Exhibit 99.2

Fleetwood Enterprises, Inc.

Supplemental Operational Data

Quarter Ended July 25, 2004

Unaudited

(Dollars in thousands, except price per unit)

	Housing Group												Recreational Vehicle Group
	Wholesale			Retail			Intercompany			Total			Motor Homes			Travel Trailers			Folding Trailers			Total			Supply			Financial Services			Other			Company Total
Operating revenues	$	195,687		$	66,705		$	(36,021	)	$	226,371		$	317,913		$	146,414		$	21,376		$	485,703		$	14,060	(A)	$	1,625		$	—		$	727,759
Units sold	6,064			1,186			(956		)	NM			3,245			8,542			2,720			14,507
Single-sections	1,767			184			(171		)	NM
Multi-sections	4,297			862			(785		)	NM
Pre-owned	NM			140			NM			NM
Class As													2,408
Class Cs													837
Conventional trailers																6,405
Fifth-wheel trailers																2,137
Average selling price per unit	$	32,270		$	56,244		$	37,679		NM			$	97,970		$	17,140		$	7,859		NM
Gross profit percent	22.9		%	20.5		%	NM			26.0		%	15.7		%	13.5		%	12.1		%	14.9		%	18.4		%	NM			NM			18.8		%
Operating income (loss)	$	6,063		$	(5,986	)	$	329		$	406		$	16,868		$	365		$	(1,665	)	$	15,568		$	1,027		$	(360	)	$	(472	)	$	16,169
Operating margin	3.1		%	(9.0		)%	NM			0.2		%	5.3		%	0.2		%	(7.8		)%	3.2		%	7.3		%	NM			NM			2.2		%
Depreciation	$	1,710		$	1,271		$	—		$	2,981		$	759		$	549		$	344		$	1,652		$	395		$	15		$	1372		$	6,415
Capital expenditures (est.)	$	979		$	125		$	—		$	1,104		$	8,517		$	166		$	124		$	8,807		$	357		$	30		$	950		$	11,248

(A)          Excludes $49,467,000 of intercompany sales.

NM         Not meaningful.

Fleetwood Enterprises, Inc.

Supplemental Operational Data

Quarter Ended July 25, 2004

Unaudited

(Dollars in thousands)

	Housing Group						Recreational Vehicle Group
	Wholesale			Retail		Total	Motor Homes			Travel Trailers			Folding Trailers			Total		Supply
Number of facilities (A)	21			124		NM	3			8			1			12		4
Capacity utilization (B)	66		%	NM		NM	106		%	69		%	49		%	NM		NM
Number of independent distribution points	1,246			NM		NM	229			579			500			NM		NM
Backlogs
Units	2,543			1,290		NM	1,106			1,377			290			2,773		NM
Sales value (C)	$	82,063		$	72,554	NM	$	108,355		$	23,602		$	2,279		$	134,236	NM
Dealer inventories (units)						8,023	4,993			17,340			6,930			NM		NM
Independent	5,729					5,729
Company-owned				2,294		2,294

(A)          Number of active facilities at the end of the quarter.

(B)           Based on the production at the end of the period.

(C)           The number of units in the backlog multiplied by the average selling price.

NM         Not meaningful.