.89

 

11/27/2009

 

 

 

Transfer to BofA

 

Paydown revolver loan at BofA

 

567,492.56

 

11/30/2009

 

 

 

Transfer to BofA

 

Paydown revolver loan at BofA

 

21,738.00

 

12/2/2009

 

 

 

Transfer to BofA

 

Paydown revolver loan at BofA

 

332,663.36

 

12/4/2009

 

 

 

Transfer to BofA

 

Paydown revolver loan at BofA

 

131,533.00

 

12/7/2009

 

 

 

Transfer to BofA

 

Paydown revolver loan at BofA

 

543,371.98

 

12/9/2009

 

 

 

Transfer to BofA

 

Paydown revolver loan at BofA

 

3,650.95

 

12/14/2009

 

 

 

Transfer to BofA

 

Paydown revolver loan at BofA

 

123,421.18

 

12/16/2009

 

 

 

Transfer to BofA

 

Paydown revolver loan at BofA

 

83,437.30

 

12/17/2009

 

 

 

Transfer to BofA

 

Paydown revolver loan at BofA

 

520,639.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 TOTAL DISBURSEMENTS THIS PERIOD:

 

3,673,973.79

 

 



 

I.  CASH RECEIPTS AND DISBURSEMENTS

D. (27063 - FHI MAIN ACCOUNT)

 

1.

TOTAL RECEIPTS

 

0.00

 

 

 

 

 

 

2.

LESS: TOTAL DISBURSEMENTS OR TRANSFERS ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

3.

BEGINNING BALANCE:

 

139,187.97

 

 

 

 

 

 

4.

RECEIPTS DURING CURRENT PERIOD:

 

6,687,400.50

 

 

 

 

 

 

5.

BALANCE:

 

6,826,588.47

 

 

 

 

 

 

6.

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:

 

6,773,913.17

 

 

 

 

 

 

7.

ENDING BALANCE:

 

52,675.30

 

 

 

 

 

8.

Account Number(s):

27063

 

 

 

 

 

 

 

 

 

 

Depository Name & Location:

Bank of America

 

 

 

 

 

675 Anton Blvd., 2nd Floor

 

 

 

 

 

Costa Mesa, CA 92626

 

 

 

 



 

TOTAL DISBURSEMENTS FOR CURRENT PERIOD

 

Date
mm/dd/yyyy

 

Check
Number

 

Payee

 

Purpose

 

Amount

 

11/23/09 - 12/20/09

 

 

 

Transfer to 27064

 

Fund daily wires and controlled disbursements

 

3,322,000.00

 

11/23/09 - 12/20/09

 

 

 

Transfer to 62795

 

Fund manual payroll checks

 

0.00

 

11/23/09 - 12/20/09

 

 

 

Transfer to 404875

 

Transfer funds to FHI Investment account

 

1,450,000.00

 

11/23/09 - 12/20/09

 

 

 

ADP

 

Fund payroll expenses

 

10,905.90

 

11/23/09 - 12/20/09

 

 

 

Misc. Vendors

 

Fund daily wire transfers for payments to vendors, ACH payments

 

842,313.84

 

11/23/09 - 12/20/09

 

 

 

Transfer to Controlled Disbursement 13901

 

Fund daily controlled disbursement accounts

 

1,148,693.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISBURSEMENTS THIS PERIOD:

 

6,773,913.17

 

 



 

I.  CASH RECEIPTS AND DISBURSEMENTS

E. (27064 - FEI MAIN ACCOUNT)

 

1.

TOTAL RECEIPTS

 

0.00

 

 

 

 

 

 

2.

LESS: TOTAL DISBURSEMENTS OR TRANSFERS ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

3.

BEGINNING BALANCE:

 

91,070.95

 

 

 

 

 

 

4.

RECEIPTS DURING CURRENT PERIOD:

 

5,202,911.51

 

 

 

 

 

 

5.

BALANCE:

 

5,293,982.46

 

 

 

 

 

 

6.

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:

 

5,077,365.45

 

 

 

 

 

 

7.

ENDING BALANCE:

 

216,617.01

 

 

 

 

 

 

8.

Account Number(s):

27064

 

 

 

 

 

 

Depository Name & Location:

Bank of America

 

 

 

675 Anton Blvd., 2nd Floor

 

 

 

Costa Mesa, CA 92626

 

 



 

TOTAL DISBURSEMENTS FOR CURRENT PERIOD

 

Date
mm/dd/yyyy

 

Check
Number

 

Payee

 

Purpose

 

Amount

 

11/23/09 - 12/20/09

 

 

 

Transfer to 27063

 

Fund daily wires and controlled disbursements

 

0.00

 

11/23/09 - 12/20/09

 

 

 

Transfer to 62771

 

Fund manual payroll checks

 

4,600.00

 

11/23/09 - 12/20/09

 

 

 

Transfer to 404850

 

Transfer funds to FEI Investment account

 

500,000.00

 

11/23/09 - 12/20/09

 

 

 

Transfer to 63587

 

Transfer to Cash Collateral

 

1,755,364.13

 

11/23/09 - 12/20/09

 

 

 

ADP

 

Fund payroll expenses

 

275,145.29

 

11/23/09 - 12/20/09

 

 

 

Misc. Vendors

 

Fund daily wire transfers for payments to vendors, ACH payments

 

1,286,603.30

 

11/23/09 - 12/20/09

 

 

 

Controlled Disbursement

 

Clearing checks through controlled disbursement account

 

586,625.73

 

11/23/09 - 12/20/09

 

 

 

Transfer to 71799

 

Transfer funds to escrow account

 

669,027.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISBURSEMENTS THIS PERIOD:

 

5,077,365.45

 

 



 

I.  CASH RECEIPTS AND DISBURSEMENTS

F. (FLT00-AR REVOLVER LOAN ACCOUNT)

 

1.

TOTAL RECEIPTS

 

0.00

 

 

 

 

 

 

2.

LESS: TOTAL DISBURSEMENTS OR TRANSFERS ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

3.

BEGINNING BALANCE:

 

(0.00

)

 

 

 

 

 

4.

RECEIPTS DURING CURRENT PERIOD:

 

3,859,337.92

 

 

 

 

 

 

5.

BALANCE:

 

3,859,337.92

 

 

 

 

 

 

6.

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:

 

3,859,337.92

 

 

 

 

 

 

7.

ENDING BALANCE:

 

0.00

 

 

 

 

 

 

8.

