XML 32 R15.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangibles, Net
12 Months Ended
Dec. 31, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles, Net

7.

Goodwill and Other Intangibles, Net

The following table provides information related to the carrying value of all intangible assets, other than goodwill:

 

 

December 31, 2016

 

 

 

 

December 31, 2015

 

 

Gross

 

 

 

 

 

 

 

 

 

 

Amortization

 

Gross

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

 

 

 

 

Period

 

Carrying

 

 

Accumulated

 

 

 

 

 

 

Amount

 

 

Amortization

 

 

Net

 

 

(Years)

 

Amount

 

 

Amortization

 

 

Net

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

$

442.6

 

 

$

(115.0

)

 

$

327.6

 

 

3-20

 

$

259.5

 

 

$

(96.4

)

 

$

163.1

 

Customer Relationships

 

384.4

 

 

 

(164.2

)

 

 

220.2

 

 

15-20

 

 

372.4

 

 

 

(141.8

)

 

 

230.6

 

Patents/Formulas

 

68.7

 

 

 

(45.4

)

 

 

23.3

 

 

4-20

 

 

57.4

 

 

 

(41.9

)

 

 

15.5

 

Non Compete Agreement

 

1.8

 

 

 

(1.6

)

 

 

0.2

 

 

5-10

 

 

1.8

 

 

 

(1.5

)

 

 

0.3

 

Total

$

897.5

 

 

$

(326.2

)

 

$

571.3

 

 

 

 

$

691.1

 

 

$

(281.6

)

 

$

409.5

 

 

Indefinite lived intangible assets - Carrying value

 

 

December 31,

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

Trade names

$

860.5

 

 

 

 

 

 

 

 

$

860.0

 

 

 

 

 

 

The increase in indefinite lived intangible assets is due to changes in foreign exchange rates.  

 

In 2014, the Company recorded an impairment charge of $5.0 for an intangible asset related to the Consumer Domestic segment.  This charge is included in selling, general and administrative expenses in this segment and was the result of reduced sales and profitability related to the product line.  The amount of the charge was determined from estimating that future cash flows would not be sufficient to recover the carrying amount of the asset.  

 

The Company determined that the carrying value of all trade names as of December 31, 2016 and 2015, was recoverable based upon the forecasted cash flows and profitability of the brands.  The Company continues to monitor performance and should there be any significant change in forecasted assumptions or estimates, including sales, profitability and discount rate, the Company may be required to recognize an impairment charge.       

Intangible amortization expense amounted to approximately $46.0 for 2016, $39.9 for 2015 and $31.7 for 2014, respectively.  The Company estimates that intangible amortization expense will be approximately $49.0 in 2017 and approximately $40.0 to $50.0 annually over the next five years.

The changes in the carrying amount of goodwill for the years ended December 31, 2016 and 2015 are as follows:

 

 

Consumer

 

 

Consumer

 

 

Specialty

 

 

 

 

 

 

Domestic

 

 

International

 

 

Products

 

 

Total

 

Balance at December 31, 2014

$

1,242.2

 

 

$

62.6

 

 

$

20.2

 

 

$

1,325.0

 

VI-COR acquired goodwill

 

0.0

 

 

 

0.0

 

 

 

29.9

 

 

 

29.9

 

Balance at December 31, 2015

$

1,242.2

 

 

$

62.6

 

 

$

50.1

 

 

$

1,354.9

 

Toppik acquired goodwill

 

38.7

 

 

 

13.6

 

 

 

0.0

 

 

 

52.3

 

Anusol acquired goodwill

 

0.0

 

 

 

37.8

 

 

 

0.0

 

 

 

37.8

 

Other

 

(0.8

)

 

 

(0.1

)

 

 

0.0

 

 

 

(0.9

)

Balance at December 31, 2016

$

1,280.1

 

 

$

113.9

 

 

$

50.1

 

 

$

1,444.1

 

 

The result of the Company’s annual goodwill impairment test, performed in the beginning of the second quarter of 2016, determined that the estimated fair value substantially exceeded the carrying values of all reporting units.  The determination of fair value contains numerous variables that are subject to change as business conditions change and therefore could impact fair value in the future.  The Company has never incurred a goodwill impairment charge.