Exhibit 99.2

Fleetwood Enterprises, Inc.

SUPPLEMENTAL OPERATING DATA

Fiscal Year-To-Date October 30, 2005

(Unaudited)

(Dollars in thousands, except price per unit)

				Recreational Vehicle Group
	Housing			Motor			Travel			Folding						Supply						Company
	Group			Homes			Trailers			Trailers			Total			Group			Other			Total

Operating revenues	$	429,312		$	546,530		$	224,169		$	45,974		$	816,673		$	25,618	(A)	$	(25,627	)(B)	$	1,245,976

Units sold	12,468			5,251			14,351			5,845			25,447
Single-sections	4,219
Multi-sections	8,249
Class As				3,887
Class Cs				1,364
Conventional trailers							12,186
Fifth-wheel trailers							2,165

Average selling price per unit	$	34,433		$	104,081		$	15,620		$	7,866		NM

Gross profit percent	23.9		%	13.0		%	9.6		%	15.7		%	12.2		%	11.0		%	NM			17.0		%

Operating income (loss)	$	19,176		$	8,037		$	(12,516	)	$	(1,305	)	$	(5,784	)	$	2,599		$	(6,749	)	$	9,242

Operating margin	4.5		%	1.5		%	(5.6		)%	(2.8		)%	(0.7		)%	10.1		%	NM			0.7		%

Depreciation	$	3,482		$	2,220		$	993		$	685		$	3,898		$	649		$	3,298		$	11,327

Capital expenditures (est.)	$	1,886		$	3,493		$	626		$	421		$	4,540		$	247		$	1,361		$	8,034

(A) Excludes $85.1 million of intercompany sales.

(B) Represents the elimination of intercompany sales by the Housing Group to the retail housing business.

NM Not meaningful.

Fleetwood Enterprises, Inc.

SUPPLEMENTAL OPERATING DATA

Fiscal Year-To-Date October 24, 2004

(Unaudited)

(Dollars in thousands, except price per unit)

				Recreational Vehicle Group
	Housing			Motor			Travel			Folding						Supply						Company
	Group			Homes			Trailers			Trailers			Total			Group			Other			Total

Operating revenues	$	409,564		$	620,209		$	266,040		$	49,734		$	935,983		$	30,232	(A)	$	(70,417	)(B)	$	1,305,362

Units sold	12,744			6,113			15,719			6,282			28,114
Single-sections	4,600
Multi-sections	8,144
Class As				4,690
Class Cs				1,423
Conventional trailers							11,875
Fifth-wheel trailers							3,844

Average selling price per unit	$	32,138		$	101,457		$	16,925		$	7,917		NM

Gross profit percent	24.1		%	15.6		%	11.5		%	15.7		%	14.4		%	18.2		%	NM			18.6		%

Operating income (loss)	$	17,785		$	31,990		$	(6,321	)	$	(1,516	)	$	24,153		$	2,772		$	(71	)	$	44,639

Operating margin	4.3		%	5.2		%	(2.4		)%	(3.0		)%	2.6		%	9.2		%	NM			3.4		%

Depreciation	$	3,390		$	1,798		$	1,099		$	688		$	3,585		$	795		$	2,885		$	10,655

Capital expenditures (est.)	$	2,252		$	13,002		$	587		$	238		$	13,827		$	856		$	3,433		$	20,368

(A) Excludes $99.1 million of intercompany sales.

(B) Represents the elimination of intercompany sales by the Housing Group to the retail housing business.

NM Not meaningful.

Fleetwood Enterprises, Inc.

SUPPLEMENTAL OPERATING DATA

Quarter Ended October 30, 2005

(Unaudited)

(Dollars in thousands, except price per unit)

				Recreational Vehicle Group
	Housing			Motor			Travel			Folding						Supply						Company
	Group			Homes			Trailers			Trailers			Total			Group			Other			Total

Operating revenues	$	224,981		$	248,740		$	119,334		$	25,397		$	393,471		$	11,888	(A)	$	(839	)(B)	$	629,501

Units sold	6,610			2,284			7,739			3,399			13,422
Single-sections	2,790
Multi-sections	3,820
Class As				1,799
Class Cs				485
Conventional trailers							6,961
Fifth-wheel trailers							778

Average selling price per unit	$	34,036		$	108,905		$	15,420		$	7,472		NM

Gross profit percent	24.6		%	13.3		%	12.8		%	17.3		%	13.4		%	19.0		%	NM			17.8		%

Operating income (loss)	$	14,156		$	2,852		$	(3,805	)	$	250		$	(703	)	$	878		$	(4,196	)	$	10,135

Operating margin	6.3		%	1.1		%	(3.2		)%	1.0		%	(0.2		)%	7.4		%	NM			1.6		%

Depreciation	$	1,772		$	1,118		$	509		$	352		$	1,979		$	325		$	1,657		$	5,733

Capital expenditures (est.)	$	1,247		$	1,281		$	41		$	183		$	1,505		$	147		$	779		$	3,678

(A) Excludes $45.0 million of intercompany sales.