Account Number(s):

FLT00-AR

 

 

 

 

 

 

Depository Name & Location:

Bank of America
675 Anton Blvd., 2nd Floor
Costa Mesa, CA 92626

 

 



 

TOTAL DISBURSEMENTS FOR CURRENT PERIOD

 

Date
mm/dd/yyyy

 

Check
Number

 

Payee

 

Purpose

 

Amount

 

11/23/2009

 

 

 

Transfer to 27063

 

Revolver Advance to Main FHI

 

512,941.86

 

11/25/2009

 

 

 

Transfer to 27063

 

Revolver Advance to Main FHI

 

758,230.89

 

11/27/2009

 

 

 

Transfer to 27063

 

Revolver Advance to Main FHI

 

567,492.56

 

11/30/2009

 

 

 

Transfer to 27063

 

Revolver Advance to Main FHI

 

21,738.00

 

12/2/2009

 

 

 

Transfer to 27063

 

Revolver Advance to Main FHI

 

332,663.06

 

12/4/2009

 

 

 

Transfer to 27063

 

Revolver Advance to Main FHI

 

131,346.30

 

12/7/2009

 

 

 

Transfer to 27063

 

Revolver Advance to Main FHI

 

543,371.98

 

12/9/2009

 

 

 

Transfer to 27063

 

Revolver Advance to Main FHI

 

3,650.95

 

12/14/2009

 

 

 

Transfer to 27063

 

Revolver Advance to Main FHI

 

123,421.18

 

12/16/2009

 

 

 

Transfer to 27063

 

Revolver Advance to Main FHI

 

83,437.30

 

12/17/2009

 

 

 

Transfer to 27063

 

Revolver Advance to Main FHI

 

520,639.42

 

11/23/2009

 

 

 

Latham Watkins

 

Legal Fees

 

74,853.29

 

12/1/2009

 

 

 

Bank of America

 

Interest & LC Fee

 

167,980.63

 

12/4/2009

 

 

 

Bank of America

 

UCC Charge

 

187.00

 

12/10/2009

 

 

 

Latham Watkins

 

Legal Fees

 

17,383.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISBURSEMENTS THIS PERIOD:

 

3,859,337.92

 

 



 

I.  CASH RECEIPTS AND DISBURSEMENTS

G. (63587 - CASH COLLATERAL ACCOUNT)

 

1.

TOTAL RECEIPTS

 

0.00

 

 

 

 

 

 

2.

LESS: TOTAL DISBURSEMENTS OR TRANSFERS ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

3.

BEGINNING BALANCE:

 

32,348,531.34

 

 

 

 

 

 

4.

RECEIPTS DURING CURRENT PERIOD:

 

1,818,386.32

 

 

 

 

 

 

5.

BALANCE:

 

34,166,917.66

 

 

 

 

 

 

6.

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:

 

1,296,179.13

 

 

 

 

 

 

7.

ENDING BALANCE:

 

32,870,738.53

 

 

 

 

 

 

8.

Account Number(s):

63587

 

 

 

 

 

 

Depository Name & Location:

Bank of America
675 Anton Blvd., 2nd Floor
Costa Mesa, CA 92626

 

 



 

TOTAL DISBURSEMENTS FOR CURRENT PERIOD

 

Date
mm/dd/yyyy

 

Check
Number

 

Payee

 

Purpose

 

Amount

 

12/1/2009

 

 

 

Transfer to BofA Revolver

 

Fund wire transfers & controlled disbursements

 

167,980.63

 

12/10/2009

 

 

 

Transfer to BofA Revolver

 

Fund wire transfers & controlled disbursements

 

17,383.50

 

11/27/2009

 

 

 

Bank of America

 

LC Drawdown

 

1,010,565.00

 

12/4/2009

 

 

 

Bank of America

 

LC Drawdown

 

100,250.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISBURSEMENTS THIS PERIOD:

 

1,296,179.13

 

 



 

I.  CASH RECEIPTS AND DISBURSEMENTS

H. (404875 - FHI INVESTMENT ACCOUNT)

 

1.

TOTAL RECEIPTS

 

0.00

 

 

 

 

 

 

2.

LESS: TOTAL DISBURSEMENTS OR TRANSFERS ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

3.

BEGINNING BALANCE:

 

14,909,976.97

 

 

 

 

 

 

4.

RECEIPTS DURING CURRENT PERIOD:

 

1,450,542.15

 

 

 

 

 

 

5.

BALANCE:

 

16,360,519.12

 

 

 

 

 

 

6.

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:

 

3,220,000.00

 

 

 

 

 

 

7.

ENDING BALANCE:

 

13,140,519.12

 

 

 

 

 

8.

Account Number(s):

404875 (249-01122-1-2-GPD)

 

 

 

 

 

 

Depository Name & Location:

Bank of America Securities

 

 

 

200 N. College Street, 3rd Floor

 

 

 

Charlotte, NC 28255

 

 



 

TOTAL DISBURSEMENTS FOR CURRENT PERIOD

 

Date
mm/dd/yyyy

 

Check
Number

 

Payee

 

Purpose

 

Amount

 

11/23/2009

 

 

 

Transfer to 27063

 

Fund daily wires and disbursements

 

400,000.00

 

11/24/2009

 

 

 

Transfer to 27063

 

Fund daily wires and disbursements

 

250,000.00

 

12/1/2009

 

 

 

Transfer to 27063

 

Fund daily wires and disbursements

 

1,600,000.00

 

12/3/2009

 

 

 

Transfer to 27063

 

Fund daily wires and disbursements

 

450,000.00

 

12/4/2009

 

 

 

Transfer to 27063

 

Fund daily wires and disbursements

 

120,000.00

 

12/10/2009

 

 

 

Transfer to 27063

 

Fund daily wires and disbursements

 

400,000.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISBURSEMENTS THIS PERIOD:

 

3,220,000.00

 

 



 

I.  CASH RECEIPTS AND DISBURSEMENTS

I. (404850 - FEI INVESTMENT ACCOUNT)

 

1.

TOTAL RECEIPTS

 

0.00

 

 

 

 

 

 

2.

LESS: TOTAL DISBURSEMENTS OR TRANSFERS ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

3.

BEGINNING BALANCE:

 

4,215,645.89

 

 

 

 

 

 

4.

RECEIPTS DURING CURRENT PERIOD:

 

500,150.19

 

 

 

 

 

 

5.

BALANCE:

 

4,715,796.08

 

 

 

 

 

 

6.

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:

 

685,000.00

 

 

 

 

 

 

7.

ENDING BALANCE:

 

4,030,796.08

 

 

 

 

 

 

8.

Account Number(s):

404850 (249-01119-1-7-GPD)

 

 

 

 

 

 

Depository Name & Location:

Bank of America Securities

 

 

 

200 N. College Street, 3rd Floor

 

 

 

Charlotte, NC 28255

 

 



 

TOTAL DISBURSEMENTS FOR CURRENT PERIOD

 

Date
mm/dd/yyyy

 

Check
Number

 

Payee

 

Purpose

 

Amount

 

12/1/2009

 

 

 

Transfer to 27064

 

Fund daily wires and disbursements

 

685,000.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISBURSEMENTS THIS PERIOD:

 

685,000.00

 

 



 

I.  CASH RECEIPTS AND DISBURSEMENTS

J. (62771 - FEI PAYROLL ACCOUNT)

 

1.

TOTAL RECEIPTS

 

0.00

 

 

 

 

 

 

2.

LESS: TOTAL DISBURSEMENTS OR TRANSFERS ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

3.

BEGINNING BALANCE:

 

1,311.44

 

 

 

 

 

 

4.

RECEIPTS DURING CURRENT PERIOD:

 

4,600.00

 

 

 

 

 

 

5.

BALANCE:

 

5,911.44

 

 

 

 

 

 

6.

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:

 

5,764.04

 

 

 

 

 

 

7.

ENDING BALANCE:

 

147.40

 

 

 

 

8.

