8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)       July 13, 2006

FLEETWOOD ENTERPRISES, INC.

(Exact Name of Registrant as specified in its charter)

Delaware	1-7699	95-1948322
(State or other jurisdiction of incorporation)	(Commission File Number)	(IRS Employer Identification No.)

3125 Myers Street, Riverside, California    92503-5527

(Address of principal executive offices)

Registrant’s telephone number, including area code    (951) 351-3500

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

oWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

oSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

oPre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

oPre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

INFORMATION INCLUDED IN THIS REPORT

 Item 2.02.Results of Operations and Financial Condition.

On July 13, 2006, Fleetwood Enterprises, Inc. (the “Company”) issued a news release reporting results of the Company for its fourth quarter and fiscal year ending April 30, 2006. A copy of the news release is attached to this Current Report as Exhibit 99.1.

On July 13, 2006, the Company will hold an investor conference call to disclose financial results for the fourth quarter and fiscal year ending April 30, 2006. The Supplemental Information for this conference call is attached and incorporated by reference herein as Exhibit 99.2. All information in the Supplemental Information package is presented as of the date or for the period specified therein, and the Company does not assume any obligation to correct or update said information in the future.

The information in this Current Report on Form 8-K, including the exhibits included herewith, is furnished pursuant to Item 2.02 and shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.

 Item 9.01.Financial Statements and Exhibits.

(d)       Exhibits:

99.1Press release of Fleetwood Enterprises, Inc. dated July 13, 2006.

99.2Supplemental Information (unaudited) prepared for use in connection with a conference call reporting financial results for the fourth quarter and fiscal year ending April 30, 2006.

2

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this current report to be signed on its behalf by the undersigned hereunto duly authorized.

Date:  July 13, 2006	FLEETWOOD ENTERPRISES, INC.
	By:	/s/ Boyd R. Plowman
		Boyd R. Plowman
		Executive Vice President, Chief Financial
		Officer

3

Index to Exhibits

99.1Press release of Fleetwood Enterprises, Inc. dated July 13, 2006.

99.2Supplemental Information prepared for use in connection with a conference call reporting the financial results for the fourth quarter and fiscal year ending April 30, 2006.

4

EX-99.1

Exhibit 99.1

FLEETWOOD REPORTS FISCAL 2006 FOURTH QUARTER
AND FULL YEAR FINANCIAL RESULTS

— Conference Call to Be Conducted Today at 1:30 p.m. EDT —

Riverside, Calif., July 13, 2006 — Fleetwood Enterprises, Inc. (NYSE:FLE) announced today financial results for the fiscal 2006 fourth quarter and full year ended April 30, 2006.

Consolidated Results

Consolidated revenues from continuing operations for the fourth quarter of fiscal 2006 improved 8 percent to $602.6 million from $560.2 million in the prior year’s fourth quarter. The Company generated income from continuing operations of $2.8 million, or $0.04 per diluted share, versus incurring a loss from continuing operations of $55.8 million, or $1.00 per diluted share, in the fourth quarter of the prior year. Net income for the quarter, which included results from discontinued operations, was $1.7 million, or $0.03 per diluted share, compared to a net loss of $120.5 million, or $2.16 per diluted share, in the fourth quarter of the prior year.

For fiscal year 2006, consolidated revenues from continuing operations increased 2 percent to $2.43 billion from $2.37 billion in the prior year. Fleetwood’s loss from continuing operations narrowed sharply to $6.1 million, or $0.10 per diluted share, from $72.6 million, or $1.31 per diluted share, in fiscal 2005. The net loss for fiscal 2006 also was reduced significantly to $28.4 million, or $0.48 per diluted share, from a net loss of $161.5 million, or $2.92 per diluted share, in the prior year.

“Fleetwood’s improved results reflect many factors, not the least of which is our successful restructuring effort,” said Elden L. Smith, president and chief executive officer. “The effects of empowering our associates to make decisions closer to the customer are becoming more apparent in improved designs, sales, product quality, service, and morale. Although the markets for motor homes and manufactured housing are currently sluggish, we are confident that we have the correct structure to react quickly to market changes and to continue to enhance our operations.”