(B) Represents the elimination of intercompany sales by the Housing Group to the retail housing business.

NM Not meaningful.

Fleetwood Enterprises, Inc.

SUPPLEMENTAL OPERATING DATA

Quarter Ended October 24, 2004

(Unaudited)

(Dollars in thousands, except price per unit)

				Recreational Vehicle Group
	Housing			Motor			Travel			Folding						Supply						Company
	Group			Homes			Trailers			Trailers			Total			Group			Other			Total

Operating revenues	$	213,877		$	302,296		$	119,626		$	28,358		$	450,280		$	16,172	(A)	$	(34,396	)(B)	$	645,933

Units sold	6,680			2,868			7,177			3,562			13,607
Single-sections	2,833
Multi-sections	3,847
Class As				2,282
Class Cs				586
Conventional trailers							5,470
Fifth-wheel trailers							1,707

Average selling price per unit	$	32,018		$	105,403		$	16,668		$	7,961		NM

Gross profit percent	25.1		%	15.5		%	9.0		%	18.4		%	13.9		%	18.1		%	NM			18.7		%

Operating income (loss)	$	11,722		$	15,122		$	(6,686	)	$	149		$	8,585		$	1,745		$	72		$	22,124

Operating margin	5.5		%	5.0		%	(5.6		)%	0.5		%	1.9		%	10.8		%	NM			3.4		%

Depreciation	$	1,680		$	1,039		$	550		$	344		$	1,933		$	400		$	1,513		$	5,526

Capital expenditures (est.)	$	1,273		$	4,485		$	421		$	114		$	5,020		$	499		$	2,484		$	9,276

(A) Excludes $49.6 million of intercompany sales.

(B) Represents the elimination of intercompany sales by the Housing Group to the retail housing business.

NM Not meaningful.

Fleetwood Enterprises, Inc.

SUPPLEMENTAL OPERATIONAL DATA

Quarter Ended October 30, 2005

(Unaudited)

(Dollars in thousands)

				Recreational Vehicle Group
	Housing			Motor			Travel			Folding					Supply
	Group			Homes			Trailers			Trailers			Total		Group

Number of facilities (A)	21			3			8			1			12		3

Capacity utilization (B)	66		%	67		%	82		%	51		%	NM		NM

Number of independent distribution points	1,272			269			609			494			NM		NM

Backlog units	4,631			641			11,150			1,297			13,088		NM

Sales value (C)	$	146,716		$	69,808		$	171,931		$	9,691		$	251,430	NM

Dealer inventories (units)				4,043			13,290			6,316			NM		NM
Independent	8,471
Retail	—

(A) Number of active facilities at the end of the quarter.

(B) Based on the production at the end of the period.

(‘C) The number of units in the backlog multiplied by the average selling price.

NM Not meaningful.

Fleetwood Enterprises, Inc.

SUPPLEMENTAL OPERATIONAL DATA

Quarter Ended October 24, 2004

(Unaudited)

(Dollars in thousands)

				Recreational Vehicle Group
	Housing			Motor			Travel			Folding					Supply
	Group			Homes			Trailers			Trailers			Total		Group

Number of facilities (A)	23			3			10			1			14		4

Capacity utilization (B)	61		%	89		%	66		%	55		%	NM		NM

Number of independent distribution points	1,276			278			647			500			NM		NM

Backlog units	2,497			887			2,338			2,442			5,667		NM

Sales value (C)	$	83,287		$	93,493		$	32,218		$	19,441		$	145,152	NM

Dealer inventories (units)				5,034			15,714			7,205			NM		NM
Independent	6,359
Retail	2,356

(A) Number of active facilities at the end of the quarter.

(B) Based on the production at the end of the period.

(‘C) The number of units in the backlog multiplied by the average selling price.

NM Not meaningful.