Account Number(s):

62771

 

 

 

 

 

 

Depository Name & Location:

Bank of America

 

 

 

675 Anton Blvd., 2nd Floor

 

 

 

Costa Mesa, CA 92626

 

 



 

TOTAL DISBURSEMENTS FOR CURRENT PERIOD

 

Date
mm/dd/yyyy

 

Check
Number

 

Payee

 

Purpose

 

Amount

 

11/23/2009

 

9301434

 

 

 

Manual Payroll Check

 

1,176.12

 

12/2/2009

 

9301446

 

 

 

Manual Payroll Check

 

476.58

 

12/2/2009

 

9301447

 

 

 

Manual Payroll Check

 

173.10

 

12/2/2009

 

9301448

 

 

 

Manual Payroll Check

 

78.43

 

12/2/2009

 

9301449

 

 

 

Manual Payroll Check

 

834.08

 

12/2/2009

 

9301450

 

 

 

Manual Payroll Check

 

350.51

 

12/2/2009

 

9301451

 

 

 

Manual Payroll Check

 

109.09

 

12/3/2009

 

9301441

 

 

 

Manual Payroll Check

 

60.63

 

12/3/2009

 

9301442

 

 

 

Manual Payroll Check

 

669.52

 

12/4/2010

 

9301438

 

 

 

Manual Payroll Check

 

641.55

 

12/4/2010

 

9301439

 

 

 

Manual Payroll Check

 

251.17

 

12/4/2010

 

9301440

 

 

 

Manual Payroll Check

 

263.02

 

12/4/2010

 

9301443

 

 

 

Manual Payroll Check

 

366.17

 

12/4/2010

 

9301444

 

 

 

Manual Payroll Check

 

147.46

 

12/4/2010

 

9301445

 

 

 

Manual Payroll Check

 

166.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISBURSEMENTS THIS PERIOD:

 

5,764.04

 

 



 

I. CASH RECEIPTS AND DISBURSEMENTS

K. (62795 - FHI PAYROLL ACCOUNT)

 

1.

TOTAL RECEIPTS

 

0.00

 

 

 

 

 

 

2.

LESS: TOTAL DISBURSEMENTS OR TRANSFERS ACCOUNT REPORTS

 

 

 

 

 

 

 

 

3.

BEGINNING BALANCE:

 

150.23

 

 

 

 

 

 

4.

RECEIPTS DURING CURRENT PERIOD:

 

0.00

 

 

 

 

 

 

5.

BALANCE:

 

150.23

 

 

 

 

 

 

6.

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:

 

(11.06

)

 

 

 

 

 

7.

ENDING BALANCE:

 

161.29

 

 

 

 

 

 

8.

Account Number(s):

62795

 

 

 

 

 

 

Depository Name & Location:

Bank of America

 

 

 

675 Anton Blvd., 2nd Floor

 

 

 

Costa Mesa, CA 92626

 

 



 

TOTAL DISBURSEMENTS FOR CURRENT PERIOD

 

 

Date
mm/dd/yyyy

 

Check
Number

 

Payee

 

Purpose

 

Amount

 

1/27/1903

 

9203083

 

 

 

Manual Payroll Check Reversal

 

(11.06

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISBURSEMENTS THIS PERIOD:

 

(11.06

)

 



 

I. CASH RECEIPTS AND DISBURSEMENTS

L. PREPAID CREDIT CARD

 

1.

TOTAL RECEIPTS PER ALL PRIOR ESCROW ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

2.

LESS: TOTAL DISBURSEMENTS PER ALL PRIOR ESCROW ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

3.

BEGINNING BALANCE:

 

55,211.01

 

 

 

 

 

 

4.

RECEIPTS DURING CURRENT PERIOD:

 

$

432.06

 

 

(Transferred from General Account)

 

 

 

 

 

 

 

 

5.

BALANCE:

 

55,643.07

 

 

 

 

 

 

6.

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:

 

0.00

 

 

 

 

 

 

7.

ENDING BALANCE:

 

$

55,643.07

 

 

 

 

 

 

8.

PREPAID Account Number:

61059

 

 

 

 

 

 

Depository Name & Location:

Bank of America

 

 

 

675 Anton Blvd.

 

 

 

Costa Mesa, CA 92626

 

 



 

TOTAL DISBURSEMENTS FROM ESCROW ACCOUNT FOR CURRENT PERIOD

 

Date
mm/dd/yyyy

 

Check
Number

 

Payee

 

Purpose

 

Amount

 

 

 

 

 

NONE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISBURSEMENTS THIS PERIOD:

 

0.00

 

 



 

I. CASH RECEIPTS AND DISBURSEMENTS

M. CONTROL DISBURSEMENT ACCOUNT ACCOUNT

 

1.

TOTAL RECEIPTS PER ALL PRIOR INTERST BEARING OPERATING ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

2.

LESS: TOTAL DISBURSEMENTS PER ALL PRIOR INTEREST BEARING OPERATING ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

3.

BEGINNING BALANCE:

 

530,058.99

 

 

 

 

 

 

4.

RECEIPTS DURING CURRENT PERIOD:

 

$

2,680.75

 

 

 

 

 

 

5.

BALANCE:

 

532,739.74

 

 

 

 

 

 

6.

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:***

 

0.00

 

 

 

 

 

 

7.

ENDING BALANCE:

 

$

532,739.74

 

 

 

 

 

 

8.

CONTROL DISBURSEMENT Account Number:

61412

 

 

 

 

 

 

Depository Name & Location:

Bank of America

 

 

 

675 Anton Blvd.

 

 

 

Costa Mesa, CA 92626

 

 



 

TOTAL DISBURSEMENTS FROM INTEREST BEARING OPERATING ACCOUNT FOR CURRENT PERIOD

 

Date
mm/dd/yyyy

 

Check
Number

 

Payee

 

Purpose

 

Amount

 

 

 

 

 

NONE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISBURSEMENTS THIS PERIOD:

 

0.00

 

 



 

I.  CASH RECEIPTS AND DISBURSEMENTS

N. UTILITY DEPOSITS

 

1.

TOTAL RECEIPTS PER ALL PRIOR LOAN SERVICING ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

2.

LESS: TOTAL DISBURSEMENTS PER ALL PRIOR LOAN SERVICING ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

3.

BEGINNING BALANCE:

 

201,282.16

 

 

 

 

 

 

4.

RECEIPTS DURING CURRENT PERIOD:

 

23.27

 

 

 

 

 

 

5.

BALANCE:

 

201,305.43

 

 

 

 

 

 

6.

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:

 

0.00

 

 

 

 

 

 

7.

ENDING BALANCE:

 

201,305.43

 

 

 

 

 

 

8.

UTILITY Account Number:

61059

 

 

 

 

 

 

 

 

 

 

Depository Name & Location:

Bank of America

 

 

 

 

 

675 Anton Blvd.

 

 

 

 

 

Costa Mesa, CA 92626

 

 

 

 



 

TOTAL DISBURSEMENTS FROM LOAN SERVICING ACCOUNT FOR CURRENT PERIOD

 

Date

 

Check

 

 

 

 

 

 

 

mm/dd/yyyy

 

Number

 

Payee

 

Purpose

 

Amount

 

 

 

 

 

NONE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISBURSEMENTS THIS PERIOD:

 

0.00

 

 



 

I.  CASH RECEIPTS AND DISBURSEMENTS

O. AIP DEPOSITS

 

1.

TOTAL RECEIPTS PER ALL PRIOR ESCROW ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

2.

