CHURCH & DWIGHT CO., INC AND SUBSIDIARIES

EXHIBIT 12—Ratio of Earnings to Fixed Charges

(Dollars in millions)	Nine months ended			Years ended December 31
		Sept. 30, 2014			2013			2012			2011			2010			2009
Interest expense and amortization of debt expense and premium	$	20.5		$	27.7		$	14.0		$	8.7		$	27.8		$	35.6
Capitalized interest		0.5			0.4			0.8			1.9			1.0			2.3
Interest in rent expense		5.1			6.9			6.8			6.0			5.9			6.8
Total fixed charges	$	26.1		$	35.0		$	21.6		$	16.6		$	34.7		$	44.7
Income before Income Taxes	$	464.9		$	597.8		$	542.5		$	494.6		$	418.2		$	392.2
Plus:
Fixed Charges		26.1			35.0			21.6			16.6			34.7			44.7
Amortization of capitalized interest		0.7			0.9			0.9			0.8			0.7			0.6
Distributed income from equity investment		8.4			7.7			10.3			10.5			8.7			9.3
Less:
Capitalized interest		(0.5	)		(0.4	)		(0.8	)		(1.9	)		(1.0	)		(2.3	)
Equity in earnings from affiliates		(7.9	)		(2.8	)		(8.9	)		(10.0	)		(5.0	)		(12.1	)
Noncontrolling interest in pre-tax income of subsidiaries that have not incurred fixed charges		0.0			0.0			0.0			0.0			0.0			0.0
Earnings as adjusted	$	491.7		$	638.2		$	565.6		$	510.6		$	456.3		$	432.4
Ratio of earnings to fixed charges		18.8			18.2			26.2			30.8			13.1			9.7

1