XML 68 R19.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangibles, Net
3 Months Ended
Mar. 31, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles, Net

11.

Goodwill and Other Intangibles, Net

The following table provides information related to the carrying value of all intangible assets, other than goodwill:

 

 

March 31, 2015

 

 

 

 

December 31, 2014

 

 

Gross

 

 

 

 

 

 

 

 

 

 

Amortization

 

Gross

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

 

 

 

 

Period

 

Carrying

 

 

Accumulated

 

 

 

 

 

 

Amount

 

 

Amortization

 

 

Net

 

 

(Years)

 

Amount

 

 

Amortization

 

 

Net

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Names

$

260.0

 

 

$

(86.1

)

 

$

173.9

 

 

3-20

 

$

255.3

 

 

$

(85.2

)

 

$

170.1

 

Customer Relationships

 

371.8

 

 

 

(125.4

)

 

 

246.4

 

 

15-20

 

 

347.3

 

 

 

(119.9

)

 

 

227.4

 

Patents/Formulas

 

57.5

 

 

 

(39.9

)

 

 

17.6

 

 

4-20

 

 

48.6

 

 

 

(38.3

)

 

 

10.3

 

Non Compete Agreement

 

1.8

 

 

 

(1.4

)

 

 

0.4

 

 

5-10

 

 

1.4

 

 

 

(1.4

)

 

 

0.0

 

Total

$

691.1

 

 

$

(252.8

)

 

$

438.3

 

 

 

 

$

652.6

 

 

$

(244.8

)

 

$

407.8

 

 

Indefinite lived intangible assets - Carrying value

 

 

March 31,

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

Trade Names

$

861.3

 

 

 

 

 

 

 

 

$

864.6

 

 

 

 

 

Intangible amortization expense amounted to $10.7 and $7.6 for the first three months of 2015 and 2014, respectively.  The Company estimates that intangible amortization expense will be approximately $40.0 in 2015 and approximately $38.0 in each of the next five years.

The carrying amount of goodwill as of March 31, 2015 and December 31, 2014, respectively, is as follows:

 

 

Consumer

 

 

Consumer

 

 

Specialty

 

 

 

 

 

 

Domestic

 

 

International

 

 

Products

 

 

Total

 

Balance at December 31, 2014

$

1,242.2

 

 

$

62.6

 

 

$

20.2

 

 

$

1,325.0

 

VI-COR Acquisition

 

0.0

 

 

 

0.0

 

 

 

29.6

 

 

 

29.6

 

Balance at March 31, 2015

$

1,242.2

 

 

$

62.6

 

 

$

49.8

 

 

$

1,354.6

 

 

The 2015 increase in goodwill and amortizable assets is due to the VI-COR Acquisition, which is deductible for U.S. tax purposes.