XML 71 R59.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Other Intangibles, Net - Additional Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]          
Amortization expense of intangible assets $ 29.9 $ 24.4 $ 90.9 $ 73.4  
Estimated amortization expense, 2021 120.0   120.0    
Gross Carrying Amount 2,278.9   2,278.9   $ 2,279.6
Percent of fair value in excess of carrying value         53.00%
Average royalty rate         10.00%
Net book value 1,542.5   1,542.5   $ 1,633.5
U.S          
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]          
Fair value assumptions discount rate         7.00%
International          
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]          
Fair value assumptions discount rate         9.00%
Trojan Trade Name          
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]          
Gross Carrying Amount         $ 176.4
Trade Name and Other Intangible Assets          
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]          
Net book value 21.0   $ 21.0    
Remaining amortization period     11 years    
Maximum          
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]          
Estimated amortization expense, 2022 116.0   $ 116.0    
Estimated amortization expense, 2023 116.0   116.0    
Estimated amortization expense, 2024 116.0   116.0    
Estimated amortization expense, 2025 116.0   116.0    
Estimated amortization expense, 2026 116.0   116.0    
Minimum          
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]          
Estimated amortization expense, 2022 107.0   107.0    
Estimated amortization expense, 2023 107.0   107.0    
Estimated amortization expense, 2024 107.0   107.0    
Estimated amortization expense, 2025 107.0   107.0    
Estimated amortization expense, 2026 $ 107.0   $ 107.0