Exhibit 99.2

Fleetwood Enterprises, Inc.

Supplemental Operational Data

Quarter Ended October 24, 2004

Unaudited

(Dollars in thousands, except price per unit)

	Housing Group												Recreational Vehicle Group									Supply			Financial Services			Other		Company Total
	Wholesale			Retail			Intercompany			Total			Motor Homes			Towables			Total
Operating revenues	$	213,877		$	64,628		$	(34,396	)	$	244,109		$	302,296		$	147,984		$	450,280		$	16,172	(A)	$	2,121		$	—	$	712,682
Units sold	6,680			1,141			(996		)	NM			2,868			10,739			13,607
Single-sections	2,833			186			(321		)	NM
Multi-sections	3,847			814			(675		)	NM
Pre-owned	NM			141			NM			NM
Class As													2,282
Class Cs													586
Conventional trailers																5,470
Fifth-wheel trailers																1,707
Folding trailers																3,562
Average selling price per unit	$	32,018		$	56,642		$	34,534		NM			$	105,403		$	13,780		NM
Gross profit percent	25.1		%	20.8		%	NM			27.3		%	15.5		%	10.8		%	13.9		%	18.1		%	NM			NM		19.2		%
Operating income (loss)	$	11,722		$	(6,425	)	$	(474	)	$	4,823		$	15,122		$	(6,537	)	$	8,585		$	1,745		$	(63	)	$	546	$	15,636
Operating margin	5.5		%	(9.9		)%	NM			2.0		%	5.0		%	(4.4		)%	1.9		%	10.8		%	NM			NM		2.2		%
Depreciation	$	1,680		$	1,225		$	—		$	2,905		$	1,039		$	894		$	1,933		$	400		$	16		$	1,513	$	6,767
Capital expenditures (est.)	$	1,273		$	—		$	—		$	1,273		$	4,485		$	535		$	5,020		$	499		$	4		$	2,483	$	9,279

(A)          Excludes $49,605,000 of intercompany sales.

NM         Not meaningful.

Fleetwood Enterprises, Inc.

Supplemental Operational Data

Fiscal Year-To-Date October 24, 2004

Unaudited

(Dollars in thousands, except price per unit)

	Housing Group												Recreational Vehicle Group									Supply			Financial Services			Other		Company Total
	Wholesale			Retail			Intercompany			Total			Motor Homes			Towables			Total
Operating revenues	$	409,564		$	131,333		$	(70,417	)	$	470,480		$	620,209		$	315,774		$	935,983		$	30,232	(A)	$	3,746		$	—	$	1,440,441
Units sold	12,744			2,327			(1,952		)	NM			6,113			22,001			28,114
Single-sections	4,600			370			(492		)	NM
Multi-sections	8,144			1,676			(1,460		)	NM
Pre-owned	NM			281			NM			NM
Class As													4,690
Class Cs													1,423
Conventional trailers																11,875
Fifth-wheel trailers																3,844
Folding trailers																6,282
Average selling price per unit	$	32,138		$	56,439		$	36,074		NM			$	101,457		$	14,353		NM
Gross profit percent	24.1		%	20.6		%	NM			26.7		%	15.6		%	12.1		%	14.4		%	18.2		%	NM			NM		19.0		%
Operating income (loss)	$	17,785		$	(12,411	)	$	(145	)	$	5,229		$	31,990		$	(7,837	)	$	24,153		$	2,772		$	(423	)	$	74	$	31,805
Operating margin	4.3		%	(9.5		)%	0.2		%	1.1		%	5.2		%	(2.5		%)	2.6		%	9.2		%	NM			NM		2.2		%
Depreciation	$	3,390		$	2,496		$	—		$	5,886		$	1,798		$	1,787		$	3,585		$	795		$	31		$	2,885	$	13,182
Capital expenditures (est.)	$	2,252		$	125		$	—		$	2,377		$	13,002		$	825		$	13,827		$	856		$	34		$	3,433	$	20,527

(A)          Excludes $99.1 million of intercompany sales.

NM         Not meaningful.

Fleetwood Enterprises, Inc.

Supplemental Operational Data

Quarter Ended October 24, 2004

Unaudited

(Dollars in thousands)

	Housing Group				Recreational Vehicle Group					Supply
	Wholesale		Retail	Total	Motor Homes		Towables		Total
Number of facilities (A)	23		121	NM	3		9		12	4
Capacity utilization (B)	61	%	NM	NM	89	%	66	%	NM	NM
Number of independent distribution points	1,276		NM	NM	278				NM	NM
Travel trailers (C)							647
Folding trailers (C)							500
Dealer inventories (units)					5,034		22,919		NM	NM
Independent	6,359			6,359
Company-owned			2,356	2,356

(A)	Number of active facilities at the end of the quarter.
(B)	Based on the production at the end of the period.
(C)	There is some overlap between folding and travel trailer distribution points.
NM	Not meaningful.