Quarterly Results by Business Segment

Recreational vehicle sales for the quarter improved 13 percent to $430.2 million from $381.3 million in the prior year’s fourth quarter. The RV Group produced an operating profit of $2.2 million in the fourth quarter compared to incurring an operating loss of $29.8 million in the fourth quarter of the prior year. Despite a softer market, motor home sales were up compared with the prior year partially because of reduced promotional activity, the cost of which is netted against sales. Travel trailer revenues were boosted by $34 million in sales of emergency living units (ELUs) provided for disaster relief and also benefited from reduced promotional activity, as well as improved product acceptance at the dealer level. Folding trailer sales increased 18 percent during the quarter.

Revenues for the Housing Group dropped 18 percent to $157.5 million from $192.2 million in the prior fourth quarter. The decline was due primarily to the sale of the Company’s retail operations, which were downsized considerably soon after their disposition. The remaining stores continue to be part of an important customer relationship, albeit with more moderate sales volume than before

the divestiture. Last year, Fleetwood also filled substantial orders for national community operators. Purchases by this segment of the industry have slowed significantly. Despite the decline in revenues, the Housing Group generated operating income for the fourth quarter of $6.6 million, compared to an operating loss of $7.0 million in the fourth quarter of fiscal 2005.

Fleetwood’s consolidated operating income for the fourth quarter was $8.3 million versus an operating loss of $49.1 million in the prior year.

Fiscal Year Results by Business Segment

Recreational vehicle sales for the full fiscal year declined 3 percent to $1.61 billion from $1.66 billion in the prior year. The RV Group ended the year slightly above breakeven with $0.2 million in operating income. This represents substantial progress from the operating loss of $39.2 million in fiscal 2005, primarily because of the same factors that affected the fourth quarter.

Fleetwood’s Housing Group revenues for fiscal 2006 rose 1 percent to $795.6 million from $785.5 million in the prior year. The Housing Group earned operating income of $38.8 million, a six-fold improvement from $6.4 million in fiscal 2005. The contributing factors were improved labor efficiencies, primarily related to FEMA unit production, lower selling expenses and reduced service and warranty costs, all of which benefited in fiscal 2006 from decentralization and cost containment initiatives.

Overall, the Company generated operating income of $29.5 million in fiscal 2006 versus an operating loss of $43.5 million in the prior year.

Discontinued Operations

Fleetwood’s former manufactured housing retail and finance operations have been classified as discontinued operations since the fourth quarter of fiscal 2005.

The loss from discontinued operations was $1.2 million in the fourth quarter of fiscal 2006, compared with a loss of $64.6 million in the prior year. The fiscal 2005 fourth quarter loss included a non-cash charge of $51.1 million to record the impairment of assets held for sale at their estimated fair market value less costs to sell. For the full year, the loss from discontinued operations was $22.4 million in fiscal 2006, compared with a loss of $88.9 million in the prior year.

Balance Sheet Changes

Fleetwood’s cash and marketable investment holdings grew by $100.4 million during the current fiscal year to $145.9 million at April 30, 2006. In the same period, total debt, including accrued interest, declined by $158.5 million. The majority of the decline related to payment of the deferred distributions on the Company’s 6% convertible trust preferred securities, lower borrowings on the secured credit facility and the elimination of $78.4 million of debt related to Fleetwood’s discontinued operations.

“Fleetwood ended fiscal 2006 in a strong cash position with considerably less debt than at this time last year,” Smith said. “We successfully converted receivables and inventories into cash and removed the overhang of almost $60 million of deferred distributions from our capital structure through a private placement of common stock. As of the end of the year, in addition to healthy cash

reserves, we had unused borrowing capacity of almost $100 million. All in all, we feel comfortable with our liquidity.”