LESS: TOTAL DISBURSEMENTS PER ALL PRIOR ESCROW ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

3.

BEGINNING BALANCE:

 

 

 

 

 

 

 

4.

RECEIPTS DURING CURRENT PERIOD:

(Transferred from General Account)

 

0.00

 

 

 

 

 

 

5.

BALANCE:

 

0.00

 

 

 

 

 

 

6.

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:

 

0.00

 

 

 

 

 

 

7.

ENDING BALANCE:

 

0.00

 

 

 

 

 

 

8.

Deposit Account Number:

69758

 

 

 

 

 

 

 

 

 

 

Depository Name & Location:

Bank of America

 

 

 

 

 

675 Anton Blvd.

 

 

 

 

 

Costa Mesa, CA 92626

 

 

 

 



 

TOTAL DISBURSEMENTS FROM ESCROW ACCOUNT FOR CURRENT PERIOD

 

Date

 

Check

 

 

 

 

 

 

 

mm/dd/yyyy

 

Number

 

Payee

 

Purpose

 

Amount

 

 

 

 

 

NONE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISBURSEMENTS THIS PERIOD:

 

0.00

 

 



 

I.  CASH RECEIPTS AND DISBURSEMENTS

P. AIP DEPOSITS

 

1.

TOTAL RECEIPTS PER ALL PRIOR ESCROW ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

2.

LESS: TOTAL DISBURSEMENTS PER ALL PRIOR ESCROW ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

3.

BEGINNING BALANCE:

 

100,000.00

 

 

 

 

 

 

4.

RECEIPTS DURING CURRENT PERIOD:

(Transferred from General Account)

 

0.00

 

 

 

 

 

 

5.

BALANCE:

 

100,000.00

 

 

 

 

 

 

6.

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:

 

0.00

 

 

 

 

 

 

7.

ENDING BALANCE:

 

100,000.00

 

 

 

 

 

 

8.

Deposit Account Number:

69550

 

 

 

 

 

 

 

 

 

 

Depository Name & Location:

Bank of America

 

 

 

 

 

675 Anton Blvd.

 

 

 

 

 

Costa Mesa, CA 92626

 

 

 

 



 

TOTAL DISBURSEMENTS FROM ESCROW ACCOUNT FOR CURRENT PERIOD

 

Date

 

Check

 

 

 

 

 

 

 

mm/dd/yyyy

 

Number

 

Payee

 

Purpose

 

Amount

 

 

 

 

 

NONE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISBURSEMENTS THIS PERIOD:

 

0.00

 

 



 

I.  CASH RECEIPTS AND DISBURSEMENTS

Q. CAVCO DEPOSITS

 

1.

TOTAL RECEIPTS PER ALL PRIOR ESCROW ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

2.

LESS: TOTAL DISBURSEMENTS PER ALL PRIOR ESCROW ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

3.

BEGINNING BALANCE:

 

 

 

 

 

 

 

4.

RECEIPTS DURING CURRENT PERIOD:

(Transferred from General Account)

 

669,027.00

 

 

 

 

 

 

5.

BALANCE:

 

669,027.00

 

 

 

 

 

 

6.

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:

 

0.00

 

 

 

 

 

 

7.

ENDING BALANCE:

 

669,027.00

 

 

 

 

 

 

8.

Deposit Account Number:

71799

 

 

 

 

 

 

 

 

 

 

Depository Name & Location:

Bank of America

 

 

 

 

 

675 Anton Blvd.

 

 

 

 

 

Costa Mesa, CA 92626

 

 

 

 



 

TOTAL DISBURSEMENTS FROM ESCROW ACCOUNT FOR CURRENT PERIOD

 

Date

 

Check

 

 

 

 

 

 

 

mm/dd/yyyy

 

Number

 

Payee

 

Purpose

 

Amount

 

 

 

 

 

NONE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISBURSEMENTS THIS PERIOD:

 

0.00

 

 



 

I.  CASH RECEIPTS AND DISBURSEMENTS

R. ESCROW DEPOSITS

 

1.

TOTAL RECEIPTS PER ALL PRIOR ESCROW ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

2.

LESS: TOTAL DISBURSEMENTS PER ALL PRIOR ESCROW ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

3.

BEGINNING BALANCE:

 

10,295,000.00

 

 

 

 

 

 

4.

RECEIPTS DURING CURRENT PERIOD:
(Transferred from General Account)

 

0.00

 

 

 

 

 

 

5.

BALANCE:

 

10,295,000.00

 

 

 

 

 

 

6.

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:

 

0.00

 

 

 

 

 

 

7.

ENDING BALANCE:

 

10,295,000.00

 

 

 

 

 

 

8.

Deposit Account Number:

N/A

 

 

 

 

 

 

Depository Name & Location:

Bank of America

 

 

 

675 Anton Blvd.

 

 

 

Costa Mesa, CA 92626

 

 



 

TOTAL DISBURSEMENTS FROM ESCROW ACCOUNT FOR CURRENT PERIOD

 

Date
mm/dd/yyyy

 

Check
Number

 

Payee

 

Purpose

 

Amount

 

 

 

 

 

NONE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISBURSEMENTS THIS PERIOD:

 

0.00

 

 



 

I.  CASH RECEIPTS AND DISBURSEMENTS

S. ESCROW DEPOSITS

 

1.

TOTAL RECEIPTS PER ALL PRIOR ESCROW ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

2.

LESS: TOTAL DISBURSEMENTS PER ALL PRIOR ESCROW ACCOUNT REPORTS

 

0.00

 

 

 

 

 

 

3.

BEGINNING BALANCE:

 

62,991.71

 

 

 

 

 

 

4.

RECEIPTS DURING CURRENT PERIOD:
(Transferred from General Account)

 

0.00

 

 

 

 

 

 

5.

BALANCE:

 

62,991.71

 

 

 

 

 

 

6.

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:

 

0.00

 

 

 

 

 

 

7.

ENDING BALANCE:

 

62,991.71

 

 

 

 

 

 

8.

Deposit Account Number:

71195

 

 

 

 

 

 

Depository Name & Location:

Bank of America

 

 

 

675 Anton Blvd.

 

 

 

Costa Mesa, CA 92626

 

 



 

TOTAL DISBURSEMENTS FROM ESCROW ACCOUNT FOR CURRENT PERIOD

 

Date
mm/dd/yyyy

 

Check
Number

 

Payee

 

Purpose

 

Amount

 

 

 

 

 

NONE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISBURSEMENTS THIS PERIOD:

 

0.00

 

 



 

II.A.  STATUS OF PAYMENTS TO  LESSORS

 

Creditor, Lessor, Etc.

 

Type

 

Frequency of Payments
(Mo/Qtr)

 

Post-Petition
payments not made
(Number)

 

Total Due

 

Alpha Systems

 

Mfg Equip

 

Quarterly

 

0

 

$

751.10

 

Avaya

 

Telephone

 

Monthly

 

0

 

 

Axis Capital

 

Postage Meter

 

Monthly

 

1-9

 

2,127.66

 

Boise Office Equipment

 

Office Equipment

 

Monthly

 

1

 

108.09

 

Central Railroad of Indianapolis

 

CSX Railroad Siding

 

Annually

 

0

 

 

Cintas Corporation

 

Uniforms

 

Monthly

 

0

 

 

CIT Technology Financing Services, Inc.

