XML 69 R19.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill and Other Intangibles, Net
9 Months Ended
Sep. 30, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles, Net

11.

Goodwill and Other Intangibles, Net

The following table provides information related to the carrying value of all intangible assets, other than goodwill:

 

 

September 30, 2015

 

 

 

 

December 31, 2014

 

 

Gross

 

 

 

 

 

 

 

 

 

 

Amortization

 

Gross

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

 

 

 

 

Period

 

Carrying

 

 

Accumulated

 

 

 

 

 

 

Amount

 

 

Amortization

 

 

Net

 

 

(Years)

 

Amount

 

 

Amortization

 

 

Net

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Names

$

260.0

 

 

$

(93.0

)

 

$

167.0

 

 

3-20

 

$

255.3

 

 

$

(85.2

)

 

$

170.1

 

Customer Relationships

 

371.8

 

 

 

(136.3

)

 

 

235.5

 

 

15-20

 

 

347.3

 

 

 

(119.9

)

 

 

227.4

 

Patents/Formulas

 

57.4

 

 

 

(41.3

)

 

 

16.1

 

 

4-20

 

 

48.6

 

 

 

(38.3

)

 

 

10.3

 

Non Compete Agreement

 

1.8

 

 

 

(1.4

)

 

 

0.4

 

 

5-10

 

 

1.4

 

 

 

(1.4

)

 

 

0.0

 

Total

$

691.0

 

 

$

(272.0

)

 

$

419.0

 

 

 

 

$

652.6

 

 

$

(244.8

)

 

$

407.8

 

 

Indefinite lived intangible assets - Carrying value 

 

 

September 30,

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

Trade Names

$

860.5

 

 

 

 

 

 

 

 

$

864.6

 

 

 

 

 

Intangible amortization expense was $9.7 and $7.5 for the third quarter of 2015 and 2014, respectively.  Intangible amortization expense was $30.1 and $22.7 for the first nine months of 2015 and 2014, respectively.  The Company estimates that intangible amortization expense will be approximately $40.0 in 2015 and approximately $38.0 in each of the next five years.

The carrying amount of goodwill as of September 30, 2015 and December 31, 2014, respectively, is as follows:

 

 

Consumer

 

 

Consumer

 

 

Specialty

 

 

 

 

 

 

Domestic

 

 

International

 

 

Products

 

 

Total

 

Balance at December 31, 2014

$

1,242.2

 

 

$

62.6

 

 

$

20.2

 

 

$

1,325.0

 

VI-COR Acquisition

 

0.0

 

 

 

0.0

 

 

 

29.3

 

 

 

29.3

 

Balance at September 30, 2015

$

1,242.2

 

 

$

62.6

 

 

$

49.5

 

 

$

1,354.3

 

 

The 2015 increase in goodwill and amortizable assets is due to the VI-COR Acquisition, which is deductible for U.S. tax purposes.  In connection with its annual goodwill impairment test, performed in the beginning of the second quarter of 2015, the Company determined that the estimated fair value substantially exceeded the carrying values of all reporting units.