First Quarter Outlook

“During the first quarter, the operating environments for most of our businesses have been challenging,” Smith said. “In addition, with some of our new travel trailer models, we have experienced temporary parts shortages that impacted efficiencies and will delay some shipments until the second quarter. As a result, we expect to be below breakeven at the operating income line.

“We believe motor home sales have been adversely affected by concerns about fuel costs and rising interest rates,” Smith continued. “It is likely that we will continue to face reduced volume and low capacity utilization until consumer confidence stabilizes. Although we are cautiously optimistic about demand for our travel trailers, many of which are new, we are closely monitoring market conditions in light of the continued slow motor home market. Early indications are that these new travel trailer product lines are being well received, and this has resulted in stronger order backlogs. We continue to focus on further product enhancements and needed improvements in labor efficiencies. So far this calendar year, our folding trailer division has increased its market share and is enjoying a stronger market. We believe that the market share move is due to our product enhancements and we attribute the improved market environment to consumers’ recent move toward lighter-weight towable units, similar to what we have responded to in conventional travel trailers.

“We are pleased with the efficiency of our manufactured housing operations and the acceptance of our new regional models, but sales are slower than expected in almost every geographic region,” Smith said. “We are optimistic that this market will ultimately improve, as several trends that have adversely affected the business seem to have stabilized and there are indications that some factors may be heading in the right direction. These factors have generally included the high level of repossessed homes in the market, the dearth of available financing, liberal underwriting standards of many site-built lenders, and relatively low apartment rental rates. We also believe that reconstruction of the Gulf Coast is inevitable and factory-built housing will play a significant role in that effort.

“We continue to focus on developing more competitive products, further reducing costs, restructuring our operations for greater efficiency, evaluating new markets for growth, and taking advantage of opportunities to further strengthen our balance sheet and financial returns,” Smith concluded. “As I enter my second year as Chief Executive Officer of Fleetwood, I am confident that the significant changes made thus far to the Company’s structure and operational procedures, combined with ongoing initiatives, better position us to face the current softness in the markets we serve and to thrive over the longer term. In the 30-plus years since I joined Fleetwood, there have been many industry downturns, and I am confident that we know how to manage through them.”

Conference Call Information

On Thursday, July 13, 2006, the Company will host a conference call beginning at 1:30 p.m. EDT to review the results of operations for the fiscal 2006 fourth quarter and full year. The conference call will be broadcast live over the Internet at www.streetevents.com and www.earnings.com. It also will be accessible from the Company’s website, www.fleetwood.com, in the Company Information section. An archive of the call will be available at all three websites shortly after the call concludes.

About Fleetwood

Fleetwood Enterprises, Inc., through its subsidiaries, is a leading producer of recreational vehicles and manufactured homes. This Fortune 1000 company, headquartered in Riverside, Calif., is dedicated to providing quality, innovative products that offer exceptional value to its customers. Fleetwood operates facilities strategically located throughout the nation, including recreational vehicle, manufactured housing and supply subsidiary plants. For more information, visit the Company’s website at www.fleetwood.com.

This press release contains certain forward-looking statements and information based on the beliefs of Fleetwood’s management as well as assumptions made by, and information currently available to, Fleetwood’s management. Such statements reflect the current views of Fleetwood with respect to future events and are subject to certain risks, uncertainties, and assumptions, including risk factors identified in Fleetwood’s 10-K and other SEC filings. These risks and uncertainties include, without limitation, the lack of assurance that the Company will regain sustainable profitability in the foreseeable future; the Company’s ability to comply with financial covenants on existing debt obligations and to obtain future financing needed in order to execute its business strategies; the volatility of our stock price; the impact of ongoing weakness in the manufactured housing market and more recent weakness in the motor home market; the effect of global tensions, fuel prices, interest rates, and other factors on consumer confidence, which in turn may impact demand for Fleetwood’s products; the availability and cost of wholesale and retail financing for both manufactured housing and recreational vehicles; repurchase agreements with floorplan lenders, which could result in increased costs; the cyclical and seasonal nature of both the manufactured housing and recreational vehicle industries; potential increases in the frequency of product liability, wrongful death, class action, and other legal actions; expenses and uncertainties associated with the manufacturing, development and introduction of new products; the potential for excessive retail inventory levels in the manufactured housing and recreational vehicle industries; the highly competitive nature of our industries; and lack of acceptance of Fleetwood’s products.

