XML 96 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangibles, Net
12 Months Ended
Dec. 31, 2014
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles, Net

7.

Goodwill and Other Intangibles, Net

The following table provides information related to the carrying value of all intangible assets, other than goodwill:

 

 

 

December 31, 2014

 

 

 

 

December 31, 2013

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

Amortization

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

 

 

 

 

Period

 

Carrying

 

 

Accumulated

 

 

 

 

 

 

 

Amount

 

 

Amortization

 

 

Net

 

 

(Years)

 

Amount

 

 

Amortization

 

 

Net

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Names

 

$

255.3

 

 

$

(85.2

)

 

$

170.1

 

 

3-20

 

$

166.8

 

 

$

(73.9

)

 

$

92.9

 

Customer Relationships

 

 

347.3

 

 

 

(119.9

)

 

 

227.4

 

 

15-20

 

 

333.0

 

 

 

(100.4

)

 

 

232.6

 

Patents/Formulas

 

 

48.6

 

 

 

(38.3

)

 

 

10.3

 

 

4-20

 

 

43.5

 

 

 

(31.4

)

 

 

12.1

 

Non Compete Agreement

 

 

1.4

 

 

 

(1.4

)

 

 

0.0

 

 

5-10

 

 

1.4

 

 

 

(1.3

)

 

 

0.1

 

Total

 

$

652.6

 

 

$

(244.8

)

 

$

407.8

 

 

 

 

$

544.7

 

 

$

(207.0

)

 

$

337.7

 

 

Indefinite lived intangible assets - Carrying value

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

December 31, 2013

 

Trade Names

 

 

 

 

 

$

864.6

 

 

 

 

 

 

 

 

$

866.6

 

 

The Company recognized intangible asset impairment charges within SG&A expenses during the three year period ended December 31, 2014 as follows:

 

 

 

For the Year Ended December 31,

 

 

 

2014

 

 

2013

 

 

2012

 

Segments:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Domestic

 

$

5.0

 

 

$

1.9

 

 

$

0.0

 

Consumer International

 

 

0.0

 

 

 

4.6

 

 

 

0.0

 

Total

 

$

5.0

 

 

$

6.5

 

 

$

0.0

 

 

During 2014, the Company recorded an impairment charge of $5.0 for an intangible asset related to the Consumer Domestic segment.  This charge is included in selling, general and administrative expenses in this segment and was the result of reduced sales and profitability related to the product line.  The amount of the charge was determined from estimating that future cash flows would not be sufficient to recover the carrying amount of the asset.  

 

The trade name impairment charges recorded in 2013 were a result of lower forecasted sales and profitability and increased competition.  The amount of the impairment charge was determined by comparing the estimated fair value of the asset to its carrying amount.  Fair value was estimated based on a “relief from royalty” or “excess earnings” discounted cash flow method, which contains numerous variables that are subject to change as business conditions change, and therefore could impact fair values in the future.  Consequently, the Company determined that a Consumer Domestic and a Consumer International trade name should be re-characterized from indefinite lived to finite lived assets.  The carrying value of these trade names was approximately $35.7 as of December 31, 2013 and is being amortized over 15 years.  

 

The Company determined that the carrying value of all trade names as of December 31, 2014, was recoverable based upon the forecasted cash flows and profitability of the brands.  In 2014, the results of the Company’s annual impairment test for indefinite lived trade names resulted in a personal care trade name whose fair value exceeded its carrying value by 11%.  This trade name is valued at approximately $37.0 and is considered an important asset to the Company.  The Company continues to monitor performance and should there be any significant change in forecasted assumptions or estimates, including sales, profitability and discount rate, the Company may be required to recognize an impairment charge.  

Intangible amortization expense amounted to $31.7 for 2014, $28.9 for 2013 and $26.8 for 2012, respectively.  The Company estimates that intangible amortization expense will be approximately $35.8 in 2015 and approximately $34.5 in each of the next five years.

The changes in the carrying amount of goodwill for the years ended December 31, 2014 and 2013 are as follows:

 

 

 

Consumer

 

 

Consumer

 

 

Specialty

 

 

 

 

 

 

 

Domestic

 

 

International

 

 

Products

 

 

Total

 

Balance December 31, 2012

 

$

1,146.4

 

 

$

47.2

 

 

$

20.2

 

 

$

1,213.8

 

Avid Health purchase price allocation adjustment

 

 

8.4

 

 

 

0.0

 

 

 

0.0

 

 

 

8.4

 

Balance December 31, 2013

 

$

1,154.8

 

 

$

47.2

 

 

$

20.2

 

 

$

1,222.2

 

Lil' Drug Store Brands acquired goodwill

 

 

87.4

 

 

 

15.4

 

 

 

0.0

 

 

 

102.8

 

Balance December 31, 2014

 

$

1,242.2

 

 

$

62.6

 

 

$

20.2

 

 

$

1,325.0

 

 

The 2014 increase in goodwill and amortizable assets is due to the Lil’ Drug Store Brands Acquisition, which is deductible for U.S. tax purposes.

The result of the Company’s annual goodwill impairment test, performed in the beginning of the second quarter of 2014, determined that the estimated fair value substantially exceeded the carrying values of all reporting units. The determination of fair value contains numerous variables that are subject to change as business conditions change and therefore could impact fair value in the future.  The Company has never incurred a goodwill impairment charge.