XML 34 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segments (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Selected Financial Information Relating To Company's Segments

 


The following table presents selected financial information relating to the Company’s segments for each of the three years in the period ended December 31, 2019:    

 

 

Consumer

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

International

 

 

SPD

 

 

Corporate(1)

 

 

As Reported

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

$

3,302.6

 

 

$

756.3

 

 

$

298.8

 

 

$

0.0

 

 

$

4,357.7

 

2018

 

 

3,129.9

 

 

 

709.5

 

 

 

306.5

 

 

 

0.0

 

 

 

4,145.9

 

2017

 

 

2,854.9

 

 

 

621.1

 

 

 

300.2

 

 

 

0.0

 

 

 

3,776.2

 

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

1,575.2

 

 

 

346.1

 

 

 

110.9

 

 

 

(48.2

)

 

 

1,984.0

 

2018

 

 

1,448.9

 

 

 

318.4

 

 

 

117.5

 

 

 

(44.0

)

 

 

1,840.8

 

2017

 

 

1,380.1

 

 

 

281.0

 

 

 

101.3

 

 

 

(32.8

)

 

 

1,729.6

 

Marketing Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

398.0

 

 

 

112.9

 

 

 

4.1

 

 

 

0.0

 

 

 

515.0

 

2018

 

 

383.3

 

 

 

95.4

 

 

 

4.5

 

 

 

0.0

 

 

 

483.2

 

2017

 

 

364.1

 

 

 

85.7

 

 

 

4.4

 

 

 

0.0

 

 

 

454.2

 

Selling, General and Administrative Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

470.1

 

 

 

151.7

 

 

 

55.2

 

 

 

(48.2

)

 

 

628.8

 

2018

 

 

422.7

 

 

 

131.6

 

 

 

55.6

 

 

 

(44.0

)

 

 

565.9

 

2017

 

 

366.6

 

 

 

158.5

 

 

 

50.4

 

 

 

(32.8

)

 

 

542.7

 

Income from Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

707.1

 

 

 

81.5

 

 

 

51.6

 

 

 

0.0

 

 

 

840.2

 

2018

 

 

642.9

 

 

 

91.4

 

 

 

57.4

 

 

 

0.0

 

 

 

791.7

 

2017

 

 

649.4

 

 

 

36.8

 

 

 

46.5

 

 

 

0.0

 

 

 

732.7

 

Equity in Earnings of Affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

6.6

 

 

 

6.6

 

2018

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

9.2

 

 

 

9.2

 

2017

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

10.8

 

 

 

10.8

 

Income Before Income Taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

645.8

 

 

 

74.0

 

 

 

47.3

 

 

 

6.6

 

 

 

773.7

 

2018

 

 

577.2

 

 

 

81.5

 

 

 

51.6

 

 

 

9.2

 

 

 

719.5

 

2017

 

 

606.4

 

 

 

32.0

 

 

 

43.5

 

 

 

10.8

 

 

 

692.7

 

Identifiable Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

5,099.1

 

 

 

1,110.0

 

 

 

340.4

 

 

 

107.9

 

 

 

6,657.4

 

2018

 

 

4,642.4

 

 

 

991.6

 

 

 

347.4

 

 

 

87.8

 

 

 

6,069.2

 

2017

 

 

4,543.2

 

 

 

1,112.4

 

 

 

268.5

 

 

 

90.7

 

 

 

6,014.8

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

53.9

 

 

 

9.4

 

 

 

10.4

 

 

 

0.0

 

 

 

73.7

 

2018

 

 

36.0

 

 

 

12.5

 

 

 

11.9

 

 

 

0.0

 

 

 

60.4

 

2017

 

 

30.6

 

 

 

8.9

 

 

 

5.5

 

 

 

0.0

 

 

 

45.0

 

Depreciation & Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

131.9

 

 

 

27.1

 

 

 

14.1

 

 

 

3.3

 

 

 

176.4

 

2018

 

 

103.5

 

 

 

19.9

 

 

 

13.5

 

 

 

4.2

 

 

 

141.1

 

2017

 

 

95.5

 

 

 

16.8

 

 

 

10.3

 

 

 

2.8

 

 

 

125.4

 

(1)

The Corporate segment reflects the following:
(A) The administrative costs of the production planning and logistics functions are included in segment Selling, General and Administrative expenses but are elements of Cost of Sales in the Company’s Consolidated Statements of Income.  Such amounts were $48.2, $44.0, and $32.8 for 2019, 2018 and 2017, respectively.
(B) Equity in earnings (loss) of affiliates from Armand and ArmaKleen for the year ended December 31, 2019, 2018 and 2017.
(C) Corporate assets include deferred compensation investments and the Company's investment in unconsolidated affiliates.  

Product Line Revenues From External Customers

Product line revenues from external customers for each of the three years ended December 31, 2019, December 31, 2018 and December 31, 2017 were as follows:

 

 

 

2019

 

 

2018

 

 

2017

 

Household Products

 

$

1,821.7

 

 

$

1,725.5

 

 

$

1,640.0

 

Personal Care Products

 

 

1,480.9

 

 

 

1,404.4

 

 

 

1,214.9

 

Total Consumer Domestic

 

 

3,302.6

 

 

 

3,129.9

 

 

 

2,854.9

 

Total Consumer International

 

 

756.3

 

 

 

709.5

 

 

 

621.1

 

Total SPD

 

 

298.8

 

 

 

306.5

 

 

 

300.2

 

Total Consolidated Net Sales

 

$

4,357.7

 

 

$

4,145.9

 

 

$

3,776.2