(tables to follow)

Fleetwood Enterprises, Inc.

CONSOLIDATED  STATEMENTS OF OPERATIONS

(Unaudited)

(Amounts in thousands, except per share data)

	13 Weeks Ended						53 Weeks Ended			52 Weeks Ended
	April 30, 2006			April 24, 2005			April 30, 2006			April 24, 2005
Net Sales:
RV Group	$	430,202		$	381,308		$	1,612,217		$	1,659,882
Housing Group	157,472			192,249			795,596			785,547
Supply Group	14,884			14,077			50,214			57,020
Intercompany sales	—			(27,445		)	(25,627		)	(127,737		)
	602,558			560,189			2,432,400			2,374,712
Cost of products sold	503,177			485,007			2,009,708			1,979,482
Gross profit	99,381			75,182			422,692			395,230
Operating expenses	90,916			118,499			387,133			420,187
Other operating expenses, net	138			5,787			6,054			18,581
	91,054			124,286			393,187			438,768
Operating income (loss)	8,327			(49,104		)	29,505			(43,538		)
Other income (expense)
Investment income	1,360			493			5,437			2,385
Interest expense	(6,838		)	(7,181		)	(29,662		)	(27,349		)
Other, net	—			—			—			(2,724		)
	(5,478		)	(6,688		)	(24,225		)	(27,688		)
Income (loss) from continuing operations before income taxes	2,849			(55,792		)	5,280			(71,226		)
(Provision) benefit for income taxes	—			(41		)	(11,345		)	(1,351		)
Income (loss) from continuing operations	2,849			(55,833		)	(6,065		)	(72,577		)
Loss from discontinued operations, net	(1,187		)	(64,624		)	(22,372		)	(88,882		)
Net income (loss)	$	1,662		$	(120,457	)	$	(28,437	)	$	(161,459	)

	Basic			Diluted			Basic			Diluted			Basic			Diluted			Basic			Diluted
Earnings (loss) per common share:
Income (loss) from continuing operations	$	0.04		$	0.04		$	(1.00	)	$	(1.00	)	$	(0.10	)	$	(0.10	)	$	(1.31	)	$	(1.31	)
Loss from discontinued operations	(0.01		)	(0.01		)	(1.16		)	(1.16		)	(0.38		)	(0.38		)	(1.61		)	(1.61		)
Net income (loss) per common share	$	0.03		$	0.03		$	(2.16	)	$	(2.16	)	$	(0.48	)	$	(0.48	)	$	(2.92	)	$	(2.92	)
Weighted average common shares	63,820			64,521			55,749			55,749			59,506			59,506			55,332			55,332

Fleetwood Enterprises, Inc.

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands)

	April 30, 2006			January 29, 2006			April 24, 2005
				(Unaudited)
ASSETS
Cash	$	123,141		$	63,725		$	27,849
Marketable investments	22,768			18,108			17,627
Receivables	154,493			227,632			164,609
Inventories	177,832			225,886			233,591
Deferred taxes, net	18,847			21,849			25,762
Assets of discontinued operations	—			—			145,784
Other current assets	16,851			18,983			23,974
Total current assets	513,932			576,183			639,196
Property, plant and equipment, net	217,458			220,790			232,125
Deferred taxes, net	50,209			42,414			49,001
Cash value of Company-owned life insurance, net	29,938			30,400			36,946
Goodwill	6,316			6,316			6,316
Other assets	44,182			46,110			46,663
Total assets	$	862,035		$	922,213		$	1,010,247
LIABILITIES & SHAREHOLDERS’ EQUITY
Accounts payable	$	65,333		$	68,081		$	75,551
Employee compensation & benefits	53,267			58,235			59,036
Federal and State Income Taxes	2,217			—			—
Product warranty reserve	67,123			66,751			65,143
Short-term borrowings	7,476			5,016			56,661
Insurance reserves	17,531			17,395			18,888
Accrued interest	7,197			63,702			52,446
Liabilities of discontinued operations	—			—			84,702
Other current liabilities	67,728			73,912			82,290
Total current liabilities	287,872			353,092			494,717
Deferred compensation and retirement benefits	33,609			33,776			38,771
Insurance reserves	36,268			33,341			32,215
Long-term debt	123,199			125,249			108,946
Convertible subordinated debentures	210,142			210,142			210,142
Total liabilities	691,090			755,600			884,791
Commitments and contingencies
Shareholders’ equity:
Common stock	63,878			63,616			56,043
Additional paid-in capital	488,906			487,041			424,782
Accumulated deficit	(385,233		)	(386,895		)	(356,796		)
Accumulated other comprehensive income	3,394			2,851			1,427
Total shareholders’ equity	170,945			166,613			125,456
Total liabilities and shareholders’ equity	$	862,035		$	922,213		$	1,010,247