 

Office Equipment

 

Monthly

 

1

 

106.00

 

Citrus Park

 

Property

 

Monthly

 

0

 

 

Contact Office Solutions

 

Office Equipment

 

Monthly

 

0

 

 

Court Square Leasing

 

Office Equipment

 

Monthly

 

8

 

1,387.93

 

CTWP Leasing

 

Office Equipment

 

Monthly

 

0

 

 

DeLage Landen

 

Forklift

 

Monthly

 

0 - 9

 

30,559.55

 

DeLage Landen

 

Office Equipment

 

Monthly

 

0 - 9

 

11,122.45

 

Dugdale Comm

 

Telephone

 

Monthly

 

9

 

4,031.55

 

GE Capital

 

Forklift

 

Monthly

 

9

 

10,936.80

 

GE Capital

 

Office Equipment

 

Monthly

 

1

 

391.07

 

GE Capital

 

Trucks

 

Monthly

 

0

 

 

GE Capital

 

Trucks

 

Monthly

 

0-1

 

1,512.50

 

GE Fleet Services

 

Trucks

 

Monthly

 

0 - 1

 

5,984.44

 

Hasler, Inc.

 

Postage Meter

 

Monthly

 

0

 

10.53

 

IKON Office Solutions

 

Office Equipment

 

Monthly

 

1 - 2

 

607.70

 

LBM Leasing Services

 

Office Equipment

 

Monthly

 

0

 

 

Neopost Inc

 

Postage Meter

 

Annually

 

0

 

2,260.02

 

Pacific Office Automation

 

Office Equipment

 

Monthly

 

0-1

 

1,054.00

 

PENSKE TRUCK LEASING

 

Trucks

 

Monthly

 

0

 

17,734.62

 

Pitney Bowes

 

Postage Meter

 

Quarterly

 

0 - 6

 

1,577.19

 

PlainsCapital Leasing

 

Computer

 

Monthly

 

4

 

11,204.18

 

Robert Weliver

 

Property

 

Monthly

 

7

 

32,200.00

 

Rubu, LLC

 

Property

 

Monthly

 

2

 

2,500.00

 

Sprint

 

Telephone

 

Monthly

 

0

 

2,815.25

 

Trimble (formerly @Road)

 

GPS Navigation

 

Monthly

 

0 - 4

 

2,576.07

 

Waco RefresH20

 

Mfg Equip

 

Quarterly

 

0

 

 

Xerox

 

Office Equipment

 

Monthly

 

0 - 1

 

12,328.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

155,887.43

 

 



 

II.B.  STATUS OF PAYMENTS TO SECURED CREDITORS

 

Creditor, Lessor, Etc.

 

Type

 

Frequency of Payments
(Mo/Qtr)

 

Amount of Payment

 

Post-Petition
payments not made
(Number)

 

Total Due

 

BARCLAYS CAPITAL INC.

 

14% SENIOR NOTES (A)

 

QUARTERLY

 

 

 

3

 

 

 

BNP PARIBAS PRIME BROKERAGE, INC.

 

14% SENIOR NOTES (A)

 

QUARTERLY

 

 

 

3

 

 

 

BROWN BROTHERS HARRIMAN & CO.

 

14% SENIOR NOTES (A)

 

QUARTERLY

 

 

 

3

 

 

 

CREDIT SUISSE SECURITIES (USA) LLC

 

14% SENIOR NOTES (A)

 

QUARTERLY

 

 

 

3

 

 

 

FIRST CLEARING CORPORATION, LLC

 

14% SENIOR NOTES (A)

 

QUARTERLY

 

 

 

3

 

 

 

GOLDMAN SACHS EXECUTION & CLEARING, LP

 

14% SENIOR NOTES (A)

 

QUARTERLY

 

 

 

3

 

 

 

GOLDMAN, SACHS & CO.

 

14% SENIOR NOTES (A)

 

QUARTERLY

 

 

 

3

 

 

 

J P MORGAN CHASE BANK, NATIONAL ASSOCIATION

 

14% SENIOR NOTES (A)

 

QUARTERLY

 

 

 

3

 

 

 

J.P. MORGAN CLEARING CORP.

 

14% SENIOR NOTES (A)

 

QUARTERLY

 

 

 

3

 

 

 

J.P. MORGAN SECURITIES INC.

 

14% SENIOR NOTES (A)

 

QUARTERLY

 

 

 

3

 

 

 

JEFFERIES & COMPANY, INC.

 

14% SENIOR NOTES (A)

 

QUARTERLY

 

 

 

3

 

 

 

MORGAN STANLEY & CO. INCORPORATED

 

14% SENIOR NOTES (A)

 

QUARTERLY

 

 

 

3

 

 

 

SSB - TRUST CUSTODY

 

14% SENIOR NOTES (A)

 

QUARTERLY

 

 

 

3

 

 

 

STATE STREET BANK AND TRUST COMPANY

 

14% SENIOR NOTES (A)

 

QUARTERLY

 

 

 

3

 

 

 

THE BANK OF NEW YORK MELLON/ MELLON TRUST OF NEW ENGLAND, N.A.

 

14% SENIOR NOTES (A)

 

QUARTERLY

 

 

 

3

 

 

 

UNION BANK OF CALIFORNIA, N.A.

 

14% SENIOR NOTES (A)

 

QUARTERLY

 

 

 

3

 

 

 

Total Cash Interest Due

 

 

 

 

 

 

 

 

 

$

4,323,446.66

 

 

 

 

 

 

 

 

 

 

 

 

 

BANK OF AMERICA, N.A.

 

LETTERS OF CREDIT

 

 

 

 

 

 

 

Contingent

 

 

 

 

 

 

 

 

 

 

 

 

 

ISIS Lending

 

REAL ESTATE MORTGAGE

 

 

 

 

 

 

 

$

2,840,267.09

 

 

 

 

 

 

 

 

 

 

 

 

 


(A)  Debtor reserves the right to dispute the characterzation of any secured claims.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DUE:

 

7,163,713.75

 

 



 

II.C.  STATUS OF PAYMENTS TO EXECUTORY CONTRACTS

 

Creditor, Lessor, Etc.

