Acquisition (Tables)

12 Months Ended

Dec. 31, 2014

The fair values of the net assets acquired are set forth as follows:

	2014
	Acquisition
Lil’ Drug Store	Fair Value
Inventory and other working capital	$	3.2
Property, plant and equipment		0.7
Trade Names and other intangibles		109.0
Goodwill		102.8
Purchase Price	$	215.7

The final fair values of the net assets acquired in 2012 for Avid Health, including the 2013 adjustments to fair value are below. The 2013 measurement period adjustments were not retrospectively adjusted as of December 31, 2012 as the amounts were not material.

	2012
	Acquisition
	Date Final
Avid Health	Fair Value
Inventory	$	38.8
Accounts receivables, net		29.3
Other current assets		1.9
Property, plant and equipment		31.6
Long-term assets		1.4
Trade Names and other intangibles		362.2
Goodwill		353.8
Total Assets	$	819.0
Other current liabilities		(19.5	)
Deferred income taxes		(146.7	)
Purchase Price	$	652.8

Unaudited Proforma Results Reflecting Avid Health Acquisition

Unaudited pro forma results for 2012 reflecting the Avid Health acquisition are presented below.

	Twelve Months Ended
Unaudited consolidated pro forma results	December 31, 2012
	Reported		Pro forma
Net Sales	$	2,921.9	$	3,106.0
Net Income	$	349.8	$	374.9
Net Income per share - Basic	$	2.50	$	2.68
Net Income per share - Diluted	$	2.45	$	2.63