Fleetwood Enterprises, Inc.
BUSINESS SEGMENT AND UNIT SHIPMENT INFORMATION
(Unaudited)
(Amounts in thousands)

	13 Weeks Ended						53 Weeks Ended			52 Weeks Ended
	April 30, 2006			April 24, 2005			April 30, 2006			April 24, 2005
OPERATING REVENUES:
Motor Homes	$	249,491		$	245,809		$	976,698		$	1,097,091
Travel Trailers	158,076			116,236			551,501			477,610
Folding Trailers	22,635			19,263			84,018			85,181
RV Group	430,202			381,308			1,612,217			1,659,882
Housing Group	157,472			192,249			795,596			785,547
Supply Group	14,884			14,077			50,214			57,020
Intercompany sales	—			(27,445		)	(25,627		)	(127,737		)
	$	602,558		$	560,189		$	2,432,400		$	2,374,712
OPERATING INCOME (LOSS):
Motor Homes	$	1,381		$	(5,185	)	$	5,364		$	27,702
Travel Trailers	2,414			(18,371		)	1,067			(40,897		)
Folding Trailers	(1,601		)	(6,271		)	(6,215		)	(25,974		)
RV Group	2,194			(29,827		)	216			(39,169		)
Housing Group	6,569			(7,031		)	38,818			6,387
Supply Group	15			454			2,244			3,816
Corporate and other	(451		)	(12,700		)	(11,773		)	(14,572		)
	$	8,327		$	(49,104	)	$	29,505		$	(43,538	)
UNITS SOLD:
Recreational vehicles -
Motor homes	2,201			2,356			9,074			10,566
Travel trailers	9,363			7,109			34,425			28,927
Folding trailers	2,981			2,637			11,075			11,253
	14,545			12,102			54,574			50,746
Manufactured housing -
Factory shipments	4,109			5,685			22,681			23,962
Less intercompany	—			(742		)	(673		)	(3,486		)
Total shipments from continuing operations	18,654			17,045			76,582			71,222
Retail housing sales	—			946			1,393			4,157
Total Company shipments	18,654			17,991			77,975			75,379

#   #   #

EX-99.2

Exhibit 99.2

Fleetwood Enterprises, Inc.

SUPPLEMENTAL OPERATING DATA

Quarter Ended April 30, 2006

(Unaudited)

(Dollars in thousands, except price per unit)