 

Type

 

Frequency of
Payments
(Mo/Qtr)

 

Amount of
Payment

 

Post-Petition
payments not
made (Number)

 

Total Due

 

 

 

 

 

Debtor has over 90 executory contracts that are under consideration for rejection. The amounts due are contingent on upon some future event or activity.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DUE:

 

0.00

 

 



 

III. TAX LIABILITIES

 

FOR THE REPORTING PERIOD:

 

 

 

 

 

 

 

 

11/23/2009-12/20/2009

 

 

Gross Sales Subject to Sales Tax:

 

0.00

 

 

Total Wages Paid:

 

296,518.26

 

 

 

Total Post-Petition
Amounts Owing

 

Amount Delinquent

 

Date Delinquent Amount
Due

 

Federal Withholding

 

 

 

 

 

State Withholding

 

 

 

 

 

FICA- Employer’s Share

 

 

 

 

 

FICA- Employee’s Share

 

 

 

 

 

Medicare - Employer’s

 

 

 

 

 

Medicare - Employee’s

 

 

 

 

 

SUI/SDI - Employer’s

 

 

 

 

 

SUI/SDI - Employee’s

 

 

 

 

 

Federal Unemployment

 

 

 

 

 

Sales and Use

 

 

 

 

 

Real Property

 

 

 

 

 

Other:

 

 

 

 

 

 

TOTAL:

 

 

 

 

 

 



 

IV.  AGING OF ACCOUNTS PAYABLE AND RECEIVABLE

 

 

 

 

 

 

 

*Accounts Payable

 

Accounts Receivable

 

 

 

 

 

 

 

Post-Petition

 

Pre-Petition

 

Post-Petition

 

 

 

 

 

30 days or less

 

$

 

 

 

 

 

 

 

 

 

31 - 60 days

 

4,273.59

 

 

 

 

 

 

 

 

 

61 - 90 days

 

2,990.93

 

 

 

 

 

 

 

 

91 - 120 days

 

228,265.01

 

 

 

 

 

 

 

 

 

Over 120 days

 

 

 

6,788,164.50

 

1,183,059.24

 

 

 

 

 

TOTAL:

 

235,529.53

 

6,788,164.50

 

1,183,059.24

 

 

V. INSURANCE COVERAGE

 

 

 

Description of Coverage

 

Name of Carrier

 

Amount of
Coverage

 

Policy
Expiration Date

 

Premium Paid
Through (Date)

 

 

 

Auto Liability

 

Philadelphia Insurance Group

 

$

1,000,000

 

11/1/2010

 

11/1/2010

 

 

 

Cargo

 

Fireman’s Fund

 

$

500,000

 

Until Cancelled

 

Cancelled

 

 

 

Corp. Counsel

 

AIG (American International Specialty)

 

$

5,000,000

 

7/1/2010

 

7/1/2010

 

 

 

D&O

 

Chubb

 

$

10,000,000

 

1/19/2010

 

1/19/2010

 

 

 

D&O

 

AIG (National Union Fire Insurance Company)

 

$

10,000,000

 

1/19/2010

 

1/19/2010

 

 

 

D&O

 

Allied World Assurance

 

$

10,000,000

 

1/19/2010

 

1/19/2010

 

 

 

D&O

 

Beazley Insurance Company Ltd.

 

$

10,000,000

 

1/19/2010

 

1/19/2010

 

 

 

D&O

 

AIG CAT Excess (AIG Excess Liab Ins Co LTD))

 

$

10,000,000

 

1/19/2010

 

1/19/2010

 

 

 

D&O

 

AIG (National Union Fire Insurance Company)

 

$

10,000,000

 

1/19/2010

 

1/19/2010

 

 

 

Environmental

 

AIG (American International Specialty Lines)

 

$

10,000,000

 

11/1/2010

 

11/1/2010

 

 

 

Excess Liability

 

AIG (American International Specialty Lines)

 

$

50,000,000

 

11/1/2010

 

11/1/2010

 

 

 

Excess Liability

 

AIG Excess Liability Ins Co LTD

 

$

25,000,000

 

Not Renewed

 

 

 

 

 

Fidelity

 

Zurich American Insurance

 

$

10,000,000

 

7/1/2010

 

7/1/2010

 

 

 

Fiduciary

 

Chubb Insurance Group

 

$

15,000,000

 

7/1/2010

 

7/1/2010

 

 

 

Fiduciary Excess

 

National Union

 

$

5,000,000

 

7/1/2010

 

7/1/2010

 

 

 

General Liability

 

AIG (American International Specialty Lines)

 

$

1,000,000

 

11/1/2010

 

11/1/2010

 

 

 

K&R

 

The Liberty Mutual Group

 

$

5,000,000

 

1/19/2011

 

1/19/2010

 

 

 

Non-Subscriber

 

Lexington Insurance Company

 

$

2,000,000

 

1/31/2009

 

Not to be renewed

 

 

 

Non-Subscriber

 

Lexington Insurance Company

 

$

1,000,000

 

1/31/2009

 

Not to be renewed

 

 

 

Notary E&O

 

Western Surety Company

 

$

30,000

 

5/4/2009

 

5/4/2010

 

 

 

Products

 

Lexington

 

$

5,000,000

 

2/15/2010

 

2/15/2010

 

 

 

Products

 

Gibraltar

 

$

1,200,000

 

Not Renewed

 

 

 

 

 

Property

 

National Union Fire Insurance Company

 

$

200,000,000

 

4/30/2010

 

4/30/2010

 

 

 

Property

 

National Union Fire Insurance Company

 

$

100,000,000

 

4/30/2010

 

4/30/2010

 

 

 

Punitive

 

AIG CAT Excess (AIG Excess Liab Ins Intl LTD)

 

$

4,500,000

 

Not Renewed

 

 

 

 

 

Punitive

 

AIG CAT Excess (AIG Excess Liab Ins Intl LTD)

 

$

50,000,000

 

Not Renewed

 

 

 

 

 

Punitive

 

AIG CAT Excess (AIG Excess Liab Ins Intl LTD)

 

$

25,000,000

 

Not Renewed

 

 

 

 

 

WC

 

Ins. Co. State of PA (Deductible)

 

Statutory

 

Cancelled

 

10/1/2009

 

 

 

WC

 

Hartford (Guaranteed Cost)

 

Statutory

 

10/1/2010

 

12/31/2009

 

 

 

WC (Excess)

 

Midwest Employers Casualty Co.

 

Statutory

 

Not Renewed

 

 

 

 

 

WC (Excess)

 

Gibraltar

 

Statutory

 

Not Renewed

 

 

 

 

VI.  UNITED STATES TRUSTEE QUARTERLY FEES

(TOTAL PAYMENTS)

 

Quarterly Period Ending
(Date)

 

Total Disbursements

 

Quarterly Fees

 

Date Paid

 

Amount Paid

 

Quarterly Fees
Still Owing

 

Qtr1, March 2009

 

$

 

$

14,625.00

 

05/19/09

 

$

14,625.00

 

 

Qtr 2, June 2009

 

84,090,881.65

 

151,550.00

 

07/21/09

 

151,550.00

 

 

Qtr 3, September 2009

 

68,425,442.33

 

133,675.00

 

10/27/09

 

133,675.00

 

 

Qtr 4, December 2009

 

18,783,986.44

 

52,975.00

 

01/19/10

 

52,975.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

352,825.00

 

 

 

352,825.00

 

 

 


*  Post-Petition Accounts Payable SHOULD NOT include professionals’ fees and expenses which have been incurred but not yet awarded by the court.  Post-Petition Accounts Payable SHOULD include professionals’ fees and expenses authorized by Court Order but which remain unpaid as of the close of the period report

 



 

VII. SCHEDULE OF COMPENSATION PAID TO INSIDERS

 

Name of Insider

 

Date of Order Authorizing Compensation

 

*Authorized Gross Compensation

 

Gross Compensation
Paid During the
Month

 

Elden L. Smith

 

Payment authorized pursuant to compliance with Local Bankruptcy Rule 2014-1(a)

 

 

 

$

5,000.00

 

Andrew Griffiths

 

Payment authorized pursuant to compliance with Local Bankruptcy Rule 2014-1(a)

 

 

 

$

38,750.00

 

Leonard J. McGill

 

Payment authorized pursuant to compliance with Local Bankruptcy Rule 2014-1(a)

