XML 31 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangibles, Net
3 Months Ended
Mar. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles, Net

11.

Goodwill and Other Intangibles, Net

The following table provides information related to the carrying value of all intangible assets, other than goodwill:

 

 

 

March 31, 2017

 

 

 

 

December 31, 2016

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

Amortization

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

 

 

 

 

Period

 

Carrying

 

 

Accumulated

 

 

 

 

 

 

 

Amount

 

 

Amortization

 

 

Net

 

 

(Years)

 

Amount

 

 

Amortization

 

 

Net

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Names

 

$

550.8

 

 

$

(122.3

)

 

$

428.5

 

 

3-20

 

$

442.6

 

 

$

(115.0

)

 

$

327.6

 

Customer Relationships

 

 

396.1

 

 

 

(170.1

)

 

 

226.0

 

 

15-20

 

 

384.4

 

 

 

(164.2

)

 

 

220.2

 

Patents/Formulas

 

 

68.7

 

 

 

(46.2

)

 

 

22.5

 

 

4-20

 

 

68.7

 

 

 

(45.4

)

 

 

23.3

 

Non Compete Agreement

 

 

1.8

 

 

 

(1.6

)

 

 

0.2

 

 

5-10

 

 

1.8

 

 

 

(1.6

)

 

 

0.2

 

Total

 

$

1,017.4

 

 

$

(340.2

)

 

$

677.2

 

 

 

 

$

897.5

 

 

$

(326.2

)

 

$

571.3

 

 

Indefinite lived intangible assets - Carrying value  

 

 

March 31,

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

Trade Names

 

$

860.9

 

 

 

 

 

 

 

 

$

860.5

 

 

 

 

 

Intangible amortization expense amounted to $13.9 and $11.3 for the first three months of 2017 and 2016, respectively.  The Company estimates that intangible amortization expense will be approximately $56.0 in 2017 and approximately $49.0 to $56.0 annually over the next five years.

The carrying amount of goodwill as of March 31, 2017 and December 31, 2016, respectively, is as follows:

 

 

Consumer

 

 

Consumer

 

 

Specialty

 

 

 

 

 

 

Domestic

 

 

International

 

 

Products

 

 

Total

 

Balance at December 31, 2016

$

1,280.1

 

 

$

113.9

 

 

$

50.1

 

 

$

1,444.1

 

VIVISCAL acquired goodwill

 

25.8

 

 

 

11.1

 

 

 

0.0

 

 

$

36.9

 

Other

 

0.0

 

 

 

0.3

 

 

 

0.0

 

 

 

0.3

 

Balance at March 31, 2017

$

1,305.9

 

 

$

125.3

 

 

$

50.1

 

 

$

1,481.3