Acquisitions (Tables)

12 Months Ended

Dec. 31, 2019

Flawless Acquisition

Fair Values of Assets Acquired

The fair values of the net assets acquired are set forth as follows:

Trade name	$	447.3
Other intangible assets		121.8
Goodwill		87.9
Contingent consideration		(182.0	)
Cash purchase price	$	475.0

Passport Food Safety Solutions, Inc.

Fair Values of Assets Acquired

The fair values of the net assets acquired are set forth as follows:

Inventory and other working capital	$	3.3
Long-term assets		1.0
Trade names and other intangibles		28.5
Goodwill		32.5
Current liabilities		(1.1	)
Long-term liabilities		(7.1	)
Contingent consideration		(7.3	)
Cash purchase price (net of cash acquired)	$	49.8

Water Pik Inc

Fair Values of Assets Acquired

The fair values of the net assets acquired are set forth as follows:

Current assets	$	95.4
Property, plant and equipment		28.4
Trade name (indefinite lived)		644.7
Other intangible assets		146.1
Goodwill		425.8
Current liabilities		(31.8	)
Long-term liabilities		(284.0	)
Cash purchase price (net of cash acquired)	$	1,024.6

Schedule of Unaudited Pro Forma Results

Unaudited condensed consolidated pro forma results	Twelve Months Ended
	December 31,
	2017
	Reported		Pro forma
Net Sales	$	3,776.2	$	3,936.2
Net Income	$	743.4	$	753.4
Net income per share - Basic	$	2.97	$	3.01
Net income per share - Diluted	$	2.90	$	2.94

Agro Bio Sciences Inc

Fair Values of Assets Acquired

The fair values of the net assets acquired are set forth as follows:

Inventory and other assets	$	2.5
Trade names and other intangibles		37.0
Goodwill		53.4
Contingent consideration		(17.8	)
Cash purchase price (net of cash acquired)	$	75.1

VIVISCAL

Fair Values of Assets Acquired

The fair values of the net assets acquired are set forth as follows:

Inventory and other working capital	$	10.3
Trade names and other intangibles		119.6
Goodwill		36.9
Current liabilities		(6.5	)
Cash purchase price (net of cash acquired)	$	160.3