 

 

 

$

32,500.00

 

Michael B. Shearin

 

Payment authorized pursuant to compliance with Local Bankruptcy Rule 2014-1(a)

 

 

 

$

25,725.00

 

James E. Smith

 

Payment authorized pursuant to compliance with Local Bankruptcy Rule 2014-1(a)

 

 

 

$

23,333.34

 

 

VIII.  SCHEDULE OF OTHER AMOUNTS PAID TO INSIDERS

 

Name of Insider

 

Date of Order Authorizing Compensation

 

Description

 

Amount Paid During
the Month

 

Leonard J. McGill

 

 

 

Travel Expenses

 

1,021.24

 

 


* Please indicate how compensation was identified in the order (e.g. $1,000/week, $2,500/month)

 



 

X. BALANCE SHEET

(Amounts in thousands)

 

 

 

Dec. 20, 2009

 

Mar 09, 2009

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

18,616

 

23,986

 

Restricted Cash

 

44,787

 

650

 

Market investments

 

21,185

 

17,563

 

Receivables

 

6,899

 

33,994

 

Inventories

 

85

 

90,983

 

Deferred taxes

 

 

 

Assets of discontinued operations

 

 

 

Other current assets

 

6,221

 

13,561

 

Total Current Assets

 

97,793

 

180,737

 

 

 

 

 

 

 

Property, plant and equipment, net

 

55,959

 

130,044

 

Deferred taxes

 

 

 

Cash value of company-owned life insurance

 

 

4,016

 

Investment in subsidiary (CTPS)

 

8,892

 

8,892

 

Other Assets

 

9,313

 

22,824

 

TOTAL ASSETS

 

$

171,957

 

$

346,514

 

 

 

 

 

 

 

POST PETITION LIABILITIES

 

 

 

 

 

Accounts payable

 

64

 

 

 

Employee compensation and benefits

 

(1,371

)

 

 

Product warranty reserve

 

 

 

 

Insurance reserves

 

775

 

 

 

Accrued Interest

 

10,648

 

 

 

Liabilities of discontinued operations

 

 

 

 

Short-term borrowings

 

2,883

 

 

 

Other current liabilities

 

1,602

 

 

 

Deferred compensation and retirement benefits

 

(30

)

 

 

5% convertible senior subordinated debentures

 

 

 

 

6% convertible subordinated debentures

 

 

 

 

14% Senior Note

 

11,443

 

 

 

Other long-term borrowings

 

(6

)

 

 

Other non-current liabilities

 

(251

)

 

 

TOTAL POST PRETITION LIABILITIES

 

25,757

 

 

 

 

 

 

 

 

 

PRE PETITION LIABILITIES

 

 

 

 

 

Accounts payable

 

10,260

 

10,036

 

Employee compensation and benefits

 

7,119

 

20,207

 

Product warranty reserve

 

4,757

 

35,473

 

Insurance reserves

 

22,015

 

39,837

 

Accrued Interest

 

13,745

 

13,745

 

Liabilities of discontinued operations

 

 

 

Short-term borrowings

 

311

 

311

 

Other current liabilities

 

18,649

 

25,584

 

Deferred compensation and retirement benefits

 

9,015

 

9,076

 

5% convertible senior subordinated debentures

 

1,069

 

1,069

 

6% convertible subordinated debentures

 

160,142

 

160,142

 

14% Senior Note

 

61,848

 

61,848

 

Other long-term borrowings

 

23,731

 

27,731

 

Other non-current liabilities

 

4,520

 

12,894

 

TOTAL PRE PRETITION LIABILITIES

 

337,181

 

417,953

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

362,938

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

Shareholders equity:

 

 

 

 

 

Preferred stock, $1 par value, authorized 10,000,000 shares, non outstanding

 

 

 

Common stock, $.01 par value, authorized 300,000,000 shares, outstanding 209.320.000 at January 25, 2009 amd 64,257,000 at April 27, 2008

 

2,080

 

2,092

 

Additional paid-in capital

 

623,634

 

623,279

 

Accumulated deficit

 

(815,310

)

(695,389

)

Accumulated other comprehensive loss

 

(1,385

)

(1,422

)

 

 

(190,981

)

(71,439

)

TOTAL LIABILITIES AND SHARESHOLDERS’ EQUITY

 

$

171,957

 

$

346,514

 

 

Note 1:  Balance sheet includes non-debtors.  The most significant is Gibraltar the captive insurance company with assets of $24.6 million and liabilities of $21.4 million.

 

Note 2:  Restricted cash includes amounts that are currently held as collateral for undrawn lines of credit or are restricted under the terms of an applicable order of the bankruptcy court.

 

Note 3:  Not reflected on the balance sheet are $31.3 million of letters of credit mainly to support the workers’ compensation self-insured exposure.

 



 

X. INCOME STATEMENT

(ACCRUAL BASIS ONLY)

 

 

 

Actual FY10

 

Actual FY10

 

 

 

Nov

 

Dec

 

 

 

 

 

 

 

SALES

 

 

 

 

 

Gross sales

 

 

 

Intercompany sales

 

 

 

Sales discounts and allowances

 

 

 

NET SALES

 

404

 

369

 

 

 

 

 

 

 

COST OF GOODS SOLD

 

 

 

 

 

Beginning Inventory at cost

 

119,656

 

 

Purchases

 

96,146

 

 

Material Adjustments / Sold Inventories

 

 

(201,542

)(A)

Less: Ending Inventory at cost

 

83,090

 

 

TOTAL MATERIALS COST

 

132,712

 

(201,542

)

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

Payroll - Insiders

 

125,308

 

125,308

 

Payroll - Other Employees

 

232,817

 

154,638

 

Payroll Taxes

 

285,580

 

34,792

 

Other Taxes (Itemize)

 

5,886

 

 

Depreciation and Amortization

 

 

 

Rent Expense - Real Property

 

84,130

 

7,500

 

Lease Expense - Personal Property

 

3,202

 

1,230

 

Insurance

 

1,518,894

 

2,316,648

 

Real Property Taxes

 

17,033

 

81,868

 

Telephone and Utilities

 

115,628

 

77,152

 

Repairs and Maintenance

 

76,317

 

36,043

 

Travel and Entertainment (Itemized - Attachment)

 

2,230

 

4,933

 

Miscellaneous Operating Expenses (Itemized - See Attachment)

 

2,997,858

 

1,702,255

 

TOTAL OPERATING EXPENSES

 

5,464,881

 

4,542,369

 

 

 

 

 

 

 

INCOME/(LOSS) FROM OPERATIONS

 

(5,597,189

)

(4,340,457

)

 

 

 

 

 

 

NON-OPERATING INCOME

 

 

 

 

 

Interest Income

 

 

 

Interest Income - Intercompany

 

 

 

Interest Income - Common Securities

 

44,459

 

44,459

 

Interest Income - Taxable

 

66,640

 

63,728

 

Investment Income - Management Fees

 

(132,121

)

161,296

 

TOTAL NON-OPERATING INCOME

 

(21,022

)

269,483

 

 

 

 

 

 

 

NON-OPERATING EXPENSES

 

 

 

 

 

Long Term Interest Expense - Senior Note

 

1,586,100

 

1,586,100

 

Long Term Interest Expense

 

1,310,224

 

425,966

 

Long Term Interest Expense - B of A

 

156,982

 

147,232

 

Long Term Interest Expense - CTPS

 

835,687

 

835,687

 

Long Term Interest Expense - Miscellaneous

 

 

 

TOTAL NON-OPERATING EXPENSES

 

3,888,993

 

2,994,986

 

 

 

 

 

 

 

OTHER (ITEMIZE - SEE ATTACHMENT)

 

 

 

 

 

 

 

 

 

TAXES

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

(9,507,204

)

(7,065,960

)

 


(A)  Sale of materials at idle plants.

