Exhibit 99.2

Fleetwood Enterprises, Inc.

Supplemental Operational Data

Quarter- Ended 10/ 26/ 03

Unaudited

(Dollars in thousands, except price per unit)

	Housing Group											Recreational Vehicle Group
	Manufacturing				Retail				Total			Motor Homes			Travel Trailers			Folding Trailers			Total			Supply			Other			Company Total
Operating revenues	$		181,042		$		69,731		$	250,773		$	273,632		$	144,600		$	31,786		$	450,018		$	54,046		$	3,044		$	757,881
Less intercompany sales	(36,444			)					(36,444		)				—			—			—			(44,758		)	(1,936		)	(83,138		)
Total operating revenues	$	144,598			$	69,731			$	214,329		$	273,632		$	144,600		$	31,786		$	450,018		$	9,288		$	1,108		$	674,743
Units sold	5,509				1,389				NM			2,826			8,574			4,431			15,831
Single-sections	904				218				NM
Multi-sections	4,605				999				NM
Pre-owned	NM				172				NM
Class As												2,333
Class Cs												493
Conventional trailers															6,222
Fifth-wheel trailers															2,352
Truck campers															—
Average selling price per unit	$	32,863			$	50,202			NM			$	96,827		$	16,865		$	7,174		NM
Gross profit percent	23.1			%	20.1			%	NM			14.3		%	13.1		%	20.8		%	14.4		%	39.5		%				18.6		%
	(A)
Operating income/(loss)	$	6,162			$	(8,407		)	$	(2,245	)	$	14,723		$	104		$	1,641		$	16,468		$	401		$	651		$	15,275
	(A)
Operating margin	3.4			%	(12.1			)%	NM			5.4		%	0.1		%	5.2		%	3.7		%	1.6		%				2.3		%
Depreciation	$	1,865			$	1,178			$	3,043		$	656		$	595		$	380		$	1,631		$	396		$	750		$	5,820
Capital expenditures (est.)	$	188			$	—			$	188		$	3,147		$	460		$	158		$	3,765		$	166		$	1,697		$	5,816

(A)  Excludes $223,000 charge for change in intercompany profit on inventory sold from housing manufacturing to retail stores.

NM         Not meaningful.

Fleetwood Enterprises, Inc.

Supplemental Operational Data

Fiscal Year-To-Date 10/26/03

Unaudited

(Dollars in thousands, except price per unit)

	Housing Group									Recreational Vehicle Group
	Manufacturing			Retail			Total			Motor Homes			Travel Trailers			Folding Trailers			Total			Supply			Other			Company Total
Operating revenues	$	350,809		$	127,335		$	478,144		$	530,894		$	301,449		$	54,208		$	886,551		$	101,671		$	5,435		$	1,471,801
Less intercompany sales	(63,507		)				(63,507		)				—			—			—			(83,977		)	(3,443		)	(150,927		)
Total operating revenues	$	287,302		$	127,335		$	414,637		$	530,894		$	301,449		$	54,208		$	886,551		$	17,694		$	1,992		$	1,320,874
Units sold	10,881			2,537			NM			5,520			18,389			7,398			31,307
Single-sections	1,866			383			NM
Multi-sections	9,015			1,835			NM
Pre-owned	NM			319			NM
Class As										4,585
Class Cs										935
Conventional trailers													13,443
Fifth-wheel trailers													4,922
Truck campers													24
Average selling price per unit	$	32,241		$	50,191		NM			$	96,176		$	16,393		$	7,327		NM
Gross profit percent	23.0		%	20.3		%	NM			14.1		%	13.6		%	19.1		%	14.2		%	40.4		%				18.4		%
	(A)
Operating income/(loss)	$	8,021		$	(16,877	)	$	(8,856	)	$	26,763		$	3,964		$	666		$	31,393		$	1,141		$	4,218		$	27,896
	(A)
Operating margin	2.3		%	-13.3		%	NM			5.0		%	1.3		%	1.2		%	3.5		%	6.4		%				2.1		%
Depreciation	$	3,762		$	2,417		$	6,179		$	1,308		$	1,207		$	757		$	3,272		$	800		$	1,513		$	11,764
Capital expenditures (est.)	$	368		$	—		$	368		$	4,821		$	459		$	376		$	5,656		$	238		$	3,195		$	9,457

(A)          Excludes $395,000 credit for change in intercompany profit on inventory sold from housing manufacturing to retail stores.

Fleetwood Enterprises, Inc.
Supplemental Operational Data
Quarter-Ended 10/26/03
Unaudited
(Dollars in thousands)

		Housing Group						Recreational Vehicle Group
		Manufacturing			Retail		Total	Motor Homes			Travel Trailers			Folding Trailers			Total		Supply
(A)	Number of facilities	21			134		NM	3			8			1			12		5
(B)	Capacity utilization	63		%	NM		NM	94		%	84		%	68		%	NM
	Number of independent distribution points	1,218			NM		NM	267			663			514			NM
	Backlogs
	Units	891			2,146		NM	1,649			1,553			3,131			6,333
(C)	Sales value	$	29,266		$	107,734	NM	$	159,667		$	26,191		$	22,460		$	208,319
	Dealer inventories (units)						8,330	4,317			14,726			7,846			NM
	Independent	6,572					6,572
	Company-owned				1,758		1,758

(A) Number of active facilities at the end of the quarter.

(B) Based on the production at the end of the period.

(C) The number of units in the backlog multiplied times the average selling price.

NM Not meaningful.