XML 67 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOW (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flow From Operating Activities      
Net Income $ 413.9us-gaap_ProfitLoss $ 394.4us-gaap_ProfitLoss $ 349.8us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 57.1us-gaap_Depreciation 59.7us-gaap_Depreciation 56.0us-gaap_Depreciation
Amortization expense 34.1us-gaap_AdjustmentForAmortization 30.8us-gaap_AdjustmentForAmortization 29.0us-gaap_AdjustmentForAmortization
Deferred income taxes 12.7us-gaap_DeferredIncomeTaxExpenseBenefit 11.1us-gaap_DeferredIncomeTaxExpenseBenefit 13.2us-gaap_DeferredIncomeTaxExpenseBenefit
Equity in net (earnings) losses of affiliates (11.6)us-gaap_IncomeLossFromEquityMethodInvestments (2.8)us-gaap_IncomeLossFromEquityMethodInvestments (8.9)us-gaap_IncomeLossFromEquityMethodInvestments
Distributions from unconsolidated affiliates 12.5us-gaap_EquityMethodInvestmentDividendsOrDistributions 7.7us-gaap_EquityMethodInvestmentDividendsOrDistributions 10.3us-gaap_EquityMethodInvestmentDividendsOrDistributions
Non cash compensation expense 17.0us-gaap_ShareBasedCompensation 17.0us-gaap_ShareBasedCompensation 12.4us-gaap_ShareBasedCompensation
Asset impairment charge and other asset write-offs 6.4us-gaap_AssetImpairmentCharges 8.4us-gaap_AssetImpairmentCharges 2.1us-gaap_AssetImpairmentCharges
Other 3.2us-gaap_OtherNoncashIncomeExpense 2.5us-gaap_OtherNoncashIncomeExpense (1.1)us-gaap_OtherNoncashIncomeExpense
Change in assets and liabilities:      
Accounts receivable (1.8)us-gaap_IncreaseDecreaseInAccountsReceivable (31.2)us-gaap_IncreaseDecreaseInAccountsReceivable (9.0)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 1.8us-gaap_IncreaseDecreaseInInventories (7.3)us-gaap_IncreaseDecreaseInInventories (1.1)us-gaap_IncreaseDecreaseInInventories
Other current assets (0.6)us-gaap_IncreaseDecreaseInOtherCurrentAssets (1.5)us-gaap_IncreaseDecreaseInOtherCurrentAssets 2.0us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable and accrued expenses 2.4us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 67.9us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 30.7us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes payable 17.5us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (23.8)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 58.7us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Excess tax benefit on stock options exercised (18.5)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (13.1)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (14.6)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other operating assets and liabilities, net (5.8)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (20.2)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (5.9)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net Cash Provided By Operating Activities 540.3us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 499.6us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 523.6us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flow From Investing Activities      
Additions to property, plant and equipment (70.5)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (67.1)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (74.5)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisitions, net of cash acquired (215.7)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (652.3)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Investment interest in joint venture (1.1)us-gaap_PaymentsToAcquireInterestInJointVenture (6.4)us-gaap_PaymentsToAcquireInterestInJointVenture (13.7)us-gaap_PaymentsToAcquireInterestInJointVenture
Other (1.1)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (3.6)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (0.8)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net Cash Used In Investing Activities (288.4)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (77.1)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (741.3)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flow From Financing Activities      
Long-term debt borrowings 299.8us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 399.6us-gaap_ProceedsFromIssuanceOfLongTermDebt
Short-term debt borrowings (repayments) (6.7)us-gaap_ProceedsFromRepaymentsOfShortTermDebt (99.4)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 251.3us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Proceeds from stock options exercised 32.7us-gaap_ProceedsFromStockOptionsExercised 22.0us-gaap_ProceedsFromStockOptionsExercised 28.0us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit on stock options exercised 18.5us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 13.1us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 14.6us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Payment of cash dividends (167.5)us-gaap_PaymentsOfDividends (155.2)us-gaap_PaymentsOfDividends (134.5)us-gaap_PaymentsOfDividends
Purchase of treasury stock (478.8)us-gaap_PaymentsForRepurchaseOfCommonStock (50.1)us-gaap_PaymentsForRepurchaseOfCommonStock (250.4)us-gaap_PaymentsForRepurchaseOfCommonStock
Lease incentive proceeds 0us-gaap_ProceedsFromLongTermCapitalLeaseObligations 10.9us-gaap_ProceedsFromLongTermCapitalLeaseObligations 0us-gaap_ProceedsFromLongTermCapitalLeaseObligations
Lease principal payments (1.2)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (1.1)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations 0us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Deferred financing costs (4.2)us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts (3.4)us-gaap_PaymentsOfFinancingCosts
Other 0.8us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net Cash (Used In) Provided By Financing Activities (306.6)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (259.8)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 305.2us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (19.2)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (8.8)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 4.1us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net Change In Cash and Cash Equivalents (73.9)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 153.9us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 91.6us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents at Beginning of Period 496.9us-gaap_CashAndCashEquivalentsAtCarryingValue 343.0us-gaap_CashAndCashEquivalentsAtCarryingValue 251.4us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at End of Period 423.0us-gaap_CashAndCashEquivalentsAtCarryingValue 496.9us-gaap_CashAndCashEquivalentsAtCarryingValue 343.0us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:      
Interest (net of amounts capitalized) 25.7us-gaap_InterestPaidNet 26.4us-gaap_InterestPaidNet 9.7us-gaap_InterestPaidNet
Income taxes 181.5us-gaap_IncomeTaxesPaid 219.2us-gaap_IncomeTaxesPaid 123.8us-gaap_IncomeTaxesPaid
Supplemental disclosure of non-cash investing activities:      
Property, plant and equipment expenditures included in Accounts Payable 14.5us-gaap_CapitalExpendituresIncurredButNotYetPaid 1.9us-gaap_CapitalExpendituresIncurredButNotYetPaid 3.1us-gaap_CapitalExpendituresIncurredButNotYetPaid
Property, plant and equipment expenditures included in other long-term liabilities (related to leasing obligations for new corporate headquarters facility) 0us-gaap_CapitalLeaseObligationsIncurred 0us-gaap_CapitalLeaseObligationsIncurred 32.5us-gaap_CapitalLeaseObligationsIncurred
Acquisitions in which liabilities were assumed were as follows:      
Fair value of assets 0us-gaap_FairValueOfAssetsAcquired 0us-gaap_FairValueOfAssetsAcquired 825.7us-gaap_FairValueOfAssetsAcquired
Purchase price 0us-gaap_NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1 0us-gaap_NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1 (652.3)us-gaap_NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
Liabilities assumed $ 0us-gaap_NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 $ 0us-gaap_NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 $ 173.4us-gaap_NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1