XML 31 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangibles, Net
6 Months Ended
Jun. 30, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles, Net

11.

Goodwill and Other Intangibles, Net

The following table provides information related to the carrying value of all intangible assets, other than goodwill:

 

 

 

June 30, 2016

 

 

 

 

December 31, 2015

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

Amortization

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

 

 

 

 

Period

 

Carrying

 

 

Accumulated

 

 

 

 

 

 

 

Amount

 

 

Amortization

 

 

Net

 

 

(Years)

 

Amount

 

 

Amortization

 

 

Net

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Names

 

$

356.6

 

 

$

(106.3

)

 

$

250.3

 

 

3-20

 

$

259.5

 

 

$

(96.4

)

 

$

163.1

 

Customer Relationships

 

 

380.5

 

 

 

(153.0

)

 

 

227.5

 

 

15-20

 

 

372.4

 

 

 

(141.8

)

 

 

230.6

 

Patents/Formulas

 

 

68.7

 

 

 

(43.7

)

 

 

25.0

 

 

4-20

 

 

57.4

 

 

 

(41.9

)

 

 

15.5

 

Non Compete Agreement

 

 

1.8

 

 

 

(1.5

)

 

 

0.3

 

 

5-10

 

 

1.8

 

 

 

(1.5

)

 

 

0.3

 

Total

 

$

807.6

 

 

$

(304.5

)

 

$

503.1

 

 

 

 

$

691.1

 

 

$

(281.6

)

 

$

409.5

 

 

Indefinite lived intangible assets - Carrying value  

 

 

June 30,

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

Trade Names

 

$

861.3

 

 

 

 

 

 

 

 

$

860.0

 

 

 

 

 

Intangible amortization expense was $11.1 and $9.7 for the second quarter of 2016 and 2015, respectively.  Intangible amortization expense amounted to $22.4 and $20.4 for the first six months of 2016 and 2015, respectively.  The Company estimates that intangible amortization expense will be approximately $45.0 in 2016 and approximately $40.0 to $45.0 annually over the next five years.

The carrying amount of goodwill as of June 30, 2016 and December 31, 2015, respectively, is as follows:

 

 

Consumer

 

 

Consumer

 

 

Specialty

 

 

 

 

 

 

Domestic

 

 

International

 

 

Products

 

 

Total

 

Balance at December 31, 2015

$

1,242.2

 

 

$

62.6

 

 

$

50.1

 

 

$

1,354.9

 

Toppik acquired goodwill

 

39.2

 

 

 

13.0

 

 

 

0.0

 

 

 

52.2

 

Other

 

(0.8

)

 

 

0.0

 

 

 

0.0

 

 

 

(0.8

)

Balance at June 30, 2016

$

1,280.6

 

 

$

75.6

 

 

$

50.1

 

 

$

1,406.3

 

 

In connection with its annual goodwill impairment test, performed in the beginning of the second quarter of 2016, the Company determined that the estimated fair value substantially exceeded the carrying values of all reporting units.