	Recreational Vehicle Group
	Motor			Travel			Folding						Housing			Supply						Company
	Homes			Trailers			Trailers			Total			Group			Group			Other			Total
Operating revenues	$	249,491		$	158,076		$	22,635		$	430,202		$	157,472		$	14,884	(A)	$	—		$	602,558
Units sold	2,201			9,363			2,981			14,545			4,109
Single-sections													999
Multi-sections													3,110
Pre-owned
Class As	1,672
Class Cs	529
Conventional trailers				8,004
Fifth-wheel trailers				1,359
Average selling price per unit	$	113,353		$	16,883		$	7,593		NM			$	38,324
Gross profit percent	14.1		%	13.5		%	11.5		%	13.7		%	23.8		%	15.8		%	NM			16.5		%
Operating income (loss)	$	1,381		$	2,414		$	(1,601	)	$	2,194		$	6,569		$	15		$	(451	)	$	8,327
Operating margin	0.6		%	1.5		%	(7.1		)%	0.5		%	4.2		%	0.1		%	NM			1.4		%
Depreciation	$	1,534		$	562		$	295		$	2,391		$	1,773		$	316		$	1,665		$	6,145
Capital expenditures (est.)	$	402		$	363		$	84		$	849		$	1,499		$	246		$	626		$	3,220

(A)Excludes $33.6 million of intercompany sales.

NMNot meaningful.

Fleetwood Enterprises, Inc.

SUPPLEMENTAL OPERATING DATA

Quarter Ended April 24, 2005

(Unaudited)

(Dollars in thousands, except price per unit)

	Recreational Vehicle Group
	Motor			Travel			Folding						Housing			Supply						Company
	Homes			Trailers			Trailers			Total			Group			Group			Other			Total
Operating revenues	$	245,809		$	116,236		$	19,263		$	381,308		$	192,249		$	14,077	(A)	$	(27,445	)(B)	$	560,189
Units sold	2,356			7,109			2,637			12,102			5,685
Single-sections													1,406
Multi-sections													4,279
Pre-owned
Class As	1,713
Class Cs	643
Conventional trailers				5,414
Fifth-wheel trailers				1,695
Average selling price per unit	$	104,333		$	16,351		$	7,305		NM			$	33,817
Gross profit percent	12.5		%	2.6		%	1.8		%	8.9		%	19.1		%	19.0		%	NM			13.4		%
Operating income (loss)	$	(5,185	)	$	(18,371	)	$	(6,271	)	$	(29,827	)	$	(7,031	)	$	454		$	(12,700	)	$	(49,104	)
Operating margin	(2.1		)%	(15.8		)%	(32.6		)%	(7.8		)%	(3.7		)%	3.2		%	NM			(8.8		)%
Depreciation	$	1,130		$	497		$	337		$	1,964		$	1,605		$	361		$	1,849		$	5,779
Capital expenditures (est.)	$	3,544		$	331		$	534		$	4,409		$	1,475		$	88		$	(256	)	$	5,716

(A)Excludes $38.6 million of intercompany sales.

(B)Represents the elimination of intercompany sales by the Housing Group to the retail housing business.

NMNot meaningful.

Fleetwood Enterprises, Inc.

SUPPLEMENTAL OPERATING DATA

Year-ended April 30, 2006

(Unaudited)

(Dollars in thousands, except price per unit)

	Recreational Vehicle Group
	Motor			Travel			Folding						Housing			Supply						Company
	Homes			Trailers			Trailers			Total			Group			Group			Other			Total
Operating revenues	$	976,698		$	551,501		$	84,018		$	1,612,217		$	795,596		$	50,214	(A)	$	(25,627	)(B)	$	2,432,400
Units sold	9,074			34,425			11,075			54,574			22,681
Single-sections													8,145
Multi-sections													14,536
Pre-owned
Class As	6,868
Class Cs	2,206
Conventional trailers				30,246
Fifth-wheel trailers				4,179
Average selling price per unit	$	107,637		$	16,020		$	7,586		NM			$	35,078
Gross profit percent	13.4		%	12.5		%	12.8		%	13.3		%	24.3		%	15.4		%	NM			17.4		%
Operating income (loss)	$	5,364		$	1,067		$	(6,215	)	$	216		$	38,818		$	2,244		$	(11,773	)	$	29,505
Operating margin	0.5		%	0.2		%	(7.4		)%	0.0		%	4.9		%	4.5		%	NM			1.2		%
Depreciation	$	4,934		$	2,068		$	1,295		$	8,297		$	7,000		$	1,279		$	6,630		$	23,206
Capital expenditures (est.)	$	5,617		$	1,589		$	539		$	7,745		$	5,132		$	642		$	2,323		$	15,842

(A)Excludes $159.5 million of intercompany sales.

