XML 65 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segments (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Selected Financial Information Relating To Company's Segments

The following table presents selected financial information relating to the Company’s segments for each of the three years in the period ended December 31, 2014:

 

 

 

Consumer

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

International

 

 

SPD

 

 

Corporate(1)

 

 

As Reported

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

$

2,471.6

 

 

$

535.2

 

 

$

290.8

 

 

$

0.0

 

 

$

3,297.6

 

2013

 

 

2,413.5

 

 

 

532.8

 

 

 

248.0

 

 

 

0.0

 

 

 

3,194.3

 

2012

 

 

2,156.9

 

 

 

510.1

 

 

 

254.9

 

 

 

0.0

 

 

 

2,921.9

 

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

1,160.9

 

 

 

242.1

 

 

 

76.6

 

 

 

(26.7

)

 

 

1,452.9

 

2013

 

 

1,163.0

 

 

 

243.0

 

 

 

63.3

 

 

 

(31.3

)

 

 

1,438.0

 

2012

 

 

1,015.9

 

 

 

236.9

 

 

 

68.0

 

 

 

(29.4

)

 

 

1,291.4

 

Marketing Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

333.2

 

 

 

80.5

 

 

 

3.2

 

 

 

0.0

 

 

 

416.9

 

2013

 

 

320.5

 

 

 

76.6

 

 

 

2.7

 

 

 

0.0

 

 

 

399.8

 

2012

 

 

280.3

 

 

 

74.5

 

 

 

2.5

 

 

 

0.0

 

 

 

357.3

 

Selling, General and Administrative Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

302.0

 

 

 

93.9

 

 

 

25.6

 

 

 

(26.7

)

 

 

394.8

 

2013

 

 

318.6

 

 

 

98.8

 

 

 

29.9

 

 

 

(31.3

)

 

 

416.0

 

2012

 

 

297.6

 

 

 

89.8

 

 

 

31.0

 

 

 

(29.4

)

 

 

389.0

 

Income from Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

525.7

 

 

 

67.6

 

 

 

47.9

 

 

 

0.0

 

 

 

641.2

 

2013

 

 

524.0

 

 

 

67.4

 

 

 

30.8

 

 

 

0.0

 

 

 

622.2

 

2012

 

 

438.0

 

 

 

72.6

 

 

 

34.5

 

 

 

0.0

 

 

 

545.1

 

Equity in Earnings (Losses) of Affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

11.6

 

 

 

11.6

 

2013

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

2.8

 

 

 

2.8

 

2012

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

8.9

 

 

 

8.9

 

Interest Expense(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

22.5

 

 

 

2.9

 

 

 

2.0

 

 

 

0.0

 

 

 

27.4

 

2013

 

 

23.4

 

 

 

3.0

 

 

 

1.3

 

 

 

0.0

 

 

 

27.7

 

2012

 

 

11.2

 

 

 

1.9

 

 

 

0.9

 

 

 

0.0

 

 

 

14.0

 

Investment Earnings(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

1.9

 

 

 

0.2

 

 

 

0.2

 

 

 

0.0

 

 

 

2.3

 

2013

 

 

2.2

 

 

 

0.3

 

 

 

0.1

 

 

 

0.0

 

 

 

2.6

 

2012

 

 

1.4

 

 

 

0.2

 

 

 

0.1

 

 

 

0.0

 

 

 

1.7

 

Other Income (Expense), net(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

(2.3

)

 

 

(0.3

)

 

 

(0.2

)

 

 

0.0

 

 

 

(2.8

)

2013

 

 

(1.8

)

 

 

(0.2

)

 

 

(0.1

)

 

 

0.0

 

 

 

(2.1

)

2012

 

 

0.6

 

 

 

0.1

 

 

 

0.1

 

 

 

0.0

 

 

 

0.8

 

Income Before Income Taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

502.8

 

 

 

64.7

 

 

 

45.8

 

 

 

11.6

 

 

 

624.9

 

2013

 

 

501.0

 

 

 

64.5

 

 

 

29.5

 

 

 

2.8

 

 

 

597.8

 

2012

 

 

428.8

 

 

 

71.0

 

 

 

33.8

 

 

 

8.9

 

 

 

542.5

 

Identifiable Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

3,502.9

 

 

 

619.8

 

 

 

135.1

 

 

 

123.5

 

 

 

4,381.3

 

2013

 

 

3,407.4

 

 

 

602.5

 

 

 

140.6

 

 

 

109.2

 

 

 

4,259.7

 

2012

 

 

3,317.5

 

 

 

543.8

 

 

 

135.1

 

 

 

101.7

 

 

 

4,098.1

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

59.2

 

 

 

8.4

 

 

 

2.9

 

 

 

0.0

 

 

 

70.5

 

2013

 

 

53.6

 

 

 

10.3

 

 

 

3.2

 

 

 

0.0

 

 

 

67.1

 

2012

 

 

58.9

 

 

 

10.0

 

 

 

5.6

 

 

 

0.0

 

 

 

74.5

 

Depreciation & Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

76.7

 

 

 

7.6

 

 

 

5.2

 

 

 

1.7

 

 

 

91.2

 

2013

 

 

77.3

 

 

 

6.1

 

 

 

5.4

 

 

 

1.7

 

 

 

90.5

 

2012

 

 

70.5

 

 

 

7.9

 

 

 

5.1

 

 

 

1.5

 

 

 

85.0

 

 

(1)

The Corporate segment reflects the following:

(A)

The administrative costs of the production planning and logistics functions are included in segment Selling, General and Administrative expenses but are elements of Cost of Sales in the Company’s Consolidated Statements of Income.  Such amounts were $26.7, $31.3, and $29.4 for 2014, 2013 and 2012, respectively.  

(B)

Equity in earnings (loss) of affiliates from Armand, Armakleen and Natronx.

(C)

Corporate assets include notes receivable, domestic deferred income taxes, deferred compensation investments and the Company's investment in unconsolidated affiliates.

(2)

In determining Income before Income Taxes, interest expense, investment earnings, and other income, net, were allocated to the segments based upon each segment's relative Income from Operations.

Product Line Revenues From External Customers

Product line revenues from external customers for each of the three years ended December 31, 2014, December 31, 2013 and December 31, 2012 were as follows:

 

 

 

2014

 

 

2013

 

 

2012

 

Household Products

 

$

1,466.2

 

 

$

1,436.1

 

 

$

1,411.3

 

Personal Care Products

 

 

1,005.4

 

 

 

977.4

 

 

 

745.6

 

Total Consumer Domestic

 

 

2,471.6

 

 

 

2,413.5

 

 

 

2,156.9

 

Total Consumer International

 

 

535.2

 

 

 

532.8

 

 

 

510.1

 

Total SPD

 

 

290.8

 

 

 

248.0

 

 

 

254.9

 

Total Consolidated Net Sales

 

$

3,297.6

 

 

$

3,194.3

 

 

$

2,921.9