 



 

MISCELLANEOUS - OTHER  SCHEDULE

 

 

 

Actual FY10

 

Actual FY10

 

 

 

Nov

 

Dec

 

 

 

 

 

 

 

TOTAL OPERATING EXPENSES

 

5,464,881

 

4,542,369

 

 

 

 

 

 

 

DIRECT LABOR - OTHER

 

(830

)

 

 

 

 

 

 

 

5301 LABOR OVERHEAD

 

 

 

 

 

 

 

 

 

5320 SUPPLIES & SERVICE-VARIABL

 

1,783

 

3,325

 

 

 

 

 

 

 

5360 OTHER MANUF COSTS-VARIABLE

 

900

 

400

 

 

 

 

 

 

 

5390 APPLIED MFG OHD-VARIABLE

 

 

 

 

 

 

 

 

 

5500 + 5600 SHIPPING, HANDLING, INSTALLATION

 

2,987

 

(24,683

)

 

 

 

 

 

 

ADVERTISING

 

20,415

 

 

 

 

 

 

 

 

REPURCHASE COSTS

 

 

 

 

 

 

 

 

 

OFFICE EXPENSES

 

207,435

 

37,133

 

 

 

 

 

 

 

6600 WARRANTY & SERVICE EXPENSES

 

5,782

 

1,574

 

 

 

 

 

 

 

7211.XXX MATERIAL

 

72

 

36

 

 

 

 

 

 

 

8360 EXTERNAL LABOR-FIXED

 

1,046,125

 

999,311

 

 

 

 

 

 

 

8448.XXX AUDIT FEES

 

25,000

 

25,000

 

 

 

 

 

 

 

LEGAL EXPENSES

 

89,892

 

147,877

 

 

 

 

 

 

 

PUBLIC COMPANY EXPENSES

 

2,053

 

2,053

 

 

 

 

 

 

 

8590.XXX GAIN/LOSS-CURRENCY

 

19,561

 

(3,253

)

 

 

 

 

 

 

8625.XXX GAIN/LOSS SALE-FXD ASSET

 

(676,717

)

769,911

 

 

 

 

 

 

 

INSURANCE - CHANGE IN CSV

 

78,670

 

 

 

 

 

 

 

 

8870 IDLE FACIL-OTHER-FIXED

 

 

 

 

 

 

 

 

 

OTHER’ OPERATING EXPENSES (ITEMIZED ABOVE)

 

1,499,846

 

1,958,683

 

 

 

 

 

 

 

MISCELLANEOUS OPERATING EXPENSES (NOT ITEMIZED)

 

1,498,012

 

(256,428

)

 

 

 

 

 

 

TOTAL ‘OTHER’ OPERATING EXPENSES

 

2,997,858

 

1,702,255

 

 



 

TRAVEL SCHEDULE

 

 

 

Actual FY10

 

Actual FY10

 

 

 

Nov

 

Dec

 

 

 

 

 

 

 

5535.011 WH TRAVESL SERV MNGR FSS

 

$

 

$

 

6452 RELOC-TRAVEL TO NEW LOC

 

 

 

6461 TRAVEL AIRLINE

 

150

 

 

6462 TRAVEL RENTAL CARS

 

 

 

6463 TRAVEL LODGING

 

 

 

6464 TRAVEL MEAL/PER DIEM

 

 

 

6465 TRAVEL PERSONAL CAR

 

 

 

6466 TRAVEL - ENTERTAINMENT

 

182

 

 

6467 TRAVEL OTHER

 

 

 

6617.414 TRAVEL TRAILERS

 

 

 

6852 SVC-RELOC-TVL TO NEW LOC

 

 

 

6861 SVC-AIRLINE TRAVEL

 

 

 

6862 SVC-TRAVEL-RENTAL CARS

 

(53

)

 

6863 SVC-TRAVEL LODGING

 

 

 

6864 SVC-TRAVEL-MEAL/PERDIEM

 

 

 

6865 SVC-TRAVEL PERSONAL CAR

 

 

 

6866 SVC-TRAVEL-ENTERTIANMENT

 

 

 

6867 SVC-TRAVEL OTHER

 

 

 

7652 RELOC-TRAVEL NEW LOCAT

 

 

 

7653 RELOC-PRE-MOVE TRAVEL

 

 

 

7681 TRAVEL-AIRLINES

 

 

 

7682 TRAVEL-RENTAL CARS

 

 

 

7683 TRAVEL-LODGING

 

 

 

7684 TRAVEL-MEAL & PER DIEM

 

 

 

7685 TRAVEL-PERSONAL AUTO

 

 

 

7686 TRAVEL-ENTERTAINMENT

 

 

 

7687 TRAVEL-OTHER

 

 

 

7693.XXX TRAIN & EDUC-TRAVEL

 

 

 

8343 TRAINING & EDUCATION-TRAVEL

 

 

 

8352 RELOC-TRAVEL NEW LOCAT

 

 

 

8353 RELOC-PRE-MOVE TRAVEL

 

 

 

8380 TRAVEL & ENTERTAIN-FIXED

 

1,951

 

4,933

 

8426.63130 TRAVEL

 

 

 

8426.63131 TRAVEL - MEALS

 

 

 

8426.63132 TRAVEL- BUSINESS ENTERTAINMENT

 

 

 

8552.102 DIRECTORS TRAVEL

 

 

 

8686 TRAVEL & ENTERTAINMENT

 

 

 

 

 

 

 

 

 

TOTAL TRAVEL AND ENTERTAINMENT

 

$

2,230

 

$

4,933

 

 



 

XI.  QUESTIONNAIRE

 

 

 

 

No

 

Yes

1.

Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as have been authorized by the court? If “Yes”, explain below:

 

x

 

o

 

 

 

 

 

 

 

 

 

No

 

Yes

2.

Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals, or other insiders without appropriate authorization? If “Yes”, explain below:

 

x

 

o

 

 

 

 

 

 

 

 

 

 

 

 

3.

State what progress was made during the reporting period toward filing a plan of reorganization:

 

 

 

 

 

A draft of the disclosure statement was prepared along with assisting the credit committee with developing a plan.

 

 

 

 

 

 

 

 

 

 

4.

Describe potential future developments which may have a significant impact on the case:

 

 

 

 

 

None

 

 

 

 

 

 

 

 

 

 

5.

Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period.

 

 

 

 

 

None

 

 

 

 

 

 

 

No

 

Yes

6.

Did you receive any exempt income this month, which is not set forth in the operating report? If “Yes”, please set forth the amounts and sources of the income below.

 

x

 

o

 

 

 

I declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.

 

 

 

Principal for Debtor-in-Possession:

/s/ James F. Smith, VP-Controller

 

 

 

 

 

 

Date:

January 20, 2010