(B)Represents the elimination of intercompany sales by the Housing Group to the retail housing business.

NMNot meaningful.

Fleetwood Enterprises, Inc.
SUPPLEMENTAL OPERATING DATA
Year-ended April 24, 2005
(Unaudited)
(Dollars in thousands, except price per unit)

	Recreational Vehicle Group
	Motor Homes			Travel Trailers			Folding Trailers			Total			Housing Group			Supply Group			Other			Company Total
Operating revenues	$	1,097,091		$	477,610		$	85,181		$	1,659,882		$	785,547		$	57,020	(A)	$	(127,737	)(B)	$	2,374,712
Units sold	10,566			28,927			11,253			50,746			23,962
Single-sections													7,524
Multi-sections													16,438
Pre-owned
Class As	8,187
Class Cs	2,379
Conventional trailers				22,126
Fifth-wheel trailers				6,801
Average selling price per unit	$	103,832		$	16,511		$	7,570		NM			$	32,783
Gross profit percent	14.6		%	7.7		%	11.1		%	12.4		%	22.2		%	16.6		%	NM			16.6		%
Operating income (loss)	$	27,702		$	(40,897	)	$	(25,974	)	$	(39,169	)	$	6,387		$	3,816		$	(14,572	)	$	(43,538	)
Operating margin	2.5		%	(8.6		)%	(30.5		)%	(2.4		)%	0.8		%	6.7		%	NM			(1.8		)%
Depreciation	$	4,142		$	2,132		$	1,373		$	7,647		$	6,802		$	1,527		$	6,182		$	22,158
Capital expenditures (est.)	$	21,627		$	1,156		$	1,196		$	23,979		$	4,707		$	1,233		$	3,805		$	33,724

(A)Excludes $175.8 million of intercompany sales.

(B)Represents the elimination of intercompany sales by the Housing Group to the retail housing business.

NMNot meaningful.

Fleetwood Enterprises, Inc.
SUPPLEMENTAL OPERATIONAL DATA
Quarter Ended April 30, 2006
(Unaudited)
(Dollars in thousands)

	Recreational Vehicle Group
	Motor Homes			Travel Trailers			Folding Trailers			Total		Housing Group			Supply Group
Number of facilities (A)	3			9			1			13		22			3
Capacity utilization (B)	60		%	90		%	36		%	NM		43		%	NM
Number of independent distribution points	269			584			495			NM		1,241			NM
Backlog units	1,187			4,008			125			5,320		721			NM
Sales value (C)	$	134,551		$	67,667		$	949		$	203,167	$	27,631		NM
Dealer inventories (units)	3,962			15,680			7,416			NM		7,463			NM

(A)Number of active facilities at the end of the quarter.

(B)Based on production levels at the end of the period.

(C)The number of units in the backlog multiplied by the average selling price.

NMNot meaningful.

Fleetwood Enterprises, Inc.
SUPPLEMENTAL OPERATIONAL DATA
Quarter Ended April 24, 2005
(Unaudited)
(Dollars in thousands)

	Recreational Vehicle Group
	Motor Homes			Travel Trailers			Folding Trailers			Total		Housing Group			Supply Group
Number of facilities (A)	3			7			1			11		21			3
Capacity utilization (B)	61		%	60		%	41		%	NM		55		%	NM
Number of independent distribution points	264			612			519			NM		1,323			NM
Backlog units	1,370			1,798			235			3,403		1,682			NM
Sales value (C)	$	142,936		$	29,399		$	1,717		$	174,052	$	56,932		NM
Dealer inventories (units)	4,398			18,320			8,369			NM					NM
Independent												7,040
Retail												2,196

(A)Number of active facilities at the end of the quarter.

(B)Based on production level at the end of the period.

(C)The number of units in the backlog multiplied by the average selling price.

NMNot meaningful.